|
Fecha |
31/01/2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tipo Entidad |
82 |
83 |
84 |
|
85 |
|
86 |
|
87 |
|
|
Código Cifras en
pesos |
4 |
1 |
|
2 |
3 |
5 |
9 |
10 |
11 |
13 |
14 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
24 |
26 |
27 |
28 |
31 |
32 |
37 |
38 |
39 |
40 |
42 |
46 |
48 |
49 |
50 |
51 |
55 |
57 |
58 |
59 |
60 |
62 |
63 |
66 |
68 |
73 |
76 |
88 |
89 |
4 |
7 |
8 |
11 |
1 |
2 |
5 |
6 |
8 |
|
Cuenta |
Nombre Cuenta |
BOLSA
DE VALORES DE COLOMBIA S.A. |
DEPOSITO CENTRAL DE VALORES DE
COLOMBIA - DECEVAL S.A. |
DUFF
& PHELPS DE COLOMBIA S.A. |
BRC INVESTOR SERVICES S.A. SOCIEDAD
CALIFICADORA DE VAL |
ACCIONES
Y VALORES S.A.COMISIONISTAS DE BOLSA |
AFIN
S.A. COMISIONISTA
DE BOLSA |
ASESORES
EN VALORES S.A.COMISIONISTAS DE BOLSA |
ASESORÍAS
E INVERSIONES S.A. |
ASVALORES
S.A. COMISIONISTA DE BOLSA |
INTERVALORES
S.A. COMISIONISTA DE BOLSA |
BOLSA
Y RENTA S.A.COMISIONISTA DE BOLSA |
CASA
DE BOLSA S.A.COMISIONISTA DE BOLSA |
COLOMBIANA DE VALORES
S.A.COLVALORES S.A. C.B. - EN LIQ |
COMISIONISTA
DE COLOMBIA S.A. -COMISIONISTA DE BOLSA |
HELM SECURITIES S.A. BANCA DE
INVERSION COMIS. DE BOLSA |
VALORES
BOGOTA S.A. COMISIONISTA DE BOLSA |
COMPAÑÍA
DE PROFESIONALES DE BOLSA S.A. |
COMPAÑÍA SURAMERICANA DE VALORES
S.A. SUVALOR COMISIONI |
DAVIVALORES
S.A.COMISIONISTA DE BOLSA |
CORREDORES
ASOCIADOS S.A.COMISIONISTA DE BOLSA |
BBVA
VALORES GANADERO S.A. |
CORREVAL
S.A. |
BOLSA
Y BANCA S.A.
COMISIONISTA DE BOLSA |
PROMOTORA BURSATIL DE COLOMBIA
S.A.COMISIONISTA DE BOLS |
GABRIEL
FERRERO Y CIA. COMISIONISTA DE BOLSA |
ANDINO
CAPITAL MARKETS S.A. -EN LIQUIDACION |
HERNANDO
Y ARTURO ESCOBAR S.A.COMISIONISTA DE BOLSA |
INTERBOLSA
S.A.COMISIONISTA DE BOLSA |
INVERSIONISTAS
DE COLOMBIA S.A.COMISIONISTA DE BOLSA |
LONDOÑO
Y RESTREPO S. A. COMISIONISTA DE BOL |
MULTIVALORES
S.A. COMISIONISTA DE BOLSA |
NACIONAL
DE VALORES S.A. COMISIONISTA DE BOLSA |
OPERACIONES
BURSÁTILES S.A. |
ALIANZA
VALORES COMISIONISTA DE BOLSA S.A. |
RAMÓN
H. VILLA Y CIA.S.A. COMISIONISTA DE BOLSA |
SERFINCO
S.A.COMISIONISTA DE BOLSA |
SERVICIOS BURSÁTILES SERGIO Y
FELIPE CORREA -EN LIQUIDA |
SERVIBOLSA
S.A.COMISIONISTA DE BOLSA |
SOC.INTERNACIONAL COMISIONISTA DE
BOLSA S.A.- INTERACCI |
ULTRABURSATILES S.A. COMISIONISTA DE BOLSA |
ACCIONES
DE COLOMBIA S.A. COMISIONISTA DE BOLSA |
VALORES
DEL POPULAR S.A. COMISIONISTA DE BOLSA |
PICHINCHA
VALORES S.A. COMISIONISTA DE BOLSA |
CITIVALORES
S.A. |
VALORES DE OCCIDENTE SOCIEDAD
COMISIONISTA DE BOLSA S.A |
SANTANDER
INVESTMENT VALORES COLOMBIA S.A. |
VALORES
UNIDOS S.A. COMISIONISTA DE BOLSA |
CESPEDES JARAMILLO Y CIA. CORREDOR
INDEPENDIENTE DE VAL |
VALORES Y VALORES S.A. COMISIONISTA
INDEPEND DE VALORES |
VALORES
Y MANDATOS DE COLOMBIA S.A. |
COMPAÑIA
DE ASESORIAS EN INVERSIONES COIN S.A. |
SOC.ADM.
DE INVERSION CRECIMIENTO S.A.-EN LIQUIDACION |
ADMINISTRADORA DE INVERSION COLSEGUROS S.A. |
SEGURIDAD
CIA. ADM. DE FDOS. DE INVERSION S.A. |
ADMINISTRADORA SURAMERICANA DE INVERSIONES S.A. |
SOC. ADM. DE
INVERSION NACION S.A.
|
|
100000 |
ACTIVO
|
26,020,561,166.35 |
31,906,127,179.50 |
3,074,227,017.85 |
1,048,453,946.97 |
9,185,144,697.21 |
7,409,673,491.32 |
11,160,521,537.86 |
1,436,439,348.48 |
1,978,704,556.46 |
8,936,405,021.06 |
3,361,724,424.99 |
4,455,583,900.75 |
387,952,130.51 |
16,801,315,214.75 |
7,578,643,450.06 |
2,325,174,186.44 |
15,261,557,722.31 |
36,355,776,445.78 |
3,265,142,265.62 |
12,374,873,710.13 |
9,650,779,009.89 |
21,569,442,127.30 |
8,280,373,852.72 |
3,828,956,953.09 |
2,493,238,133.59 |
39,187,816.09 |
4,551,890,226.33 |
41,510,051,651.78 |
28,452,048,208.10 |
1,336,424,700.86 |
4,731,763,608.10 |
3,927,960,277.60 |
6,645,262,985.96 |
12,412,012,502.07 |
684,592,894.12 |
6,275,246,085.85 |
517,623,736.13 |
4,782,845,043.69 |
6,460,082,961.46 |
14,387,255,850.27 |
10,702,474,898.66 |
2,266,264,084.15 |
2,203,037,590.66 |
9,017,183,450.55 |
3,463,530,595.17 |
11,144,076,861.43 |
1,153,837,655.31 |
231,376,026.75 |
643,551,015.27 |
820,380,188.50 |
510,421,179.06 |
710,781,808.00 |
6,246,035,152.97 |
2,810,667,306.58 |
6,646,494,345.85 |
3,629,630,077.65 |
|
110000 |
DISPONIBLE
|
1,168,430,702.48 |
500,730,793.59 |
1,200,285,412.02 |
509,818,684.60 |
98,755,821.60 |
4,911,137,963.71 |
1,061,855,301.61 |
16,466,868.77 |
5,079,788.80 |
1,928,762,386.39 |
1,990,317,467.73 |
2,170,040,169.19 |
|
3,064,166,881.61 |
609,122,572.35 |
1,033,823,491.28 |
699,104,383.24 |
13,522,041,604.95 |
822,087,019.09 |
3,920,311,805.31 |
6,565,808,415.47 |
1,227,026,585.36 |
2,475,750,760.12 |
103,201,884.68 |
139,870,702.52 |
12,315,767.09 |
855,241,119.45 |
6,687,207,388.90 |
2,828,997,837.91 |
2,414,508.43 |
800,593,813.90 |
2,546,090,224.08 |
2,295,272,415.37 |
786,985,508.80 |
29,941,999.32 |
507,518,938.37 |
3,630,144.25 |
1,024,160,915.43 |
225,684,539.59 |
787,609,851.79 |
543,329,894.85 |
846,383,478.37 |
666,309,755.77 |
5,298,798,974.91 |
877,597,252.52 |
8,361,716,809.50 |
1,115,455.73 |
383,353.10 |
180,312,247.71 |
9,988,486.00 |
150,000.00 |
696,477,681.00 |
7,962,571.88 |
771,287,546.03 |
126,682,374.08 |
361,425,267.10 |
|
110500 |
CAJA
|
3,333,615.00 |
14,556,675.23 |
200,000.00 |
380,480.00 |
400,000.00 |
1,521,959,200.00 |
900,000.00 |
300,000.00 |
410,000.00 |
1,016,552,825.19 |
100,000.00 |
|
1,000,000.00 |
600,000.00 |
200,000.00 |
400,000.00 |
8,316,528.50 |
200,000.00 |
1,220,000.00 |
500,000.00 |
1,884,291.28 |
3,000,000.00 |
1,803,730.00 |
450,000.00 |
|
526,380,900.54 |
2,100,000.00 |
1,400,000.00 |
655,000.00 |
1,130,000.00 |
500,000.00 |
1,305,939,890.49 |
1,550,211.00 |
200,000.00 |
1,100,000.00 |
3,028,000.00 |
200,000.00 |
1,300,000.00 |
750,000.00 |
500,000.00 |
1,426,542.18 |
166,800.00 |
|
800,000.00 |
150,000.00 |
300,000.00 |
383,353.10 |
57,388,520.68 |
6,452,541.00 |
150,000.00 |
150,000.00 |
|
120,000.00 |
100,000.00 |
650,000.00 |
|
110505 |
CAJA
GENERAL MONEDA LEGAL |
731,615.00 |
11,606,675.23 |
|
80,480.00 |
|
754,928,985.00 |
|
4,316,528.50 |
|
903,730.00 |
|
525,830,900.54 |
300,000.00 |
|
655,000.00 |
|
316,307,646.07 |
|
0.00 |
2,700,000.00 |
|
785,542.18 |
16,800.00 |
|
142,636.10 |
56,988,520.68 |
6,202,541.00 |
|
0.00 |
|
110507 |
CAJA
GENERAL MONEDA EXTRANJERA |
|
1,521,759,200.00 |
|
258,923,840.19 |
|
784,291.28 |
|
984,502,244.42 |
|
110510 |
CAJAS
MENORES
|
2,602,000.00 |
2,950,000.00 |
200,000.00 |
300,000.00 |
400,000.00 |
200,000.00 |
900,000.00 |
300,000.00 |
410,000.00 |
2,700,000.00 |
100,000.00 |
|
1,000,000.00 |
600,000.00 |
200,000.00 |
400,000.00 |
4,000,000.00 |
200,000.00 |
1,220,000.00 |
500,000.00 |
1,100,000.00 |
3,000,000.00 |
900,000.00 |
450,000.00 |
|
550,000.00 |
1,800,000.00 |
1,400,000.00 |
|
1,130,000.00 |
500,000.00 |
5,130,000.00 |
1,550,211.00 |
200,000.00 |
1,100,000.00 |
328,000.00 |
200,000.00 |
1,300,000.00 |
750,000.00 |
500,000.00 |
641,000.00 |
150,000.00 |
|
800,000.00 |
150,000.00 |
300,000.00 |
240,717.00 |
400,000.00 |
250,000.00 |
150,000.00 |
150,000.00 |
|
120,000.00 |
100,000.00 |
650,000.00 |
|
111000 |
BANCOS
|
41,669,811.66 |
680,667.44 |
171,428,642.57 |
|
98,355,821.60 |
105,758,901.48 |
360,529,968.60 |
1,648,760.21 |
3,996,556.05 |
817,068,178.97 |
17,326,922.97 |
15,652,847.95 |
|
243,302,525.16 |
381,613,436.15 |
2,359,032.04 |
696,303,575.89 |
5,187,058,787.36 |
9,300,856.66 |
2,809,973,390.84 |
618,112,728.85 |
685,409,006.00 |
431,939,081.03 |
48,026,079.47 |
136,765,581.84 |
|
281,747,232.03 |
6,684,981,836.93 |
2,799,176,789.81 |
1,759,508.43 |
135,752,715.68 |
1,153,217,636.74 |
966,631,612.76 |
447,064,030.83 |
13,868,826.65 |
504,899,895.15 |
5,258.24 |
30,401,166.93 |
127,646,616.63 |
496,944,031.93 |
539,458,947.95 |
10,861,589.64 |
200,077,928.60 |
1.00 |
24,622,174.43 |
179,773,042.77 |
699,065.14 |
|
122,923,727.03 |
3,535,945.00 |
|
4,278,298.00 |
7,962,571.88 |
691,892,929.81 |
8,791,399.72 |
358,613,961.02 |
|
111005 |
MONEDA
NACIONAL |
41,669,811.66 |
680,667.44 |
6,879,093.66 |
|
1,508,373.77 |
97,272,167.48 |
218,627,678.42 |
1,648,760.21 |
3,996,556.05 |
670,834,559.42 |
5,224,576.90 |
15,652,847.95 |
|
243,302,525.16 |
5,698,089.63 |
2,359,032.04 |
5,548,629.82 |
1,317,979,833.20 |
9,300,856.66 |
1,237,041,368.40 |
618,112,728.85 |
|
54,167,978.03 |
28,502,259.70 |
136,765,581.84 |
|
281,747,232.03 |
343,048,981.03 |
22,416,280.80 |
1,759,508.43 |
135,752,715.68 |
666,924,676.49 |
966,631,612.76 |
69,295,354.47 |
13,868,826.65 |
488,328,083.79 |
5,258.24 |
30,401,166.93 |
108,341,291.62 |
496,944,031.93 |
527,772,361.12 |
10,861,589.64 |
4,115,026.44 |
1.00 |
24,622,174.43 |
179,773,042.77 |
699,065.14 |
|
122,923,727.03 |
3,535,945.00 |
|
4,278,298.00 |
7,962,571.88 |
691,892,929.81 |
8,791,399.72 |
225,359,570.88 |
|
111010 |
MONEDA
EXTRANJERA |
|
164,549,548.91 |
|
96,847,447.83 |
8,486,734.00 |
141,902,290.18 |
|
146,233,619.55 |
12,102,346.07 |
|
375,915,346.52 |
|
690,754,946.07 |
3,869,078,954.16 |
|
1,572,932,022.44 |
|
685,409,006.00 |
377,771,103.00 |
19,523,819.77 |
|
6,341,932,855.90 |
2,776,760,509.01 |
|
486,292,960.25 |
|
377,768,676.36 |
|
16,571,811.36 |
|
19,305,325.01 |
|
11,686,586.83 |
|
195,962,902.16 |
|
133,254,390.14 |
|
112000 |
CUENTAS
DE AHORRO |
282,185,502.97 |
4,372,746.91 |
301,679,134.93 |
472,270,358.75 |
|
2,871,393,902.28 |
71,037,997.59 |
13,609,792.56 |
|
95,141,382.23 |
1,801,146.87 |
|
125,724,750.01 |
226,909,136.20 |
|
2,400,807.35 |
2,510,910,954.05 |
812,586,162.43 |
1,517,717.00 |
5,947,195,686.62 |
2,896,667.05 |
494,659,446.91 |
|
2,655,120.68 |
12,315,767.09 |
8,619,207.82 |
125,551.97 |
28,421,048.10 |
|
643,866,098.22 |
7,831,681.18 |
22,700,912.12 |
54,738,632.02 |
15,873,172.67 |
1,519,043.22 |
596,886.01 |
1,193,274.21 |
96,737,922.96 |
|
828,747,867.83 |
12,247,300.51 |
5,298,798,973.91 |
33,509.43 |
8,181,793,766.73 |
|
692,049,383.00 |
|
79,274,616.22 |
117,790,974.36 |
2,161,306.08 |
|
112005 |
BANCOS
|
276,486,857.37 |
2,632,036.60 |
|
472,270,358.75 |
|
2,871,393,902.28 |
|
125,724,750.01 |
226,909,136.20 |
|
2,509,163,852.39 |
|
1,517,717.00 |
5,947,195,686.62 |
2,896,667.05 |
494,659,446.91 |
|
8,619,207.82 |
|
7,831,681.18 |
95,567.47 |
54,738,632.02 |
|
1,193,274.21 |
96,737,922.96 |
|
828,747,867.83 |
|
5,298,798,973.91 |
33,509.43 |
8,181,793,766.73 |
|
79,274,616.22 |
35,052,046.87 |
|
112500 |
PARTICIPACION
EN FONDOS A LA VISTA |
841,241,772.85 |
481,120,704.01 |
726,977,634.52 |
37,167,845.85 |
|
412,025,959.95 |
629,387,335.42 |
908,316.00 |
673,232.75 |
|
1,971,089,397.89 |
2,154,387,321.24 |
|
2,694,139,606.44 |
|
1,031,264,459.24 |
|
5,815,755,335.04 |
|
1,107,600,697.47 |
|
536,836,621.03 |
1,546,152,232.18 |
53,372,075.21 |
|
38,493,779.06 |
|
19,845,000.00 |
1,384,540,906.16 |
|
283,632,634.95 |
|
992,366,474.29 |
|
289,915,819.86 |
3,370,946.90 |
5,347,478.72 |
453,817,726.66 |
|
852,141,568.66 |
0.00 |
116,390.59 |
|
112505 |
FONDOS
COMUNES ORDINARIOS |
841,241,772.85 |
|
37,167,845.85 |
|
412,025,959.95 |
|
908,316.00 |
673,232.75 |
|
1,971,089,397.89 |
2,154,387,321.24 |
|
2,694,139,606.44 |
|
1,031,050,791.54 |
|
615,755,335.04 |
|
1,107,600,697.47 |
|
536,836,621.03 |
1,546,152,232.18 |
53,372,075.21 |
|
38,493,779.06 |
|
19,845,000.00 |
|
528,098.28 |
|
992,366,474.29 |
|
289,915,819.86 |
|
5,347,478.72 |
|
852,141,568.66 |
0.00 |
116,390.59 |
|
112510 |
FONDOS
DE INVERSION |
|
481,120,704.01 |
|
213,667.70 |
|
5,200,000,000.00 |
|
1,384,540,906.16 |
|
3,370,946.90 |
|
112515 |
FONDOS
DE VALORES ABIERTOS |
|
726,977,634.52 |
|
112520 |
FONDOS
DE VALORES CERRADOS |
|
112530 |
FONDOS
MONEDA EXTRANJERA |
|
629,387,335.42 |
|
283,104,536.67 |
|
453,817,726.66 |
|
120000 |
INVERSIONES
Y DERIVADOS |
12,083,933,357.74 |
17,257,730,435.65 |
765,935,056.61 |
3,604,881.11 |
6,412,421,515.93 |
0.00 |
7,093,868,421.18 |
469,512,430.93 |
1,008,170,218.11 |
190,473,985.00 |
34,708,044.16 |
27,196,873.00 |
1,312,000.00 |
9,873,560,984.35 |
3,739,404,591.02 |
6,843,930.81 |
6,582,004,921.58 |
10,378,241,569.57 |
570,053,279.46 |
640,908,257.83 |
302,762,657.08 |
14,230,535,244.80 |
717,728,136.16 |
1,762,033,781.95 |
0.00 |
2,300,732.00 |
2,216,043,718.90 |
21,641,675,416.57 |
17,156,291,758.69 |
655,464,390.01 |
604,854,464.40 |
28,288,076.46 |
0.00 |
7,725,206,030.09 |
2,254,130.00 |
2,215,492,193.52 |
|
2,966,306,338.51 |
4,485,222,316.96 |
1,468,672,205.23 |
8,225,504,674.38 |
0.00 |
158,894,464.62 |
|
227,642,481.12 |
33,729,292.00 |
37,652,294.50 |
3,205,000.00 |
5,011,753.00 |
421,873,469.00 |
|
0.00 |
34,448,603.00 |
1,891,630,960.00 |
796,681,574.64 |
2,338,177,808.32 |
|
120400 |
INVERSIONES
NEGOCIABLES EN TITULOS PARTICIPATIVOS
- RECURSOS PROPIOS |
|
0.00 |
|
120405 |
ALTA
BURSATILIDAD |
|
0.00 |
|
120410 |
MEDIA
BURSATILIDAD |
|
0.00 |
|
120600 |
INVERSIONES
NEGOCIABLES EN TITULOS DE DEUDA PUBLICA EXTERNA - RECURSOS PROPIOS |
12,083,933,357.74 |
17,257,730,435.65 |
765,935,056.61 |
3,604,881.11 |
5,897,970,630.73 |
|
6,597,516.00 |
469,512,430.93 |
1,008,170,218.11 |
|
14,599,452.92 |
27,196,873.00 |
1,312,000.00 |
3,162,860,984.35 |
3,877,134,206.36 |
6,843,930.81 |
|
3,604,468.25 |
561,154,580.36 |
640,908,257.83 |
51,322,559.06 |
45,641,161.93 |
38,166,055.88 |
|
2,300,732.00 |
120,220,424.43 |
|
6,872,957.44 |
332,490,247.02 |
|
13,674,414.69 |
0.00 |
3,716,688.79 |
2,254,130.00 |
4,816,665.00 |
|
50,164,660.51 |
|
5,287,075.00 |
|
15,087,270.80 |
|
227,642,481.12 |
33,729,292.00 |
37,652,294.50 |
3,205,000.00 |
5,011,753.00 |
421,873,469.00 |
|
0.00 |
34,448,603.00 |
1,891,630,960.00 |
23,352,236.00 |
2,338,177,808.32 |
|
120604 |
BONOS
YANKEES
|
|
120605 |
BONOS
GLOBAL
|
|
2,280,732.00 |
2,000,000.00 |
|
25,339,000.00 |
|
120610 |
EUROBONOS
|
|
120625 |
OTROS
BONOS DE DEUDA PUBLICA EXTERNA EMITIDOS O GARANTIZADOS POR LA NACION |
2,892,600,345.19 |
10,583,450,487.93 |
|
5,420,983.39 |
|
459,017,866.00 |
|
1,658,876,064.40 |
|
3,652,724.60 |
|
32,421,603.82 |
|
103,213,869.74 |
|
221,948,361.00 |
|
34,000,000.00 |
3,205,000.00 |
|
438,007,222.00 |
|
0.00 |
|
120630 |
OTROS
TITULOS DE DEUDA PUBLICA EXTERNA EMITIDOS O GARANTIZADOS POR LA NACION |
|
555,632,347.19 |
|
47,625,463.99 |
|
1,984,806.40 |
|
1,628,440,587.00 |
|
120695 |
OTROS
|
|
752,906,869.43 |
|
942,447,410.45 |
|
3,000,000.00 |
1,312,000.00 |
|
0.00 |
|
122500 |
INVERSIONES EN TITULOS
SOBRE PRODUCTOS Y EN PRODUCTOS AGROPECUARIOS Y AGROINDUST |
|
364,376,125.20 |
|
2,934,220.80 |
|
43,651,800.00 |
0.00 |
|
155,645,976.00 |
331,809,284.78 |
|
81,166,728.98 |
257,652,073.39 |
106,288,217.44 |
322,974,142.99 |
163,691,920.00 |
|
205,028,089.96 |
|
442,757.89 |
|
72,116,240.00 |
|
0.00 |
|
122505 |
PRODUCTOS
AGROPECUARIOS |
|
356,849,959.00 |
|
2,903,094.00 |
|
43,079,488.00 |
0.00 |
|
139,525,783.33 |
352,584,290.00 |
|
58,216,421.00 |
270,815,160.00 |
106,358,063.92 |
200,333,326.55 |
155,918,381.00 |
|
205,557,527.00 |
|
442,582.20 |
|
73,993,000.00 |
|
0.00 |
|
122510 |
INDUSTRIA
AGROPECUARIA |
|
17,273,172.60 |
|
123000 |
INVERSIONES NEGOCIABLES EN TITULOS DE DEUDA PUBLICA
EXTERNA - CUENTA PROPIA - M |
|
4,084,336,684.38 |
|
0.00 |
20,108,591.24 |
0.00 |
|
1,452,678,121.58 |
10,374,637,101.32 |
|
251,440,098.02 |
8,415,312,083.71 |
31,147,867.48 |
604,669,046.73 |
|
1,087,321,476.61 |
9,638,183,456.36 |
7,319,795,779.12 |
|
441,162,544.40 |
14,613,661.77 |
|
3,919,595,388.30 |
|
1,644,198,216.60 |
|
89,165,049.00 |
4,485,222,316.96 |
1,462,942,372.34 |
7,941,511,763.54 |
|
71,690,953.82 |
|
0.00 |
|
123004 |
BONOS
YANKEES
|
|
100,127,596.50 |
|
22,721,983.29 |
|
123025 |
OTROS
BONOS DE DEUDA PUBLICA EXTERNA EMITIDOS O GARANTIZADOS POR LA NACION |
|
3,483,153,047.66 |
|
563,191,648.71 |
|
5,503,160,639.37 |
|
101,383,568.21 |
|
61,202,513.15 |
|
184,692,126.93 |
|
45,373,917.83 |
|
46,156,725.15 |
|
947,801,823.99 |
|
0.00 |
|
1,679,067,515.95 |
85,865,309.47 |
|
67,471,000.00 |
|
3,000,000.00 |
|
123030 |
OTROS
TITULOS DE DEUDA PUBLICA EXTERNA EMITIDOS O GARANTIZADOS POR LA NACION |
|
826,975,480.25 |
|
3,545,412.73 |
|
123095 |
OTROS
|
|
1,324.57 |
|
2,422,341,697.33 |
|
129000 |
OPERACIONES
A PLAZO DE CUMPLIMIENTO FINANCIERO |
|
5,300,000,000.00 |
|
283,992,910.84 |
|
129020 |
DERECHOS
DE COMPRA SOBRE TASAS DE INTERS |
|
129095 |
OBLIGACIONES
DE COMPRA OTROS |
|
5,300,000,000.00 |
|
283,992,910.84 |
|
129100 |
OTROS
COMPROMISOS Y CONTRATOS DE CUMPLIMIENTO A FUTURO |
|
0.00 |
|
129105 |
DERECHOS
DE COMPRA TITULOS MIXTOS DERIVADOS DE PROCESOS DE TITULARIZACION |
|
1,464,000,000.00 |
|
129106 |
DERECHOS
DE VENTA TITULOS MIXTOS DERIVADOS DE PROCESOS DE TITULARIZACION |
|
129125 |
DERECHOS
DE COMPRA TITULOS EMITIDOS POR ENTIDADES DEL SECTOR REAL U OTRO |
|
1,464,000,000.00 |
|
129126 |
DERECHOS
DE VENTA TITULOS EMITIDOS POR ENTIDADES DEL SECTOR REAL U OTRO |
|
129200 |
TITULOS
PARTICIPATIVOS POR EXCEDENTES EN ORDENES DE COMPRA |
|
0.00 |
|
0.00 |
0.00 |
|
129235 |
TITULOS
DE PARTICIPACION EMITIDOS EN PROCESOS DE TITULARIZACION |
|
2,085,037,000.00 |
|
7,996,496,060.00 |
|
129300 |
TITULOS
DE DEUDA POR EXCEDENTES EN ORDENES DE COMPRA |
|
0.00 |
|
0.00 |
0.00 |
|
0.00 |
0.00 |
|
0.00 |
-137,729,615.34 |
|
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
-900,000,000.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
0.00 |
|
129317 |
BONOS
YANKEES
|
|
10,097,100.00 |
|
33,186,100.00 |
|
43,013,000.00 |
|
162,739,860.00 |
|
283,800,805.69 |
|
252,870,608.00 |
|
129321 |
EUROBONOS
|
|
2,265,757,542.58 |
|
5,767,893,580.00 |
1,026,730,199.72 |
|
1,947,307,384.66 |
|
9,816,031,332.67 |
30,071,795,541.41 |
|
4,880,107,442.63 |
|
60,482,342.32 |
495,585,000.00 |
|
1,067,831,503.00 |
107,507,935,175.87 |
5,871,418,610.43 |
|
544,930,088.57 |
1,109,993,000.00 |
|
2,573,525,000.00 |
|
1,619,269,769.00 |
|
2,329,177,362.35 |
2,466,616,915.41 |
|
2,572,049,761.40 |
|
129323 |
OTROS
BONOS DE DEUDA PUBLICA EXTERNA |
|
64,749,929.00 |
|
10,054,688,658.74 |
|
5,733,623,344.89 |
|
0.00 |
|
129327 |
TITULOS
EMITIDOS AVALADOS O GARANTIZADOS POR
GOBIERNOS EXTRANJEROS |
|
5,910,445,424.22 |
|
1,016,350,013.00 |
|
129371 |
PRODUCTOS
AGROPECUARIOS |
|
2,265,757,542.58 |
|
5,767,893,580.00 |
1,026,730,199.72 |
|
2,085,037,000.00 |
|
9,816,031,332.67 |
30,071,795,541.41 |
|
4,880,107,442.63 |
|
60,482,342.32 |
495,585,000.00 |
|
1,067,831,503.00 |
107,507,935,175.87 |
5,871,418,610.43 |
|
544,930,088.57 |
1,109,993,000.00 |
|
2,573,525,000.00 |
|
1,619,269,769.00 |
|
2,329,177,362.35 |
2,466,616,915.41 |
|
2,572,049,761.40 |
|
129373 |
INDUSTRIA
AGROPECUARIA |
|
64,749,929.00 |
|
10,054,688,658.74 |
|
5,733,623,344.89 |
|
0.00 |
|
129377 |
EMPAQUES
|
|
5,910,445,424.22 |
|
1,016,350,013.00 |
|
129400 |
TITULOS
ENTREGADOS EN GARANTIA EN CONTRATOS DE FUTUROS Y OPERACONES A PLAZO |
|
0.00 |
|
0.00 |
|
0.00 |
0.00 |
|
0.00 |
0.00 |
|
129419 |
BONOS
GLOBAL
|
|
32,044,737,000.00 |
|
46,273,749,750.00 |
|
17,487,657,500.00 |
884,800,000.00 |
|
2,922,000,000.00 |
4,379,250,000.00 |
|
129600 |
PROVISION
DE INVERSIONES NEGOCIABLES EN TITULOS PARTICIPATIVOS (CR) |
|
0.00 |
|
129800 |
PROVISION
DE INVERSIONES DISPONIBLES PARA LA VENTA EN TITULOS DE DEUDA (CR) |
|
313,936,023.16 |
316,604,928.02 |
1,157,364,735.22 |
|
167,246,484.09 |
5,012,547,650.40 |
1,139,827,430.47 |
|
361,449,221.96 |
|
129805 |
LARGO
PLAZO BB+ BB BB- |
|
166,567,526.98 |
|
129820 |
LARGO
PLAZO DD EE |
|
313,936,023.16 |
|
5,507,600.39 |
5,092,395,357.12 |
1,052,774,917.97 |
|
360,478,803.92 |
|
129840 |
CATEGORIA
B-RIESGO ACEPTABLE SUPERIOR AL
NORMAL |
|
317,649,674.24 |
1,168,247,061.75 |
|
134,237,170.52 |
|
129900 |
PROVISION DE INVERSIONES DISPONIBLES PARA LA VENTA EN TITULOS
PARTICIPATIVOS (CR |
|
129905 |
LARGO
PLAZO BB+ BB BB- |
|
130000 |
DEUDORES
|
2,143,387,749.07 |
5,154,489,976.57 |
702,502,331.06 |
322,547,490.33 |
1,562,444,473.08 |
507,952,679.24 |
847,591,913.02 |
95,903,980.23 |
397,014,064.62 |
3,756,061,173.79 |
47,523,905.38 |
39,208,460.66 |
214,107,097.00 |
1,273,750,544.28 |
605,045,261.17 |
246,289,482.48 |
5,482,003,225.43 |
2,735,836,411.47 |
288,616,349.28 |
2,192,349,700.68 |
1,587,338,539.09 |
1,449,338,930.97 |
2,020,812,850.77 |
190,918,912.88 |
202,409,746.94 |
19,192,247.00 |
475,549,884.25 |
2,771,033,056.50 |
2,734,182,875.65 |
8,476,114.33 |
2,357,125,274.85 |
325,700,082.93 |
1,885,123,881.78 |
2,154,729,313.54 |
3,170,041.40 |
1,752,082,872.16 |
141,282,360.76 |
59,640,804.80 |
601,406,737.12 |
7,662,900,173.34 |
102,441,408.48 |
78,168,976.35 |
431,831,466.73 |
2,619,782,311.39 |
380,116,975.08 |
2,174,508,583.28 |
60,289,669.34 |
154,122,986.15 |
37,311,822.35 |
49,905,398.34 |
129,097,055.56 |
14,304,127.00 |
37,240,678.09 |
132,608,800.55 |
4,284,962,922.23 |
621,188,882.88 |
|
130500 |
CLIENTES
|
234,178,621.40 |
3,447,226,055.47 |
286,323,377.37 |
115,306,713.00 |
|
778,368.00 |
|
502,026.94 |
|
0.00 |
|
3,404,242.00 |
93,358,194.32 |
|
278,762,489.23 |
|
146,261,768.42 |
52,254,321.19 |
37,232,642.90 |
|
46,775,590.19 |
|
8,029,341.00 |
|
48,225,347.00 |
|
65,111,455.41 |
23,039.00 |
|
76,277,514.54 |
|
1,859,000.00 |
|
1,162,295,000.00 |
|
1,988,790,318.00 |
|
130505 |
HONORARIOS SERVICIOS Y COMISIONES POR COBRAR |
234,178,621.40 |
3,447,226,055.47 |
286,323,377.37 |
115,306,713.00 |
|
778,368.00 |
|
3,404,242.00 |
93,358,194.32 |
|
278,762,489.23 |
|
146,261,768.42 |
52,254,321.19 |
37,232,642.90 |
|
8,029,341.00 |
|
48,225,347.00 |
|
23,039.00 |
|
76,277,514.54 |
|
1,859,000.00 |
|
1,162,295,000.00 |
|
1,988,790,318.00 |
|
130595 |
OTROS
|
|
502,026.94 |
|
46,775,590.19 |
|
65,111,455.41 |
|
131000 |
BOLSA
DE VALORES Y AGROPECUARIAS |
|
811,219.02 |
|
19,680.00 |
|
2,958,920.47 |
6,852,966.99 |
|
42,714,951.39 |
372,111.41 |
11,062,490.73 |
|
10,032,198.79 |
95,199,759.45 |
219,536.04 |
91,200.00 |
|
57,190,881.13 |
5,140,279.00 |
|
1,436,480,571.35 |
298,849.37 |
|
319,029.28 |
609,950.27 |
|
3,962,726.62 |
641,460.63 |
|
0.00 |
|
131005 |
COMISIONES
POR COBRAR |
|
811,219.02 |
|
19,680.00 |
|
2,958,920.47 |
6,852,966.99 |
|
42,714,951.39 |
372,111.41 |
11,062,490.73 |
|
10,032,198.79 |
95,199,759.45 |
219,536.04 |
91,200.00 |
|
0.00 |
5,140,279.00 |
|
1,436,480,571.35 |
298,849.37 |
|
319,029.28 |
609,950.27 |
|
3,962,726.62 |
641,460.63 |
|
0.00 |
|
131095 |
OTROS
CONCEPTOS |
|
57,190,881.13 |
|
131100 |
COMISIONISTAS
DE BOLSA DE VALORES Y AGROPECUARIAS |
705,946,272.76 |
|
131195 |
OTROS
CONCEPTOS |
705,946,272.76 |
|
131200 |
EMISORES DE VALORES Y DE TITULOS SOBRE PRODUCTOS AGROPECUARIOS
Y AGROINDUSTRIALE |
594,601,388.64 |
|
131210 |
INSCRIPCION
DE TITULOS |
594,601,388.64 |
|
131400 |
POR ADMINISTRACION |
1,860,471.36 |
2,228,653.80 |
|
51,848,526.76 |
92,609,696.87 |
337,989,068.03 |
|
108,730,927.68 |
11,912,446.52 |
18,164,805.87 |
|
469,509,616.91 |
|
3,802,194,665.85 |
1,210,949,752.12 |
185,517,747.39 |
45,798,669.68 |
96,269,837.84 |
104,377,752.71 |
40,795,871.16 |
3,718,609.39 |
83,118,922.21 |
|
3,183,951.12 |
1,354,436,627.00 |
2,198,844,014.72 |
8,016,192.01 |
9,766,088.21 |
28,323,506.31 |
30,818,120.08 |
|
221,802,192.00 |
|
47,405,185.03 |
50,345,376.59 |
5,709,122,220.24 |
26,553,494.92 |
30,489,123.09 |
194,316,081.84 |
|
96,087,021.70 |
4,574,340.03 |
767,246.66 |
|
43,033,852.42 |
|
212,095,770.59 |
69,714,955.00 |
|
131405 |
FONDO
DE VALORES |
|
10,582,985.21 |
|
37,228,188.34 |
|
80,426,242.00 |
|
1,165,460,659.12 |
|
45,798,669.68 |
|
83,871,388.11 |
40,795,871.16 |
3,718,609.39 |
|
3,183,951.12 |
|
9,766,088.21 |
|
4,490,709.04 |
|
45,023,828.85 |
|
46,954,827.18 |
100,942,078.54 |
21,999,984.87 |
1,070,318.15 |
8,226,542.38 |
|
73,332,305.21 |
|
131410 |
FONDOS
DE INVERSION |
|
212,095,770.59 |
69,714,955.00 |
|
131420 |
CONTRATOS
DE COMISION Y ADMINISTRACION DE VALORES |
|
41,265,541.55 |
92,609,696.87 |
300,760,879.69 |
|
108,730,927.68 |
11,912,446.52 |
18,164,805.87 |
|
380,456,636.91 |
|
3,802,194,665.85 |
45,489,093.00 |
185,517,747.39 |
|
96,269,837.84 |
12,908,292.60 |
|
83,118,922.21 |
|
1,354,436,627.00 |
2,198,844,014.72 |
8,016,192.01 |
|
28,323,506.31 |
26,327,411.04 |
|
176,778,363.15 |
|
47,405,185.03 |
3,390,549.41 |
5,608,180,141.70 |
489,560.05 |
29,418,804.94 |
186,089,539.46 |
|
22,754,716.49 |
4,574,340.03 |
767,246.66 |
|
43,033,852.42 |
|
131425 |
ADMINISTRACION
PORTAFOLIO DE TERCEROS |
|
8,626,738.00 |
|
7,598,072.00 |
|
4,063,950.00 |
|
131430 |
DEPOSITOS
CENTRALIZADO DE VALORES |
|
2,228,653.80 |
|
131435 |
OPERACION
BOLSA DE VALORES |
1,860,471.36 |
|
131500 |
FONDOS
DE VALORES Y DE INVERSION |
|
18,845,346.49 |
|
2,252,752.80 |
|
91,891,670.45 |
|
65,669,042.68 |
160,238,388.42 |
305,486,521.30 |
|
139,214,021.94 |
12,271,142.00 |
|
265,799,582.25 |
|
9,885,357.20 |
23,370,772.02 |
|
0.00 |
1,680,052.06 |
76,565,465.00 |
|
288,856,760.59 |
|
131505 |
COMISIONES
DE ADMINISTRACION |
|
18,845,346.49 |
|
2,252,752.80 |
|
91,891,670.45 |
|
65,669,042.68 |
160,238,388.42 |
305,486,521.30 |
|
139,214,021.94 |
12,271,142.00 |
|
265,799,582.25 |
|
9,885,357.20 |
23,370,772.02 |
|
0.00 |
1,680,052.06 |
76,565,465.00 |
|
288,856,760.59 |
|
131600 |
PAGO
POR CUENTA DE CLIENTES - GIROS - |
|
2,225,648,935.88 |
|
321,801,406.62 |
|
9,965,426.81 |
57,063,278.00 |
|
1,645,905,553.54 |
532,595,558.52 |
|
131630 |
GIROS
|
|
2,225,648,935.88 |
|
321,801,406.62 |
|
57,063,278.00 |
|
738,313,736.79 |
532,595,558.52 |
|
131695 |
OTROS
|
|
9,965,426.81 |
|
907,591,816.75 |
|
131800 |
CUENTAS
POR COBRAR DE EMPRESAS PATROCINADORAS |
|
131805 |
APORTES
DE AFILIADOS |
|
131810 |
CONTRIBUCIONES
DE LA EMPRESA |
|
132500 |
CUENTAS
POR COBRAR A SOCIOS Y ACCIONISTAS |
|
50,375,358.15 |
|
500,000.00 |
|
10,138,264.40 |
|
5,458,363.00 |
179,449,931.26 |
|
0.00 |
|
17,959,985.77 |
13,856,315.00 |
|
75,445,095.50 |
|
0.00 |
|
132505 |
A
SOCIOS
|
|
17,959,985.77 |
|
132510 |
A
ACCIONISTAS
|
|
50,375,358.15 |
|
500,000.00 |
|
10,138,264.40 |
|
5,458,363.00 |
179,449,931.26 |
|
0.00 |
|
13,856,315.00 |
|
75,445,095.50 |
|
0.00 |
|
133000 |
ANTICIPOS
Y AVANCES |
8,411,704.00 |
129,836,462.33 |
7,340,000.00 |
|
24,385,285.53 |
|
42,804,000.00 |
11,350,000.00 |
|
8,582,582.00 |
|
1,296,376.00 |
|
50,627,865.11 |
178,357,394.00 |
|
3,424,826.00 |
|
103,294,667.84 |
9,787,089.97 |
|
165,000.00 |
|
1,600,000.00 |
488,213,069.00 |
538,489.64 |
|
1,715,978.00 |
|
71,154,500.00 |
1,035,963,025.83 |
|
240,000.00 |
122,097,479.00 |
1,444,853.10 |
|
10,820,357.00 |
|
1,739,035.00 |
|
2,568,000.00 |
10,176,000.00 |
|
50,000.00 |
9,384,751.75 |
|
0.00 |
|
281,000.00 |
|
133005 |
A
CONTRATISTAS
|
|
129,268,333.94 |
|
165,000.00 |
|
1,600,000.00 |
1,673,600.00 |
|
32,457,319.00 |
|
240,000.00 |
|
3,625,000.00 |
|
5,638,566.00 |
|
133010 |
A
TRABAJADORES
|
8,411,704.00 |
568,128.39 |
|
23,191,450.00 |
|
3,468,083.00 |
|
700,000.00 |
|
937,605.00 |
|
2,138,885.00 |
|
1,560,937.84 |
544,661.00 |
|
150,000.00 |
|
364,500.00 |
|
1,343,808.87 |
|
6,652,957.00 |
|
1,739,035.00 |
|
2,568,000.00 |
|
164,673.00 |
|
133015 |
A
PROVEEDORES
|
|
10,500,000.00 |
|
5,114,499.00 |
|
275,224.00 |
|
50,627,865.11 |
177,419,789.00 |
|
1,004,750.00 |
|
101,733,730.00 |
8,970,131.69 |
|
101,653,551.00 |
538,489.64 |
|
1,051,478.00 |
|
0.10 |
|
700,000.00 |
|
542,400.00 |
|
0.00 |
|
133095 |
OTROS
|
|
7,340,000.00 |
|
1,193,835.53 |
|
42,804,000.00 |
850,000.00 |
|
321,152.00 |
|
281,191.00 |
|
272,297.28 |
|
384,735,918.00 |
|
300,000.00 |
|
71,154,500.00 |
1,002,161,897.86 |
|
122,097,479.00 |
744,853.10 |
|
0.00 |
10,176,000.00 |
|
50,000.00 |
3,581,512.75 |
|
0.00 |
|
281,000.00 |
|
133500 |
DEPOSITOS
|
3,440,765.72 |
|
182,360,000.00 |
1,818,081.68 |
|
2,950,000.00 |
|
860,025.00 |
|
12,580,996.00 |
|
326,919.14 |
|
317,320,000.00 |
207,761,133.57 |
800,000.00 |
|
100,000.00 |
13,894,178.57 |
|
228,600.00 |
|
133505 |
PARA
SERVICIOS
|
|
100,000.00 |
|
133515 |
PARA
JUICIOS EJECUTIVOS |
|
860,025.00 |
|
133525 |
EN
GARANTIA
|
3,440,765.72 |
|
182,360,000.00 |
|
2,950,000.00 |
|
12,580,996.00 |
|
317,320,000.00 |
12,970,000.00 |
|
13,894,178.57 |
|
228,600.00 |
|
133595 |
OTROS
|
|
1,818,081.68 |
|
326,919.14 |
|
194,791,133.57 |
800,000.00 |
|
134000 |
INGRESOS
POR COBRAR |
|
32,316,320.00 |
|
34,472,537.00 |
|
91,238,736.00 |
|
30,473,077.00 |
82,168,718.53 |
|
2,661.00 |
|
2,540,615.39 |
|
189,853,185.30 |
|
94,394,342.74 |
|
6,718,538.27 |
|
10,719,368.93 |
|
3,058,297.38 |
|
0.00 |
|
0.00 |
69,536,211.88 |
|
134005 |
DIVIDENDOS
Y/O PARTICIPACIONES |
|
14,948,077.00 |
|
0.00 |
|
134010 |
INTERESES
|
|
1,085,540.00 |
|
189,853,185.30 |
|
6,718,538.27 |
|
10,719,368.93 |
|
3,058,297.38 |
|
0.00 |
69,536,211.88 |
|
134015 |
REDENCIONES
|
|
134040 |
ARRENDAMIENTOS
|
|
15,525,000.00 |
11,867,370.00 |
|
134095 |
OTROS
|
|
32,316,320.00 |
|
34,472,537.00 |
|
91,238,736.00 |
|
70,301,348.53 |
|
2,661.00 |
|
1,455,075.39 |
|
94,394,342.74 |
|
0.00 |
|
134500 |
ANTICIPOS
DE IMPUESTOS Y CONTRIBUCIONES O
SALDOS A FAVOR |
159,900,351.93 |
1,407,795,165.72 |
441,824,156.69 |
205,644,110.33 |
1,283,825,865.30 |
14,312,142.19 |
304,795,332.91 |
78,548,953.29 |
55,095,639.95 |
900,587,321.35 |
14,976,855.51 |
20,070,030.66 |
557,000.00 |
779,571,554.32 |
322,255,295.19 |
115,866,706.53 |
518,678,594.70 |
241,969,115.57 |
71,990,961.74 |
1,158,616,960.15 |
889,157,192.95 |
430,410,054.54 |
1,087,907,676.42 |
109,698,449.26 |
119,034,624.73 |
19,192,247.00 |
170,086,137.72 |
569,565,178.21 |
293,194,359.52 |
459,922.32 |
396,611,550.06 |
281,796,607.25 |
176,418,521.94 |
514,487,838.69 |
2,037,052.13 |
561,742,421.59 |
|
10,295,175.19 |
393,526,570.37 |
1,719,296,011.86 |
23,057,466.07 |
32,676,245.39 |
141,870,316.47 |
29,634,999.92 |
267,644,185.38 |
208,125,844.25 |
49,346,422.68 |
488,084.00 |
21,016,500.00 |
29,010,824.00 |
10,618,107.64 |
14,304,127.00 |
35,560,626.03 |
56,043,335.55 |
242,235,811.78 |
242,821,667.52 |
|
134505 |
ANTICIPOS
DE IMPUESTOS DE RENTA Y COMPLEMENTARIOS |
|
100,537,000.00 |
76,623,000.00 |
|
308,000.00 |
|
0.00 |
|
71,000.00 |
|
19,690,270.65 |
|
32,070,000.00 |
|
0.00 |
371,000.00 |
78,009.00 |
20,999,000.00 |
|
3,639,000.00 |
0.00 |
|
134510 |
ANTICIPOS
DE IMPUESTOS DE INDUSTRIA Y COMERCIO |
21,001.93 |
|
546,846.00 |
|
148,488.00 |
|
1,242,769.00 |
|
19,872.00 |
|
2,520,933.00 |
|
2,423,005.04 |
|
134515 |
RETENCION
EN LA FUENTE |
40,101,137.08 |
1,294,387,442.23 |
365,197,287.72 |
196,901,264.33 |
747,281,865.30 |
14,312,142.19 |
68,513,350.73 |
65,653,582.98 |
55,095,639.95 |
200,132,343.47 |
11,770,462.90 |
1,076,030.66 |
|
685,037,554.32 |
236,597,295.19 |
34,800,706.53 |
356,908,150.61 |
240,726,346.57 |
71,990,961.74 |
132,756,529.28 |
617,239,192.95 |
100,499,054.54 |
38,805,773.56 |
109,678,577.26 |
117,624.73 |
329,247.00 |
30,410,372.42 |
567,889,178.21 |
293,194,359.52 |
459,922.32 |
41,575,911.69 |
281,796,607.25 |
93,894,588.94 |
494,797,568.04 |
343,116.73 |
56,150,446.34 |
|
3,945,314.97 |
365,820,854.37 |
1,438,271,277.09 |
23,057,466.07 |
606,245.39 |
21,353,510.75 |
27,211,994.88 |
195,361,124.79 |
208,125,844.25 |
48,975,422.68 |
410,075.00 |
17,500.00 |
22,061,824.00 |
5,789,262.00 |
14,304,127.00 |
1,464,626.03 |
10,456,335.55 |
242,235,811.78 |
15,777,154.30 |
|
134520 |
SOBRANTES
EN LIQUIDACION PRIVADA DE IMPUESTOS |
118,072,414.59 |
|
8,196,000.00 |
536,544,000.00 |
|
211,004,000.00 |
12,895,370.31 |
|
700,306,489.88 |
2,521,882.61 |
18,994,000.00 |
249,000.00 |
94,534,000.00 |
85,658,000.00 |
81,066,000.00 |
142,677,016.13 |
|
1,025,860,430.87 |
271,918,000.00 |
|
1,049,101,902.86 |
|
118,917,000.00 |
18,792,000.00 |
139,675,765.30 |
1,676,000.00 |
|
355,035,638.37 |
|
30,776,000.00 |
|
1,693,935.40 |
505,591,975.25 |
|
6,349,860.22 |
24,071,000.00 |
|
120,516,805.72 |
|
72,283,060.59 |
0.00 |
|
6,949,000.00 |
1,189,845.64 |
0.00 |
34,096,000.00 |
45,587,000.00 |
|
227,044,513.22 |
|
134525 |
CONTRIBUCIONES
|
|
550,588.00 |
|
134530 |
IMPUESTOS
DESCONTABLES |
|
218,352,270.00 |
|
0.00 |
|
134535 |
CUENTA
TRANSITORIA DE IMPUESTOS DESCONTABLES |
|
12,870,723.49 |
|
25,277,982.18 |
|
3,084,128.00 |
61,547,520.77 |
|
134595 |
OTROS
|
1,705,798.33 |
|
3,868.97 |
|
684,510.00 |
|
19,093,427.96 |
|
329,911,000.00 |
|
49,227,000.00 |
|
1,124,944.00 |
|
135000 |
RECLAMACIONES
|
|
1,312,875.00 |
|
649,190,744.00 |
|
94,479,099.00 |
|
135005 |
A
COMPANIAS ASEGURADORAS |
|
649,190,744.00 |
|
135095 |
OTRAS
|
|
1,312,875.00 |
|
94,479,099.00 |
|
135500 |
CUENTAS
POR COBRAR A TRABAJADORES |
12,239,311.46 |
14,749,884.00 |
1,960,857.00 |
|
1,179,449.00 |
7,907,798.00 |
153,104,608.07 |
2,550,000.00 |
825,000.00 |
150,770,781.24 |
2,550,000.00 |
|
170,576.58 |
68,373,014.00 |
|
679,730,456.52 |
675,848,344.17 |
|
40,760,760.00 |
34,273,900.00 |
542,078,080.53 |
28,897,000.00 |
|
33,676,295.00 |
349,952,903.29 |
29,379,108.40 |
|
133,946,691.03 |
720,000.00 |
2,774,652.93 |
3,326,747.17 |
|
537,935,317.82 |
5,284,552.86 |
150,000.00 |
69,567,907.00 |
41,339,627.74 |
17,404,874.80 |
4,526,830.00 |
40,335,486.96 |
1,415,393,907.54 |
9,923,748.00 |
|
70,000.00 |
9,537,134.00 |
|
0.00 |
|
7,916,480.21 |
|
135505 |
VIVIENDA
|
|
25,548,706.00 |
|
67,373,014.00 |
|
232,680,344.40 |
|
13,837,004.00 |
551,840.00 |
|
2,545,955.00 |
|
1,913,071.00 |
13,810,945.00 |
|
611,068,454.91 |
|
2,637,000.00 |
|
0.00 |
|
135510 |
VEHICULOS
|
|
22,880,000.00 |
|
362,465,371.00 |
|
408,292.00 |
|
3,046,699.00 |
|
66,553,834.00 |
|
10,168,656.00 |
4,925,557.79 |
|
1,610,000.00 |
|
0.00 |
|
135515 |
EDUCACION
|
2,575,440.00 |
13,891,156.00 |
1,614,167.00 |
|
1,800,000.00 |
14,735,022.00 |
|
11,419,500.00 |
50,000.00 |
|
62,140,991.00 |
|
6,379,238.00 |
|
27,853,000.00 |
|
10,963,540.00 |
|
2,926,830.00 |
|
20,000.00 |
|
0.00 |
|
135520 |
SALUD
Y SIMILARES |
|
1,811,560.00 |
|
135525 |
CALAMIDAD
DOMSTICA |
|
858,728.00 |
|
3,171,200.00 |
|
500,000.00 |
2,500,000.00 |
|
1,375,000.00 |
|
36,848,616.00 |
5,284,552.86 |
|
0.00 |
|
135595 |
OTROS
|
9,663,871.46 |
|
346,690.00 |
|
1,179,449.00 |
2,936,598.00 |
138,369,586.07 |
2,550,000.00 |
825,000.00 |
90,422,575.24 |
|
170,576.58 |
1,000,000.00 |
|
679,730,456.52 |
17,186,637.77 |
|
26,923,756.00 |
26,934,530.00 |
542,078,080.53 |
1,044,000.00 |
|
33,676,295.00 |
349,952,903.29 |
29,379,108.40 |
|
133,946,691.03 |
720,000.00 |
2,774,652.93 |
280,048.17 |
|
419,211,812.82 |
|
150,000.00 |
57,486,180.00 |
22,603,124.95 |
17,404,874.80 |
1,600,000.00 |
40,335,486.96 |
804,325,452.63 |
9,923,748.00 |
|
70,000.00 |
5,270,134.00 |
|
0.00 |
|
7,916,480.21 |
|
136000 |
DEUDORES
VARIOS |
422,808,861.80 |
150,791,465.08 |
|
1,596,667.00 |
|
358,210,272.50 |
8,087,684.99 |
2,953,000.00 |
196,577,084.99 |
453,336,674.00 |
11,832,244.00 |
18,278,405.00 |
122,311,361.00 |
20,243,500.00 |
191,578,746.99 |
37,064,581.63 |
17,078,566.18 |
326,454,620.52 |
262,451.74 |
30,156,480.49 |
31,338,038.69 |
206,501,971.51 |
136,805,737.09 |
1,609,727.00 |
|
231,100,537.07 |
3,625,000.00 |
450,198.50 |
|
2,291,585.52 |
2,289,978.00 |
43,564,398.29 |
2,925,658.64 |
|
157,844,820.23 |
3,762,064.50 |
116,991.48 |
2,268,279.00 |
2,230,564.61 |
33,566,572.69 |
591,420.67 |
31,938,809.44 |
|
6,462,020.00 |
4,167,158.00 |
|
132,616,619.00 |
2,319,007.35 |
99,377,484.59 |
|
0.00 |
|
3,761,095,127.98 |
11,598,019.56 |
|
136095 |
DIVERSOS
|
422,808,861.80 |
150,791,465.08 |
|
1,596,667.00 |
|
358,210,272.50 |
8,087,684.99 |
2,953,000.00 |
196,577,084.99 |
453,336,674.00 |
11,832,244.00 |
18,278,405.00 |
122,311,361.00 |
20,243,500.00 |
191,578,746.99 |
37,064,581.63 |
17,078,566.18 |
326,454,620.52 |
262,451.74 |
30,156,480.49 |
31,338,038.69 |
206,501,971.51 |
136,805,737.09 |
1,609,727.00 |
|
231,100,537.07 |
3,625,000.00 |
450,198.50 |
|
2,291,585.52 |
2,289,978.00 |
43,564,398.29 |
2,925,658.64 |
|
157,844,820.23 |
3,762,064.50 |
116,991.48 |
2,268,279.00 |
2,230,564.61 |
33,566,572.69 |
591,420.67 |
31,938,809.44 |
|
6,462,020.00 |
4,167,158.00 |
|
132,616,619.00 |
2,319,007.35 |
99,377,484.59 |
|
0.00 |
|
3,761,095,127.98 |
11,598,019.56 |
|
139000 |
DEUDAS
DE DUDOSO RECAUDO |
121,217,391.00 |
77,066,779.51 |
|
5,715,979.00 |
|
4,980,389.15 |
|
206,771,386.81 |
|
6,176,753.94 |
|
17,830,877.41 |
|
900,527,377.00 |
|
96,537,564.09 |
|
32,621,509.00 |
|
319,363,850.58 |
|
217,460.48 |
|
139005 |
CLIENTES
|
|
75,505,767.70 |
|
5,715,979.00 |
|
4,980,389.15 |
|
86,141,658.03 |
|
17,024,131.41 |
|
900,527,377.00 |
|
29,774,611.00 |
|
295,723,333.27 |
|
217,460.48 |
|
139030 |
ANTICIPOS
Y AVANCES |
|
15,168,376.00 |
|
139050 |
RECLAMACIONES
|
|
49,646,462.40 |
|
139060 |
DEUDORES
VARIOS |
121,217,391.00 |
1,561,011.81 |
|
55,814,890.38 |
|
6,176,753.94 |
|
806,746.00 |
|
96,537,564.09 |
|
2,846,898.00 |
|
23,640,517.31 |
|
139900 |
PROVISIONES
PARA DEUDAS DE DUDOSO RECAUDO (CR) |
121,217,391.00 |
75,204,489.34 |
34,946,060.00 |
|
5,715,979.00 |
|
4,980,389.15 |
|
206,771,386.81 |
|
6,176,753.94 |
219,547,174.67 |
|
17,830,877.41 |
|
23,828,533.18 |
900,527,377.00 |
|
85,511,865.00 |
|
96,537,564.09 |
|
32,621,509.00 |
|
319,363,850.58 |
|
33,717,077.00 |
217,460.48 |
|
97,404,796.00 |
|
139905 |
CLIENTES
(CR)
|
|
73,643,477.53 |
34,946,060.00 |
|
5,715,979.00 |
|
4,980,389.15 |
|
86,141,658.03 |
|
17,024,131.41 |
|
51,011,865.00 |
|
32,621,509.00 |
|
295,723,333.27 |
|
217,460.48 |
|
139925 |
SOCIOS
O ACCIONISTAS (CR) |
|
139950 |
RECLAMACIONES
(CR) |
|
49,646,462.40 |
|
900,527,377.00 |
|
139955 |
CUENTAS
POR COBRAR A TRABAJADORES (CR) |
|
139960 |
DEUDORES
VARIOS (CR) |
121,217,391.00 |
1,561,011.81 |
|
70,983,266.38 |
|
6,176,753.94 |
219,547,174.67 |
|
806,746.00 |
|
23,828,533.18 |
|
34,500,000.00 |
|
96,537,564.09 |
|
23,640,517.31 |
|
33,717,077.00 |
|
97,404,796.00 |
|
150000 |
PROPIEDADES Y EQUIPO |
1,682,548,291.45 |
2,781,659,632.24 |
365,881,245.86 |
32,511,120.00 |
191,050,877.00 |
868,987,991.84 |
723,983,566.46 |
83,481,304.39 |
223,044,025.10 |
1,361,919,120.07 |
36,191,121.00 |
363,256,671.78 |
15,132,527.23 |
699,405,452.62 |
1,134,519,669.18 |
30,541,070.98 |
1,079,745,341.14 |
6,821,348,311.34 |
123,971,089.55 |
2,859,434,301.94 |
198,636,595.39 |
2,516,951,479.05 |
2,069,471,493.40 |
225,626,379.37 |
287,082,179.58 |
5,379,070.00 |
136,109,279.66 |
7,160,113,213.01 |
1,572,061,672.88 |
57,268,544.46 |
239,682,673.37 |
165,428,729.12 |
514,278,904.65 |
563,573,615.46 |
45,381,837.50 |
838,875,007.17 |
144,910,382.11 |
112,459,317.00 |
240,800,567.57 |
2,674,318,985.18 |
836,639,838.24 |
127,062,387.82 |
110,490,289.00 |
18,244,868.51 |
1,094,089,139.49 |
3,858,972.24 |
217,156,057.22 |
22,237,049.13 |
92,497,962.93 |
313,749,267.13 |
378,035,123.50 |
0.00 |
|
1,032,324.02 |
232,488,281.16 |
|
150400 |
TERRENOS
|
|
137,589,930.28 |
|
300,866,908.00 |
|
14,222,239.00 |
|
378,805,066.75 |
|
538,519,856.72 |
|
410,018,714.98 |
|
116,995,963.00 |
|
74,176,213.00 |
|
130,030,229.96 |
|
324,914,331.00 |
|
188,195,965.00 |
|
188,678,453.00 |
|
36,007,293.00 |
|
150405 |
SIN
URBANIZAR
|
|
324,914,331.00 |
|
150410 |
URBANIZADOS
|
|
72,305,583.00 |
|
300,866,908.00 |
|
3,005,500.00 |
|
378,805,066.75 |
|
538,519,856.72 |
|
199,070,593.52 |
|
76,720,997.00 |
|
74,176,213.00 |
|
31,500,000.00 |
|
188,195,965.00 |
|
123,501,179.00 |
|
36,007,293.00 |
|
150800 |
CONSTRUCCIONES
EN CURSO |
|
726,912,854.00 |
|
150805 |
OFICINAS
|
|
726,912,854.00 |
|
151200 |
PROPIEDADES
Y EQUIPOS EN TRANSITO |
|
151210 |
EQUIPO
DE COMPUTACION Y COMUNICACION |
|
151600 |
EDIFICACIONES
|
|
1,987,729,152.83 |
550,359,722.11 |
|
606,870,722.43 |
425,231,287.00 |
62,193,046.10 |
419,741,931.00 |
452,591,538.00 |
|
705,062,913.85 |
|
925,157,108.60 |
|
690,331,392.29 |
7,158,849,295.84 |
304,729,713.18 |
3,814,316,157.79 |
|
1,379,754,153.00 |
2,550,230,915.98 |
183,363,140.00 |
528,973,028.00 |
|
3,743,811,789.00 |
942,427,216.00 |
98,356,000.00 |
153,674,223.08 |
|
441,870,296.92 |
198,706,696.00 |
97,605,184.00 |
339,962,124.70 |
90,506,162.00 |
208,891,306.00 |
|
3,093,714,909.17 |
1,300,214,842.67 |
|
1,012,385,933.00 |
|
38,641,625.77 |
103,198,665.50 |
442,782,558.26 |
300,000,000.00 |
0.00 |
|
10,000,000.00 |
|
151605 |
OFICINAS
|
|
1,847,242,752.83 |
|
425,231,287.00 |
20,153,960.00 |
154,965,951.00 |
239,496,653.00 |
|
925,157,108.60 |
|
424,820,000.00 |
6,689,593,337.15 |
66,163,294.61 |
1,323,127,253.68 |
|
680,100,987.00 |
1,255,437,037.40 |
177,451,689.00 |
120,837,754.00 |
|
3,713,942,965.00 |
942,427,216.00 |
98,356,000.00 |
44,436,081.00 |
|
137,901,014.00 |
198,706,696.00 |
97,605,184.00 |
339,962,124.70 |
82,878,000.00 |
208,891,306.00 |
|
1,811,017,918.01 |
1,300,214,842.67 |
|
664,254,852.00 |
|
91,899,536.89 |
246,900,000.00 |
300,000,000.00 |
0.00 |
|
151610 |
EDIFICIOS
|
|
289,222,335.00 |
|
296,870,722.43 |
|
130,761,925.31 |
|
55,000,000.00 |
|
11,881,040.00 |
|
151615 |
PARQUEADEROS
Y GARAJES |
|
140,486,400.00 |
|
310,000,000.00 |
|
3,120,600.00 |
|
23,555,555.54 |
|
469,255,958.69 |
|
349,604,338.30 |
|
5,911,451.00 |
|
29,868,824.00 |
|
8,000,000.00 |
|
3,000,000.00 |
11,299,128.61 |
|
10,000,000.00 |
|
152000 |
EQUIPO
DE OFICINA |
241,654,275.05 |
1,427,067,892.69 |
47,146,785.14 |
44,976,480.00 |
143,683,667.00 |
150,713,370.27 |
169,082,777.00 |
39,110,161.80 |
270,397,365.72 |
744,043,623.91 |
73,050,691.00 |
730,553,127.12 |
119,435,859.14 |
566,642,333.19 |
572,943,409.06 |
78,812,465.23 |
624,038,127.93 |
2,695,552,739.40 |
18,049,318.00 |
427,312,966.51 |
633,526,250.73 |
515,005,534.00 |
414,321,923.17 |
261,526,252.00 |
108,960,778.51 |
12,276,555.00 |
190,070,473.96 |
375,829,596.38 |
468,938,125.08 |
38,856,942.18 |
142,995,365.15 |
43,137,995.00 |
279,029,254.00 |
623,217,766.82 |
790,340.50 |
195,127,361.33 |
67,224,827.00 |
63,383,954.55 |
200,625,372.39 |
744,966,047.06 |
111,891,786.00 |
228,404,660.00 |
161,362,089.00 |
|
203,574,965.22 |
700,913.00 |
162,676,800.00 |
15,425,304.01 |
90,476,392.36 |
63,775,519.89 |
100,270,140.00 |
0.00 |
|
4,215,359.00 |
44,549,836.00 |
|
152005 |
MUEBLES
Y ENSERES |
18,008,829.64 |
882,018,754.34 |
26,332,322.01 |
35,106,793.00 |
79,466,560.00 |
150,713,370.27 |
119,400,922.00 |
22,247,463.00 |
94,980,834.72 |
605,507,169.00 |
73,050,691.00 |
63,451,635.74 |
8,756,224.00 |
514,067,371.99 |
572,943,409.06 |
25,759,429.73 |
161,030,964.72 |
2,695,552,739.40 |
3,590,425.00 |
160,122,587.42 |
233,261,069.20 |
255,488,805.00 |
187,558,969.00 |
217,557,224.00 |
27,264,381.51 |
5,006,362.00 |
179,580,619.96 |
324,778,174.00 |
381,000,224.08 |
38,856,942.18 |
98,820,467.00 |
41,843,637.00 |
136,442,881.82 |
449,597,732.51 |
790,340.50 |
150,641,032.89 |
23,540,091.00 |
63,383,954.55 |
115,653,094.57 |
221,749,696.50 |
70,364,934.83 |
152,743,122.00 |
138,648,294.00 |
|
102,899,269.22 |
0.00 |
162,676,800.00 |
3,423,712.25 |
78,603,357.47 |
26,274,709.00 |
100,000,000.00 |
0.00 |
|
1,340,000.00 |
35,711,344.00 |
|
152010 |
EQUIPO
ELECTRONICO |
223,645,445.41 |
545,049,138.35 |
|
11,575,535.00 |
|
49,681,855.00 |
|
14,708,818.00 |
97,656,333.00 |
|
141,249,785.76 |
27,213,097.90 |
52,574,961.20 |
|
7,404,739.00 |
107,506,988.08 |
|
6,917,078.00 |
|
90,064,279.66 |
78,890,365.00 |
8,605,154.00 |
43,969,028.00 |
|
3,208,948.00 |
10,489,854.00 |
51,051,422.38 |
87,937,901.00 |
|
6,512,283.00 |
1,294,358.00 |
3,340,800.00 |
173,620,034.31 |
|
44,486,328.44 |
569,002.00 |
|
165,415,629.50 |
41,526,851.17 |
75,661,538.00 |
22,713,795.00 |
|
11,540,742.00 |
540,000.00 |
|
11,873,034.89 |
8,625,078.35 |
|
0.00 |
|
540,927.00 |
8,838,492.00 |
|
152095 |
OTROS
|
|
1,960,440.00 |
|
27,497,160.00 |
|
957,299.00 |
|
152400 |
EQUIPO
DE COMPUTACION Y COMUNICACION |
2,705,952,833.87 |
2,864,443,893.78 |
127,562,313.13 |
46,359,625.00 |
295,080,601.00 |
146,986,633.00 |
402,653,192.46 |
39,747,992.89 |
45,907,807.00 |
737,376,868.18 |
77,577,138.50 |
735,231,145.67 |
185,051,883.26 |
847,332,797.34 |
502,378,337.86 |
47,331,056.21 |
462,607,095.64 |
3,489,247,522.16 |
198,684,723.65 |
409,708,727.65 |
220,598,996.13 |
993,133,938.42 |
655,906,861.29 |
542,727,682.38 |
186,170,009.58 |
28,227,769.00 |
404,890,435.70 |
1,456,715,947.42 |
814,481,500.80 |
29,880,608.46 |
268,818,396.74 |
184,700,159.12 |
342,681,585.06 |
477,000,313.35 |
4,474,645.00 |
335,429,415.03 |
115,096,517.11 |
57,575,127.00 |
412,731,799.97 |
752,646,215.05 |
416,658,688.79 |
167,932,467.82 |
257,633,609.00 |
26,716,450.42 |
170,881,078.27 |
90,274,708.78 |
76,166,585.22 |
7,505,860.39 |
35,592,746.55 |
82,122,357.89 |
15,577,091.00 |
0.00 |
|
8,651,931.00 |
143,752,885.16 |
|
152405 |
EQUIPOS
DE PROCESAMIENTO DE DATOS |
2,544,748,851.09 |
2,094,563,368.23 |
84,341,971.36 |
29,698,236.00 |
160,784,985.00 |
146,986,633.00 |
289,187,326.46 |
34,685,743.80 |
29,780,528.00 |
508,032,609.16 |
54,728,053.50 |
215,412,122.32 |
57,408,782.70 |
713,536,699.58 |
502,378,337.86 |
17,234,266.00 |
338,368,494.07 |
3,489,247,522.16 |
88,054,953.88 |
390,837,784.71 |
37,281,023.91 |
541,482,131.00 |
313,728,644.01 |
439,166,416.52 |
102,779,381.48 |
17,353,796.00 |
345,439,117.46 |
1,195,992,239.09 |
646,074,911.80 |
21,702,118.46 |
179,523,896.00 |
172,434,253.12 |
146,413,648.52 |
362,034,226.54 |
4,146,168.18 |
216,067,786.63 |
29,502,959.11 |
54,061,068.00 |
267,296,282.67 |
387,822,980.56 |
244,379,685.86 |
167,932,467.82 |
250,703,384.00 |
26,293,062.00 |
139,136,979.27 |
65,378,011.24 |
76,166,585.22 |
3,164,878.00 |
29,757,884.89 |
41,273,259.00 |
12,280,594.00 |
0.00 |
|
1,613,949.00 |
125,311,988.16 |
|
152410 |
EQUIPOS
DE TELECOMUNICACIONES |
126,066,146.91 |
769,880,525.55 |
2,184,628.00 |
8,021,269.00 |
72,263,817.00 |
|
113,465,866.00 |
|
3,410,461.00 |
174,946,545.71 |
22,849,085.00 |
4,333,101.89 |
5,723,601.56 |
133,796,097.76 |
|
12,253,989.85 |
|
32,310,062.00 |
3,522,985.00 |
101,517,447.76 |
231,726,973.42 |
71,003,028.00 |
103,561,265.86 |
4,542,805.10 |
1,909,023.00 |
59,451,318.24 |
144,220,112.33 |
168,406,589.00 |
8,178,490.00 |
28,684,632.00 |
12,265,906.00 |
50,971,746.00 |
114,966,086.81 |
328,476.82 |
119,361,628.40 |
9,607,514.00 |
3,514,059.00 |
81,937,073.00 |
144,547,785.00 |
117,991,675.02 |
|
6,930,225.00 |
|
5,848,819.00 |
378,228.00 |
|
16,259,252.00 |
2,221,680.00 |
0.00 |
|
2,117,410.00 |
18,440,897.00 |
|
152495 |
OTROS
|
35,137,835.87 |
|
6,809,554.00 |
|
28,088,689.00 |
|
116,503,596.00 |
|
54,287,327.91 |
|
5,834,861.66 |
|
152800 |
EQUIPO
DE TRANSPORTE |
130,180,490.00 |
|
269,851,116.00 |
38,357,402.00 |
14,857,000.00 |
|
262,928,083.01 |
370,057,887.92 |
|
1,168,134,743.00 |
|
10,217,896.91 |
1,085,773.00 |
|
1,865,300.00 |
2,444,182,176.00 |
238,250,011.00 |
91,355,471.00 |
|
2,262,490.00 |
77,188,681.00 |
70,931,434.05 |
53,828,331.00 |
|
132,242,687.00 |
|
44,583,782.00 |
|
5,506,972.00 |
|
65,057,699.27 |
78,942,798.12 |
7,337,952.74 |
|
96,000,000.00 |
|
152805 |
AUTOS CAMIONETAS Y CAMPEROS
|
127,530,490.00 |
|
269,851,116.00 |
38,357,402.00 |
14,857,000.00 |
|
257,000,000.00 |
370,057,887.92 |
|
1,091,624,914.00 |
|
478,425.00 |
|
2,372,638,519.00 |
238,250,011.00 |
91,355,471.00 |
|
55,000,000.00 |
67,425,658.05 |
53,828,331.00 |
|
74,700,000.00 |
|
44,583,782.00 |
|
30,219,884.00 |
78,942,798.12 |
|
96,000,000.00 |
|
152810 |
MOTOCICLETAS
|
2,650,000.00 |
|
10,217,896.91 |
|
1,865,300.00 |
71,543,657.00 |
|
2,262,490.00 |
|
3,505,776.00 |
|
5,506,972.00 |
|
4,522,659.00 |
|
152895 |
OTROS
|
|
47,346.00 |
|
159200 |
DEPRECIACION
ACUMULADA (CR) |
1,395,239,307.47 |
4,072,299,016.34 |
292,284,665.62 |
58,824,985.00 |
247,713,391.00 |
305,433,849.86 |
612,208,000.00 |
72,426,896.40 |
513,003,078.62 |
572,092,910.02 |
114,436,708.50 |
1,821,812,753.86 |
289,355,215.17 |
714,569,677.91 |
1,244,764,253.09 |
95,602,450.46 |
958,979,771.59 |
6,472,629,893.89 |
397,492,665.28 |
2,019,578,564.00 |
655,488,651.47 |
1,574,982,559.37 |
1,550,988,207.04 |
772,208,591.92 |
538,107,409.51 |
18,558,044.00 |
458,369,508.00 |
1,507,359,632.79 |
966,211,393.00 |
201,180,477.18 |
325,805,311.60 |
64,671,915.00 |
753,728,930.29 |
806,282,594.76 |
101,361,211.00 |
356,558,224.89 |
260,159,811.00 |
201,625,162.55 |
417,140,386.79 |
2,105,204,151.10 |
992,125,479.22 |
274,781,712.00 |
308,505,409.00 |
8,471,581.91 |
481,431,290.00 |
87,116,649.54 |
21,687,328.00 |
104,393,440.31 |
213,143,273.92 |
282,269,121.65 |
37,812,107.50 |
0.00 |
|
11,834,965.98 |
97,821,733.00 |
|
159216 |
EDIFICACIONES (CR) |
|
1,136,064,233.94 |
144,693,192.00 |
|
94,632,494.12 |
207,742,365.00 |
19,332,817.75 |
138,657,092.83 |
121,334,052.00 |
|
250,974,441.00 |
|
384,474,817.44 |
|
168,647,474.05 |
1,521,273,497.14 |
117,049,101.12 |
1,063,218,684.17 |
|
356,623,366.00 |
582,364,826.45 |
117,620,525.00 |
178,648,685.00 |
|
401,124,024.00 |
323,576,877.00 |
48,215,414.00 |
52,739,009.00 |
|
145,219,666.00 |
5,795,615.00 |
46,793,732.00 |
118,271,458.00 |
|
94,790,782.00 |
|
719,644,903.41 |
651,206,473.07 |
|
238,178,104.00 |
|
11,701,810.00 |
23,000,282.24 |
121,755,830.82 |
7,500,000.00 |
0.00 |
|
124,992.00 |
|
159220 |
EQUIPO
DE OFICINA (CR) |
60,903,990.74 |
771,385,248.78 |
24,353,195.51 |
21,265,974.00 |
65,250,873.00 |
106,906,800.02 |
113,102,890.00 |
18,949,598.27 |
186,475,550.92 |
132,492,488.00 |
63,278,738.00 |
523,988,287.65 |
70,538,515.36 |
242,555,196.00 |
403,016,084.84 |
47,706,804.83 |
331,461,623.41 |
1,551,785,602.05 |
7,951,646.00 |
293,800,816.06 |
335,119,118.52 |
194,165,929.63 |
207,517,130.64 |
131,598,066.00 |
57,250,280.51 |
2,972,865.00 |
133,974,985.00 |
129,927,202.86 |
222,622,741.00 |
38,597,255.18 |
63,046,598.73 |
18,326,096.00 |
131,423,634.05 |
427,127,273.42 |
82,063.00 |
85,598,277.39 |
23,597,574.00 |
56,832,888.55 |
119,155,245.43 |
387,151,332.18 |
61,022,664.21 |
162,577,694.00 |
98,075,444.00 |
|
98,635,676.00 |
288,903.00 |
10,355,761.00 |
9,736,695.59 |
78,965,066.76 |
39,367,779.52 |
24,119,204.50 |
0.00 |
|
2,498,312.98 |
22,252,621.00 |
|
159224 |
EQUIPO
DE COMPUTACION Y COMUNICACION (CR) |
1,250,163,484.73 |
2,164,849,533.62 |
74,211,894.00 |
32,113,492.00 |
148,055,031.00 |
41,390,088.38 |
253,005,343.00 |
19,353,932.15 |
34,447,516.87 |
228,434,192.00 |
51,157,970.50 |
373,964,514.00 |
100,371,589.00 |
472,014,481.91 |
457,273,350.81 |
28,250,758.55 |
128,663,654.08 |
3,349,504,260.92 |
136,562,987.29 |
202,808,526.79 |
163,186,202.55 |
366,501,904.74 |
252,522,886.16 |
512,547,441.18 |
116,911,976.00 |
12,763,242.00 |
323,990,379.00 |
376,537,024.95 |
398,803,052.00 |
23,012,337.00 |
126,368,384.16 |
44,347,287.00 |
162,656,248.80 |
364,194,328.34 |
657,085.00 |
152,688,489.50 |
73,879,986.00 |
50,001,492.00 |
240,526,216.37 |
445,655,499.51 |
279,896,341.94 |
107,569,779.00 |
210,429,965.00 |
8,326,136.30 |
74,168,675.00 |
78,513,916.24 |
11,331,567.00 |
4,412,730.00 |
32,235,126.80 |
72,783,971.68 |
6,092,706.00 |
|
3,731,359.00 |
65,843,960.00 |
|
159228 |
EQUIPO
DE TRANSPORTE (CR) |
84,171,832.00 |
|
62,504,467.34 |
38,357,402.00 |
2,166,645.81 |
|
61,747,826.45 |
50,066,533.78 |
|
299,066,029.00 |
|
10,442,559.74 |
842,221.00 |
|
404,144.00 |
599,771,380.98 |
21,208,723.00 |
91,355,471.00 |
|
1,998,532.00 |
66,551,568.00 |
9,165,378.00 |
53,828,331.00 |
|
82,003,672.00 |
|
2,229,189.00 |
|
4,634,239.00 |
|
48,353,652.08 |
78,942,798.12 |
6,700,461.77 |
|
9,600,160.00 |
|
159600 |
DEPRECIACION
DIFERIDA |
|
574,717,709.28 |
|
159605 |
EXCESO
FISCAL SOBRE LA CONTABLE |
|
574,717,709.28 |
|
159900 |
PROVISIONES
DE PROPIEDADES Y EQUIPO (CR) |
|
204,492,839.18 |
|
0.00 |
|
1,179,586.14 |
958,249,096.81 |
|
182,343,700.99 |
|
81,090,293.00 |
|
16,567,210.00 |
2,347,422.00 |
79,979,517.00 |
|
2,792,212.00 |
|
9,955,452.00 |
|
15,765,908.00 |
|
2,569,365.68 |
|
159904 |
TERRENOS
(CR)
|
|
17,781,930.28 |
|
159916 |
EDIFICACIONES
(CR) |
|
186,710,908.90 |
|
1,179,586.14 |
958,249,096.81 |
|
182,343,700.99 |
|
61,789,436.00 |
|
79,979,517.00 |
|
2,792,212.00 |
|
9,955,452.00 |
|
15,765,908.00 |
|
2,569,365.68 |
|
159920 |
EQUIPO
DE OFICINA (CR) |
|
16,300,224.00 |
|
159924 |
EQUIPO
DE COMPUTACION Y COMUNICACION (CR) |
|
266,986.00 |
2,347,422.00 |
|
159928 |
EQUIPO
DE TRANSPORTE (CR) |
|
19,300,857.00 |
|
160000 |
INTANGIBLES
|
|
21,773,986.00 |
|
5,542,084.01 |
29,966.76 |
|
108,058,998.88 |
|
60,312,557.88 |
474,768.00 |
111,746,477.62 |
58,206,715.04 |
92,582,670.49 |
|
379,463.87 |
|
1,882,107.00 |
52,161.00 |
|
200,000,000.00 |
5,970,525.96 |
|
32,149,861.28 |
|
221,975.15 |
|
52,587,672.00 |
195,742,771.34 |
|
133,134,620.22 |
191,666,666.00 |
208,384,621.82 |
201,793,352.00 |
0.00 |
8,612,453.97 |
|
161000 |
DERECHOS
|
|
21,773,986.00 |
|
5,542,084.01 |
29,966.76 |
|
108,058,998.88 |
|
60,312,557.88 |
474,768.00 |
111,746,477.62 |
58,206,715.04 |
92,582,670.49 |
|
379,463.87 |
|
1,882,107.00 |
52,161.00 |
|
200,000,000.00 |
5,970,525.96 |
|
32,149,861.28 |
|
221,975.15 |
|
54,874,107.67 |
195,742,771.34 |
|
133,134,620.22 |
191,666,666.00 |
208,384,621.82 |
201,793,352.00 |
0.00 |
8,612,453.97 |
|
161010 |
PUESTOS
EN BOLSAS DE VALORES |
|
5,542,084.01 |
6,258.68 |
|
82,570,880.14 |
|
59,629,796.17 |
99,360.00 |
111,746,477.62 |
58,206,715.04 |
20,985,124.00 |
|
79,398.92 |
|
1,882,107.00 |
10,909.00 |
|
200,000,000.00 |
2,067,308.76 |
|
31,579,105.87 |
|
47,610.00 |
|
13,048,598.67 |
14,578,058.29 |
|
133,134,620.22 |
191,666,666.00 |
208,384,621.82 |
122,752,345.00 |
0.00 |
8,612,453.97 |
|
161095 |
OTROS
|
|
21,773,986.00 |
|
140,000,000.00 |
|
169900 |
PROVISIONES
DE INTANGIBLES (CR) |
|
0.00 |
|
2,286,435.67 |
|
0.00 |
|
169910 |
DERECHOS
(CR)
|
|
0.00 |
|
2,286,435.67 |
|
0.00 |
|
170000 |
DIFERIDOS
|
1,159,849,758.82 |
1,727,843,608.19 |
18,862,411.30 |
179,971,770.93 |
121,363,557.40 |
31,416,666.00 |
144,339,976.56 |
32,305,674.62 |
|
366,926,930.73 |
27,278,791.09 |
18,572,108.00 |
|
448,647,870.14 |
134,853,964.38 |
76,161,022.00 |
188,210,970.00 |
673,308,559.20 |
17,275,003.00 |
338,244,874.43 |
463,192,105.65 |
356,857,180.50 |
143,215,628.45 |
160,078,966.00 |
7,494,899.00 |
|
79,322,264.18 |
471,860,305.00 |
327,101,099.64 |
3,798,599.00 |
59,342,949.90 |
155,327,367.28 |
356,020,982.84 |
438,774,609.78 |
13,950,136.00 |
277,230,064.00 |
6,142,326.00 |
32,501,961.32 |
376,253,991.00 |
341,574,798.40 |
117,820,624.00 |
111,699,283.00 |
79,924,499.00 |
9,301,987.07 |
52,008,399.00 |
16,863,204.74 |
300,010,154.62 |
2,850,199.00 |
2,379,873.50 |
5,526,019.00 |
3,139,000.00 |
0.00 |
|
14,890,000.00 |
22,255,320.82 |
71,812,858.19 |
|
170500 |
GASTOS
PAGADOS POR ANTICIPADO |
237,903,791.50 |
255,843,912.15 |
326,597.30 |
8,296,927.08 |
82,447,044.40 |
31,416,666.00 |
116,077,914.15 |
1,503,238.48 |
|
46,595,581.83 |
13,059,791.09 |
226,608.00 |
|
52,841,583.77 |
92,845,363.00 |
62,218,210.00 |
158,506,307.00 |
203,058,867.00 |
|
204,648,858.43 |
|
239,089,570.42 |
53,451,352.37 |
115,665,466.00 |
106,333.00 |
|
9,987,096.00 |
153,597,606.00 |
16,401,700.00 |
468,099.00 |
33,538,040.90 |
91,050,570.00 |
292,523,548.84 |
115,927,116.02 |
2,673,583.00 |
72,800,092.00 |
|
4,135,687.32 |
125,049,376.00 |
172,467,616.40 |
75,594,124.00 |
47,094,206.00 |
|
35,369,995.00 |
16,863,204.74 |
10,227,831.00 |
1,299,199.00 |
262,051.50 |
601,519.00 |
|
0.00 |
|
15,486,655.57 |
|
170510 |
HONORARIOS
|
|
13,809,570.00 |
|
9,273,250.00 |
|
16,866,944.40 |
12,180,000.00 |
|
1,972,973.00 |
|
7,420,671.00 |
|
7,171,315.00 |
0.00 |
|
170520 |
SEGUROS
Y FIANZAS |
205,952,049.00 |
188,829,478.40 |
326,597.30 |
8,296,927.08 |
66,574,678.00 |
31,416,666.00 |
94,982,777.37 |
1,503,238.48 |
|
12,934,045.43 |
9,468,468.09 |
226,608.00 |
|
42,055,703.50 |
91,255,363.00 |
58,966,667.00 |
125,964,347.00 |
188,354,617.00 |
|
139,432,063.00 |
|
163,038,145.00 |
50,127,998.00 |
102,196,372.00 |
|
9,987,096.00 |
153,597,606.00 |
14,401,683.00 |
468,099.00 |
14,826,696.50 |
73,505,370.00 |
33,528,390.50 |
101,746,726.11 |
1,458,240.00 |
14,070,409.00 |
|
4,135,687.32 |
106,020,952.00 |
135,811,673.00 |
61,404,242.33 |
32,329,162.00 |
|
16,385,000.00 |
16,700,952.74 |
10,227,831.00 |
1,299,199.00 |
262,051.50 |
601,519.00 |
|
0.00 |
|
8,275,326.00 |
|
170525 |
ARRENDAMIENTOS
|
|
14,282,366.40 |
|
26,952,996.00 |
|
256,727,426.00 |
1,370,399.98 |
|
58,729,683.00 |
|
1,566,888.00 |
|
170530 |
MANTENIMIENTO
EQUIPOS |
7,002,574.00 |
5,163,468.43 |
|
2,970,000.29 |
|
7,181,367.00 |
293,315.37 |
|
106,333.00 |
|
1,147,732.34 |
308,333.37 |
|
429,214.67 |
2,130,632.00 |
|
0.00 |
|
4,896,065.32 |
|
170535 |
SERVICIOS
|
7,041,941.00 |
61,850,965.32 |
|
1,590,000.00 |
|
6,708,540.40 |
|
7,665,879.98 |
1,590,000.00 |
|
32,541,960.00 |
14,704,250.00 |
|
49,859,782.00 |
|
55,060,488.42 |
|
4,195,844.00 |
|
2,000,017.00 |
|
5,365,200.00 |
|
10,412,766.93 |
|
3,502,721.00 |
|
162,252.00 |
|
2,315,264.25 |
|
170595 |
OTROS
|
17,907,227.50 |
|
21,095,136.78 |
|
3,591,323.00 |
|
150,000.00 |
|
3,251,543.00 |
|
15,357,013.43 |
|
3,030,039.00 |
|
1,844,400.00 |
|
1,120,000.00 |
115,916.63 |
1,215,343.00 |
|
19,028,424.00 |
36,655,943.40 |
13,760,667.00 |
144,132.00 |
|
11,813,680.00 |
|
0.00 |
|
171000 |
CARGOS
DIFERIDOS |
921,945,967.32 |
1,471,999,696.04 |
18,535,814.00 |
171,674,843.85 |
38,916,513.00 |
|
28,262,062.41 |
30,802,436.14 |
|
320,331,348.90 |
14,219,000.00 |
18,345,500.00 |
|
395,806,286.37 |
42,008,601.38 |
13,942,812.00 |
29,704,663.00 |
470,249,692.20 |
17,275,003.00 |
133,596,016.00 |
463,192,105.65 |
117,767,610.08 |
89,764,276.08 |
44,413,500.00 |
7,388,566.00 |
|
69,335,168.18 |
318,262,699.00 |
310,699,399.64 |
3,330,500.00 |
25,804,909.00 |
64,276,797.28 |
63,497,434.00 |
322,847,493.76 |
11,276,553.00 |
204,429,972.00 |
6,142,326.00 |
28,366,274.00 |
251,204,615.00 |
169,107,182.00 |
42,226,500.00 |
64,605,077.00 |
79,924,499.00 |
9,301,987.07 |
16,638,404.00 |
0.00 |
289,782,323.62 |
1,551,000.00 |
2,117,822.00 |
4,924,500.00 |
3,139,000.00 |
|
14,890,000.00 |
22,255,320.82 |
56,326,202.62 |
|
171004 |
ORGANIZACION
Y PREOPERATIVOS |
105,289,858.00 |
|
256,181,060.00 |
|
27,048,146.00 |
|
171008 |
REMODELACIONES
|
6,376,399.00 |
|
17,699,007.52 |
|
722,015.00 |
|
82,945,536.00 |
|
7,109,782.17 |
|
50,285,489.00 |
|
171012 |
ESTUDIOS INVESTIGACIONES Y PROYECTOS |
|
163,210,781.83 |
|
18,107,658.81 |
3,268,104.00 |
|
171016 |
PROGRAMAS
PARA COMPUTADOR (SOFTWARE) |
587,399,483.32 |
1,246,096,748.00 |
375,000.00 |
2,574,123.28 |
1,441,298.00 |
|
3,379,036.41 |
|
27,164,301.44 |
|
152,373,665.73 |
5,287,101.38 |
3,089,417.00 |
2,141,663.00 |
33,166,895.00 |
|
32,864,719.00 |
62,172,718.50 |
|
46,032,966.00 |
6,500,000.00 |
6,424,794.00 |
|
52,663,668.18 |
59,255,963.00 |
68,237,291.32 |
|
25,804,909.00 |
|
10,195,411.00 |
97,480,811.63 |
5,940,839.00 |
43,220,177.00 |
4,597,592.00 |
3,369,774.00 |
7,210,727.00 |
76,356,833.00 |
|
18,006,958.00 |
68,383,999.00 |
4,245,104.91 |
1,668,904.00 |
0.00 |
42,306,828.00 |
|
237,322.00 |
|
23,039,721.62 |
|
171020 |
UTILES
Y PAPELERIA |
10,251,167.00 |
|
1,414,375.00 |
|
1,887,526.00 |
|
61,538,404.06 |
|
5,574,807.00 |
|
8,892,783.81 |
|
10,127,541.48 |
19,954,610.08 |
|
3,012,960.00 |
|
2,893,703.96 |
2,738,545.00 |
|
30,485,849.00 |
|
1,111,983.00 |
|
171024 |
MEJORAS
A PROPIEDADES AJENAS |
|
27,635,518.68 |
|
125,999,432.53 |
|
32,155,980.31 |
|
25,770,255.00 |
|
17,895,000.00 |
|
159,534,648.32 |
|
35,516,108.60 |
|
165,757,934.80 |
|
65,913,937.00 |
|
110,241,188.00 |
|
217,382,145.62 |
|
4,169,169.00 |
|
171028 |
CONTRIBUCIONES
Y AFILIACIONES |
57,139,560.00 |
|
1,414,939.00 |
|
131,071,080.00 |
|
42,953,500.00 |
|
176,061,200.00 |
|
263,125.03 |
|
2,605,323.00 |
|
0.00 |
|
4,924,500.00 |
|
171030 |
PUBLICIDAD PROPAGANDA Y AVISOS
|
|
62,761,988.63 |
|
332,993.86 |
|
383,398.00 |
18,688,851.21 |
|
94,487,723.00 |
|
13,558,453.00 |
|
0.00 |
3,045,204.00 |
|
171032 |
ELEMENTOS
DE ASEO Y CAFETERIA |
|
934,693.20 |
|
81,049.00 |
|
171038 |
ENTRENAMIENTO
Y CAPACITACION DEL PERSONAL |
|
4,419,778.00 |
|
0.00 |
|
171040 |
IMPORRENTA
DIFERIDO "DEBITOS" POR DIFERENCIAS TEMPORALES |
54,345,000.00 |
48,018,762.36 |
|
7,997,000.00 |
|
205,701,833.33 |
|
231,013,055.70 |
|
42,226,500.00 |
|
5,000,868.00 |
|
1,880,500.00 |
|
171095 |
OTROS
|
101,144,500.00 |
150,248,667.00 |
15,331,500.00 |
4,954,000.00 |
37,351,500.00 |
|
22,995,500.00 |
22,805,436.14 |
|
42,867,222.24 |
14,219,000.00 |
18,345,500.00 |
|
36,721,500.00 |
9,731,000.00 |
27,563,000.00 |
3,863,520.00 |
14,006,899.00 |
70,412,974.00 |
159,086,969.00 |
97,813,000.00 |
|
20,018,500.00 |
963,772.00 |
|
16,671,500.00 |
|
79,914,500.00 |
3,330,500.00 |
|
28,760,688.68 |
52,918,625.00 |
30,653,284.96 |
2,597,169.00 |
808,135.00 |
|
24,996,500.00 |
81,907,050.00 |
62,264,500.00 |
|
24,821,533.00 |
11,540,500.00 |
|
14,969,500.00 |
0.00 |
|
1,551,000.00 |
|
3,139,000.00 |
|
14,890,000.00 |
22,255,320.82 |
29,117,312.00 |
|
180000 |
OTROS
ACTIVOS
|
71,200,000.00 |
|
71,992,630.93 |
38,000,000.00 |
5,800,327.00 |
8,050,000.00 |
|
62,355,093.78 |
926,585.00 |
1,606,073.00 |
7,661,256.19 |
0.00 |
118,545,912.58 |
|
55,062,122.21 |
5,419,497.73 |
16,836,310.56 |
98,847,703.98 |
82,508,037.83 |
57,265,582.00 |
131,962,421.63 |
|
7,877,195.00 |
|
20,368,832.25 |
155,324,098.56 |
4,792,966.00 |
|
12,010,997.22 |
2,045,616.17 |
25,216,216.00 |
17,838,692.79 |
6,366,337.00 |
52,737,441.00 |
|
303,192.00 |
3,636,000.00 |
33,338,066.05 |
|
30,268,939.47 |
10,555,851.00 |
1,570,676.00 |
4,789,573.00 |
0.00 |
|
27,602,217.28 |
3,000,000.00 |
|
7,977,154.00 |
4,536,980.00 |
|
180500 |
BIENES
DE ARTE Y CULTURA |
|
3,415,536.80 |
|
33,886,212.76 |
|
8,086,404.54 |
|
85,087,750.01 |
|
4,420,162.00 |
|
88,708,801.00 |
3,323,604.00 |
|
916,216.00 |
|
3,365,066.05 |
|
2,868,130.91 |
|
23,769,063.00 |
3,000,000.00 |
|
180505 |
OBRAS
DE ARTE
|
|
600,000.00 |
|
28,531,245.00 |
|
8,086,404.54 |
|
50,000,000.00 |
|
2,040,080.00 |
|
80,300,000.00 |
3,323,604.00 |
|
1,082,104.00 |
|
2,868,130.91 |
|
23,769,063.00 |
3,000,000.00 |
|
180595 |
OTROS
|
|
838,000.00 |
|
916,216.00 |
|
181000 |
SUCURSALES Y AGENCIAS CUENTAS CORRIENTES |
|
0.00 |
|
0.00 |
|
12,948,962.64 |
|
0.00 |
0.00 |
|
0.00 |
|
181005 |
TRASLADO
DE FONDOS |
|
12,948,962.64 |
|
0.00 |
|
181010 |
TRASLADO
DE CUENTAS POR COBRAR |
|
0.00 |
|
0.00 |
|
181015 |
TRASLADO
DE PROPIEDADES Y EQUIPOS |
|
0.00 |
|
181020 |
TRASLADO
DE GASTOS |
|
0.00 |
|
181090 |
PRDIDAS
Y GANANCIAS |
|
0.00 |
|
181095 |
OTRAS
OPERACIONES |
|
0.00 |
|
0.00 |
|
0.00 |
|
189500 |
DIVERSOS
|
71,200,000.00 |
|
68,577,094.13 |
68,170,529.40 |
5,800,327.00 |
8,050,000.00 |
|
28,468,881.02 |
926,585.00 |
1,606,073.00 |
7,661,256.19 |
|
110,459,508.04 |
|
42,113,159.57 |
5,419,497.73 |
16,836,310.56 |
44,182,272.74 |
82,508,037.83 |
52,845,420.00 |
143,190,447.22 |
|
7,877,195.00 |
|
20,368,832.25 |
66,615,297.56 |
1,469,362.00 |
|
12,010,997.22 |
2,045,616.17 |
24,300,000.00 |
17,838,692.79 |
6,366,337.00 |
52,737,441.00 |
|
303,192.00 |
3,636,000.00 |
29,973,000.00 |
|
57,030,270.60 |
10,555,851.00 |
1,570,676.00 |
4,789,573.00 |
0.00 |
|
3,833,154.28 |
|
7,977,154.00 |
4,536,980.00 |
|
189515 |
DERECHOS
Y ACCIONES EN CLUBES SOCIALES |
70,000,000.00 |
|
30,900,000.00 |
68,170,529.40 |
|
109,602,508.04 |
|
38,337,691.00 |
5,419,497.73 |
|
7,500,000.00 |
38,606,000.00 |
|
101,000,000.00 |
|
35,890,000.00 |
|
334,754.95 |
|
52,343,166.00 |
|
3,636,000.00 |
29,973,000.00 |
|
23,467,036.79 |
|
189595 |
OTROS
|
1,200,000.00 |
|
5,800,327.00 |
8,050,000.00 |
|
25,397,179.52 |
926,585.00 |
873,182.00 |
3,728,185.19 |
|
857,000.00 |
|
4,951,390.00 |
30,943,974.00 |
|
34,114,748.00 |
13,015,037.60 |
|
2,854,000.00 |
|
20,368,832.25 |
13,738,505.00 |
1,469,362.00 |
|
10,528,602.22 |
2,045,616.17 |
24,300,000.00 |
17,503,937.84 |
6,366,337.00 |
394,275.00 |
|
303,192.00 |
|
33,563,233.81 |
10,555,851.00 |
1,570,676.00 |
2,213,286.00 |
0.00 |
|
3,833,154.28 |
|
7,977,154.00 |
4,536,980.00 |
|
189900 |
PROVISIONES
DE OTROS ACTIVOS (CR) |
|
30,170,529.40 |
|
30,422,318.77 |
|
11,228,025.59 |
|
29,629,462.04 |
|
189905 |
BIENES
DE ARTE Y CULTURA (CR) |
|
25,994,406.27 |
|
189910 |
DIVERSOS (CR)
|
|
30,170,529.40 |
|
4,427,912.50 |
|
11,228,025.59 |
|
29,629,462.04 |
|
190000 |
VALORIZACIONES |
2,193,366,303.25 |
511,136,831.08 |
20,760,561.00 |
|
292,662,681.66 |
637,894,665.68 |
562,033,941.26 |
310,288,685.99 |
70,661,924.83 |
299,955,117.72 |
301,842,929.63 |
623,884,606.18 |
48,730,755.09 |
309,540,258.50 |
525,052,984.01 |
222,635,115.89 |
546,159,276.19 |
786,848,323.43 |
1,011,003,367.97 |
1,818,222,373.99 |
90,268,938.81 |
921,415,433.57 |
280,383,162.82 |
702,212,838.15 |
1,441,348,442.13 |
|
104,731,365.00 |
1,070,862,917.92 |
555,425,906.02 |
166,651,302.02 |
243,661,675.20 |
299,433,238.75 |
681,222,200.74 |
308,955,361.83 |
165,849,378.20 |
197,908,954.93 |
120,902,481.49 |
174,841,159.42 |
63,940,190.65 |
554,060,176.67 |
464,068,717.86 |
233,971,600.58 |
92,469,335.93 |
117,876,710.65 |
178,741,427.30 |
135,223,967.32 |
188,252,993.84 |
48,577,439.37 |
114,575,220.50 |
16,337,549.03 |
|
0.00 |
166,787,499.22 |
210,000.00 |
-51,678,604.53 |
|
190500 |
VALORIZACION
DE INVERSIONES DISPONIBLES PARA LA VENTA |
2,127,528,781.25 |
115,521,369.53 |
|
292,662,681.66 |
289,785,022.59 |
430,029,748.26 |
285,560,651.66 |
64,386,943.00 |
296,339,696.45 |
301,842,929.63 |
455,826,928.18 |
48,730,755.09 |
309,540,258.50 |
303,739,491.92 |
222,635,115.89 |
483,010,202.84 |
500,474,639.29 |
290,909,356.77 |
366,375,613.56 |
90,268,938.81 |
292,546,055.57 |
264,030,782.19 |
558,650,834.15 |
298,068,655.13 |
|
104,731,365.00 |
866,683,291.92 |
235,291,485.58 |
138,447,015.43 |
136,738,997.20 |
299,433,238.75 |
500,230,130.74 |
303,159,746.83 |
136,849,378.20 |
138,447,014.45 |
63,940,042.49 |
144,411,775.42 |
63,940,190.65 |
390,745,210.98 |
292,410,440.71 |
231,479,333.58 |
138,447,015.07 |
117,876,710.65 |
63,940,190.65 |
135,223,967.32 |
188,252,993.84 |
|
92,352,836.00 |
|
0.00 |
210,692,063.64 |
210,000.00 |
|
190505 |
TITULOS
PARTICIPATIVOS DE BAJA O MINIMA BURSATILIDAD O SIN COTIZACION EN BOLSA |
2,106,997,376.00 |
|
292,662,681.66 |
289,785,022.59 |
430,029,748.26 |
285,560,651.66 |
64,386,943.00 |
296,339,696.45 |
301,842,929.63 |
455,826,928.18 |
48,730,755.09 |
309,540,258.50 |
303,739,491.92 |
222,635,115.89 |
483,010,202.84 |
500,474,639.29 |
290,909,356.77 |
366,375,613.56 |
90,268,938.81 |
292,546,055.57 |
58,608,551.00 |
558,650,834.15 |
298,068,655.13 |
|
104,731,365.00 |
861,720,494.76 |
235,291,485.58 |
138,447,015.43 |
136,738,997.20 |
299,433,238.75 |
500,230,130.74 |
59,018,050.27 |
136,849,378.20 |
138,447,014.45 |
63,940,042.49 |
144,411,775.42 |
63,940,190.65 |
390,745,210.98 |
292,410,440.71 |
231,479,333.58 |
138,447,015.07 |
117,876,710.65 |
63,940,190.65 |
135,223,967.32 |
188,252,993.84 |
|
92,352,836.00 |
|
210,692,063.64 |
210,000.00 |
|
190595 |
OTRAS
|
20,531,405.25 |
115,521,369.53 |
|
205,422,231.19 |
|
4,962,797.16 |
|
244,141,696.56 |
|
0.00 |
|
191000 |
PROPIEDADES
Y EQUIPO |
65,837,522.00 |
406,184,455.83 |
20,760,561.00 |
|
348,109,643.09 |
132,004,193.00 |
24,728,034.33 |
6,274,981.83 |
3,615,421.27 |
|
168,057,678.00 |
|
221,313,492.09 |
|
63,149,073.35 |
281,945,240.87 |
720,094,011.20 |
1,451,846,760.43 |
|
628,869,378.00 |
16,352,380.63 |
143,562,004.00 |
1,143,279,787.00 |
|
204,179,626.00 |
341,839,075.00 |
51,959,414.00 |
106,922,678.00 |
|
180,992,070.00 |
5,795,615.00 |
29,000,000.00 |
65,090,333.00 |
56,962,439.00 |
30,429,384.00 |
|
163,314,965.69 |
171,658,277.15 |
2,492,267.00 |
|
114,801,236.65 |
|
48,577,439.37 |
22,222,384.50 |
16,337,549.03 |
|
0.00 |
|
191004 |
TERRENOS
|
|
18,965,515.00 |
|
34,677,137.00 |
|
4,235,406.00 |
|
73,309,770.00 |
|
191016 |
EDIFICACIONES
|
|
406,184,455.83 |
|
330,543,810.35 |
96,038,678.00 |
24,728,034.33 |
6,274,981.83 |
3,615,421.27 |
|
168,057,678.00 |
|
221,313,492.09 |
|
27,637,158.45 |
231,878,707.10 |
720,094,011.20 |
1,451,846,760.43 |
|
352,857,370.00 |
16,352,380.63 |
143,562,004.00 |
1,140,079,787.00 |
|
104,236,970.00 |
298,862,561.00 |
15,359,414.00 |
106,922,678.00 |
|
64,308,586.00 |
5,795,615.00 |
|
65,090,333.00 |
|
30,429,384.00 |
|
163,314,965.69 |
171,658,277.15 |
|
114,801,236.65 |
|
28,577,439.37 |
|
16,337,549.03 |
|
0.00 |
|
191020 |
EQUIPO
DE OFICINA |
|
20,760,561.00 |
|
191028 |
EQUIPO
DE TRANSPORTE |
65,837,522.00 |
|
17,565,832.74 |
17,000,000.00 |
|
35,511,914.90 |
50,066,533.77 |
|
241,334,871.00 |
|
3,200,000.00 |
|
99,942,656.00 |
38,741,108.00 |
36,600,000.00 |
|
43,373,714.00 |
|
29,000,000.00 |
|
56,962,439.00 |
|
2,492,267.00 |
|
20,000,000.00 |
22,222,384.50 |
|
199500 |
OTROS
ACTIVOS
|
|
4,428,443.27 |
|
199595 |
DIVERSOS
|
|
4,428,443.27 |
|
199600 |
DESVALORIZACIONES
INVERSIONES DISPONIBLES PARA LA VENTA (CR) |
|
10,568,994.28 |
|
21,704,654.56 |
23,755,127.41 |
|
5,628,392.52 |
|
45,977,679.14 |
|
43,904,564.42 |
|
51,678,604.53 |
|
200000 |
PASIVO
|
4,064,367,440.77 |
5,799,917,724.62 |
1,126,823,184.81 |
260,531,425.79 |
2,121,509,207.13 |
1,321,213,460.58 |
5,889,124,848.32 |
78,030,238.28 |
455,559,266.46 |
5,865,285,477.10 |
85,067,362.31 |
71,234,899.70 |
337,692,633.28 |
8,427,204,626.95 |
837,599,690.88 |
204,162,060.70 |
6,675,362,241.57 |
12,395,335,235.84 |
90,253,081.04 |
3,545,217,977.91 |
819,913,040.64 |
3,663,240,194.20 |
881,237,487.51 |
246,328,407.97 |
68,131,022.26 |
660,599,366.00 |
1,399,163,140.43 |
11,727,567,593.70 |
10,949,274,410.63 |
12,294,414.38 |
562,741,674.50 |
777,618,604.07 |
1,054,205,433.28 |
6,197,568,556.63 |
28,152,961.07 |
723,201,421.62 |
12,393,687.61 |
96,642,606.55 |
1,333,196,436.74 |
3,437,648,832.12 |
1,669,699,985.38 |
122,538,637.50 |
180,330,655.58 |
1,974,183,784.06 |
423,881,369.52 |
1,214,082,987.24 |
2,030,745,610.63 |
2,589,438.10 |
85,892,124.40 |
58,084,328.44 |
20,412,372.83 |
48,643,449.00 |
51,142,717.39 |
115,348,205.00 |
555,075,250.90 |
290,954,529.57 |
|
210000 |
OBLIGACIONES
FINANCIERAS PARTE CORRIENTE |
257,966,869.26 |
24,765,694.33 |
13,322,711.07 |
2,917,419.94 |
153,463,412.80 |
0.00 |
3,020,278,192.00 |
0.00 |
6,596,193.00 |
2,295,318,076.10 |
|
14,919.28 |
6,771,324,765.75 |
0.00 |
|
5,165,280,472.07 |
53,753,120.82 |
|
32,189,080.45 |
|
0.00 |
|
0.00 |
746,847,935.79 |
6,420,229,802.23 |
8,680,923,797.80 |
|
12,158,843.12 |
|
3,801,893,953.00 |
1,103,415.88 |
|
12,079,987.46 |
|
128,386,610.82 |
|
183,028,167.13 |
|
3,377,934.76 |
|
0.00 |
17,800.10 |
16,425,958.60 |
0.00 |
5,761,494.37 |
|
50,937.00 |
|
5,594,578.00 |
|
210500 |
BANCOS NACIONALES |
252,831,625.26 |
24,765,694.33 |
13,322,711.07 |
2,917,419.94 |
3,388,652.80 |
|
2,295,318,076.10 |
|
14,919.28 |
|
42,520,844.07 |
|
32,189,080.45 |
|
0.00 |
|
43,638,693.25 |
|
12,158,843.12 |
|
12,079,987.46 |
|
128,386,610.82 |
|
183,028,167.13 |
|
3,377,934.76 |
|
17,800.10 |
16,425,958.60 |
|
1,361,494.37 |
|
210505 |
SOBREGIROS
|
252,831,625.26 |
24,765,694.33 |
13,322,711.07 |
2,917,419.94 |
3,388,652.80 |
|
2,295,318,076.10 |
|
14,919.28 |
|
42,520,844.07 |
|
32,189,080.45 |
|
0.00 |
|
43,638,693.25 |
|
12,158,843.12 |
|
12,079,987.46 |
|
128,386,610.82 |
|
183,028,167.13 |
|
3,377,934.76 |
|
17,800.10 |
16,425,958.60 |
|
1,361,494.37 |
|
215000 |
COMPROMISOS
DE RECOMPRA DE INVERSIONES NEGOCIADAS - REPOS- |
|
150,074,760.00 |
|
3,000,000,000.00 |
|
6,771,324,765.75 |
|
5,122,759,628.00 |
|
746,847,935.79 |
6,315,948,347.23 |
8,621,431,856.55 |
|
3,801,893,953.00 |
|
215005 |
BANCOS
|
|
150,074,760.00 |
|
3,000,000,000.00 |
|
6,771,324,765.75 |
|
5,122,759,628.00 |
|
746,847,935.79 |
6,315,948,347.23 |
8,621,431,856.55 |
|
3,801,893,953.00 |
|
219500 |
OTRAS
OBLIGACIONES FINANCIERAS |
5,135,244.00 |
|
20,278,192.00 |
|
104,281,455.00 |
15,853,248.00 |
|
4,400,000.00 |
|
50,937.00 |
|
5,594,578.00 |
|
219505 |
PARTICULARES
|
|
20,278,192.00 |
|
104,281,455.00 |
|
4,400,000.00 |
|
219595 |
OTRAS
|
5,135,244.00 |
|
15,853,248.00 |
|
50,937.00 |
|
5,594,578.00 |
|
230000 |
CUENTAS
POR PAGAR |
565,810,805.96 |
429,573,065.56 |
37,482,183.00 |
76,134,034.08 |
193,660,978.15 |
367,683,360.74 |
819,348,753.47 |
47,359,951.91 |
306,758,371.46 |
3,095,040,338.00 |
34,309,840.00 |
5,236,971.70 |
330,618,331.00 |
389,396,417.65 |
132,242,543.65 |
95,494,529.20 |
1,140,045,185.44 |
2,132,992,892.52 |
26,314,285.06 |
2,607,856,840.37 |
221,485,742.36 |
2,101,969,160.12 |
358,013,767.22 |
91,370,814.33 |
34,451,171.19 |
658,021,567.00 |
384,922,268.51 |
1,656,268,753.67 |
619,587,896.89 |
4,065,698.57 |
283,196,016.38 |
127,067,899.16 |
193,874,148.65 |
881,995,450.28 |
14,634,168.81 |
245,318,456.21 |
135,993.00 |
19,654,193.27 |
345,164,142.80 |
847,800,678.52 |
147,900,475.56 |
53,153,493.35 |
136,519,193.72 |
38,643,139.52 |
84,994,839.00 |
20,180,399.41 |
776,144,254.49 |
1,407,740.00 |
14,388,691.80 |
16,413,939.02 |
3,334,335.00 |
3,983,356.00 |
43,713,304.78 |
54,951,139.00 |
47,321,867.90 |
200,143,550.27 |
|
230500 |
CUENTAS
CORRIENTES COMERCIALES |
|
322,280,622.40 |
975,332.82 |
|
33,952,519.36 |
|
1,608,098.86 |
40,364,251.50 |
25,406,517.92 |
830,113.83 |
|
9,200,521.90 |
660,342,771.50 |
|
6,291,382.57 |
2,362,969.64 |
|
10,071,990.06 |
|
2,828,374.00 |
|
7,864,623.96 |
1,662,793.39 |
19,957,676.72 |
|
7,243,738.08 |
|
13,119,887.80 |
13,757,250.00 |
3,502,774.05 |
|
0.00 |
456,000,353.27 |
|
66,000.00 |
|
230505 |
SALDO
A FAVOR DE CLIENTES |
|
322,280,622.40 |
975,332.82 |
|
830,113.83 |
|
652,309,879.96 |
|
2,362,969.64 |
|
10,071,990.06 |
|
2,828,374.00 |
|
7,243,738.08 |
|
13,119,887.80 |
|
3,502,774.05 |
|
0.00 |
439,139,380.34 |
|
230510 |
SALDO
A FAVOR DE BOLSAS DE VALORES |
|
33,952,519.36 |
|
1,608,098.86 |
40,364,251.50 |
|
9,200,521.90 |
1,336,507.16 |
|
6,278,076.80 |
|
7,864,623.96 |
|
19,957,676.72 |
|
13,757,250.00 |
|
0.00 |
16,860,972.93 |
|
230515 |
SALDO
A FAVOR DE FONDOS DE VALORES Y DE INVERSION |
|
6,696,384.38 |
|
13,305.77 |
|
230595 |
OTRAS
|
|
25,406,517.92 |
|
1,662,793.39 |
|
0.00 |
|
66,000.00 |
|
231000 |
CASA
MATRIZ
|
|
118,209,510.00 |
|
656,402,968.00 |
|
231005 |
A
CASA MATRIZ
|
|
118,209,510.00 |
|
656,402,968.00 |
|
231500 |
ACCIONISTAS
Y SOCIOS |
|
2,532,528,478.90 |
|
40,000,000.00 |
|
3,697,142.07 |
|
0.34 |
1,668,719.00 |
|
65,642,889.00 |
6,000.00 |
|
33,121,814.90 |
|
231597 |
ACCIONISTAS
|
|
2,532,528,478.90 |
|
40,000,000.00 |
|
3,697,142.07 |
|
0.34 |
1,668,719.00 |
|
65,642,889.00 |
6,000.00 |
|
33,121,814.90 |
|
231600 |
GIROS
|
|
804,666,519.09 |
113,078,280.81 |
|
1,921,027,726.58 |
|
44,431,022.47 |
|
1,838,160.00 |
549,083,721.12 |
|
231605 |
GIROS
DEL EXTERIOR |
|
804,666,519.09 |
113,078,280.81 |
|
1,921,027,726.58 |
|
44,431,022.47 |
|
1,838,160.00 |
549,083,721.12 |
|
232000 |
A
CONTRATISTAS
|
|
681,280.00 |
|
232005 |
A
CONTRATISTAS
|
|
681,280.00 |
|
232500 |
COSTOS
Y GASTOS POR PAGAR |
227,969,646.50 |
300,461,718.53 |
5,051,991.00 |
53,508,711.68 |
65,550,101.94 |
306,607,822.90 |
148,120,668.03 |
18,470,226.02 |
277,497,920.46 |
128,579,762.00 |
10,596,219.47 |
702,000.00 |
284,970,293.00 |
|
85,767,840.62 |
76,541,944.56 |
41,681,572.24 |
|
17,016,707.07 |
218,298,171.03 |
49,868,589.08 |
849,834,217.26 |
193,353,556.39 |
36,979,393.04 |
17,909,317.48 |
756,900.00 |
219,610,667.58 |
691,518,764.38 |
101,727,078.83 |
646,273.00 |
168,002,449.74 |
62,062,391.20 |
18,001,075.00 |
88,604,428.94 |
9,218,511.30 |
26,895,013.14 |
|
209,848,932.10 |
440,027,231.41 |
47,097,755.20 |
29,714,002.69 |
79,925,553.92 |
|
19,466,323.00 |
|
273,932,833.22 |
1,363,040.00 |
7,880,839.37 |
9,069,137.32 |
|
2,703,489.00 |
10,267,652.27 |
38,740,243.00 |
270,000.00 |
73,445,023.90 |
|
232505 |
HONORARIOS
Y COMISIONES |
51,406,287.00 |
2,543,200.00 |
|
31,181,285.00 |
3,963,337.00 |
183,459,327.00 |
12,472,781.35 |
3,334,006.00 |
133,549,935.01 |
12,616,454.80 |
939,054.55 |
702,000.00 |
44,425,960.00 |
|
15,920,636.00 |
2,607,150.00 |
|
3,050,661.00 |
37,746,898.51 |
|
382,649,506.00 |
10,335,360.20 |
|
1,050,000.00 |
|
36,167,876.00 |
56,600,517.00 |
3,162,000.00 |
630,000.00 |
10,351,210.94 |
|
9,093,821.92 |
1,260,000.00 |
|
229,177,332.00 |
|
14,206,058.39 |
41,213,000.00 |
|
483,040.00 |
777,196.60 |
2,106,124.00 |
|
10,224,464.27 |
38,472,000.00 |
270,000.00 |
3,255,000.00 |
|
232515 |
ARRENDAMIENTOS
|
34,733,369.00 |
738,152.84 |
|
13,689,528.00 |
|
8,608,000.00 |
|
4,451,753.00 |
13,253,110.00 |
2,419,200.00 |
|
840,561.00 |
|
26,038,539.00 |
|
1,440,000.00 |
353,785.00 |
9,070,543.00 |
|
232520 |
CONTRIBUCIONES
Y AFILIACIONES |
|
1,205,000.00 |
|
1,876,937.00 |
|
206,248.55 |
|
176,579.00 |
|
880,000.00 |
|
232525 |
SEGUROS
|
73,800.00 |
233,684.32 |
|
55,210,000.00 |
|
2,927,706.00 |
|
69,600,000.00 |
|
29,234,053.00 |
|
13,895,000.00 |
|
124,029,995.00 |
3,616,225.00 |
|
39,971,666.00 |
|
754,624.00 |
|
232530 |
SERVICIOS
|
57,466,778.07 |
56,225,777.16 |
117,366.00 |
|
455,159.00 |
75,381,951.00 |
76,968,340.68 |
5,410,965.38 |
|
27,699,935.32 |
9,657,164.92 |
|
127,394,614.00 |
|
32,281,129.62 |
4,334,794.56 |
|
145,265,289.52 |
49,868,589.08 |
226,659,886.17 |
53,700,415.99 |
|
1,323,951.48 |
|
31,201,047.35 |
416,661,152.38 |
79,877,563.85 |
|
143,266,683.03 |
4,601,320.00 |
|
27,999,453.65 |
5,767,213.86 |
3,589,453.01 |
|
53,061,712.96 |
193,749,659.41 |
8,801,073.40 |
13,343,848.30 |
10,116,756.92 |
|
1,601,177.77 |
6,963,013.32 |
|
1,340,550.00 |
|
0.00 |
|
5,172,149.00 |
|
232535 |
GASTOS
LEGALES
|
|
145,332,000.00 |
|
232540 |
MANTENIMIENTO
Y REPARACIONES |
5,930,523.51 |
|
946,961.00 |
|
75,461.00 |
|
232545 |
GASTOS
DE VIAJE |
23,538,567.00 |
427,464.00 |
1,679,112.00 |
|
2,388,740.00 |
|
600,320.00 |
2,013,544.00 |
|
1,005,164.00 |
|
390,910.00 |
|
13,767,622.00 |
553,340.00 |
|
7,340,820.00 |
|
13,298,140.00 |
|
288,264.00 |
1,031,740.00 |
|
232550 |
GASTOS
FINANCIEROS |
|
0.00 |
|
100,725,564.00 |
|
1,484,200.00 |
|
232595 |
OTROS
|
54,820,321.92 |
94,961,440.21 |
3,255,513.00 |
22,327,426.68 |
58,742,865.94 |
46,561,544.90 |
3,469,546.00 |
9,725,254.64 |
140,419,959.45 |
72,560,299.88 |
|
3,816,155.00 |
|
37,566,075.00 |
|
41,681,572.24 |
|
13,966,046.07 |
32,796,619.00 |
|
206,448,109.09 |
116,064,670.20 |
34,560,193.04 |
693,405.00 |
756,900.00 |
150,364,807.23 |
80,459,478.00 |
14,517,949.98 |
16,273.00 |
13,543,994.77 |
17,489,405.20 |
18,001,075.00 |
17,170,921.82 |
2,191,297.44 |
23,305,560.13 |
|
156,787,219.14 |
3,802,100.00 |
36,856,681.80 |
1,270,007.00 |
18,493,514.00 |
|
19,466,323.00 |
|
273,932,833.22 |
|
5,502,465.00 |
|
1,362,939.00 |
43,188.00 |
268,243.00 |
|
65,017,874.90 |
|
233000 |
APORTES
POR DEVOLVER |
|
233005 |
APORTES
POR RETIROS DEFINITIVOS DE
AFILIADOS
|
|
233010 |
APORTES
POR RETIROS PARCIALES DE AFILIADOS |
|
233500 |
DIVIDENDOS PARTICIPACIONES Y RENDIMIENTOS POR PAGAR |
|
385,404.00 |
|
8.78 |
|
43.21 |
|
163.26 |
660.00 |
|
233505 |
DIVIDENDOS
|
|
385,404.00 |
|
8.78 |
|
43.21 |
|
163.26 |
660.00 |
|
233515 |
RENDIMIENTOS
DECRETADOS POR PAGAR |
|
234000 |
RETENCION
EN LA FUENTE |
199,555,354.14 |
124,959,048.89 |
17,698,608.00 |
8,480,683.40 |
79,786,184.21 |
40,842,444.84 |
148,734,304.35 |
17,317,658.95 |
25,691,204.00 |
49,867,927.70 |
13,472,847.71 |
141,780.00 |
5,648,038.00 |
119,846,641.10 |
21,949,969.81 |
3,533,778.00 |
128,975,047.06 |
583,360,088.08 |
2,815,108.69 |
265,499,258.98 |
29,507,000.00 |
318,197,367.63 |
112,685,933.83 |
24,706,436.72 |
4,208,582.00 |
861,699.00 |
124,381,724.87 |
860,338,784.28 |
421,298,037.89 |
450,183.57 |
73,183,604.35 |
37,499,277.00 |
33,798,053.43 |
126,652,698.03 |
343,523.77 |
148,401,459.98 |
19,800.00 |
7,133,163.17 |
111,588,888.70 |
247,817,633.31 |
57,133,658.10 |
8,584,669.61 |
41,716,713.31 |
30,451,924.52 |
42,494,000.00 |
6,512,000.00 |
26,472,283.00 |
44,700.00 |
1,065,936.00 |
2,350,784.70 |
2,251,496.00 |
140,450.00 |
323,837.61 |
13,248,115.00 |
41,081,245.90 |
112,878,444.46 |
|
234005 |
INGRESOS
LABORALES |
68,169,068.00 |
7,312,524.00 |
5,748,948.00 |
1,231,264.00 |
5,350,000.00 |
3,264,757.00 |
44,173,868.00 |
94,471.00 |
|
4,137,874.00 |
2,978,095.00 |
53,508.00 |
|
47,535,000.00 |
7,376,195.00 |
3,103,268.00 |
11,399,690.91 |
58,690,004.00 |
431,561.00 |
42,376,608.00 |
4,271,000.00 |
86,753,178.00 |
45,737,715.00 |
14,491,596.00 |
177,000.00 |
|
12,026,659.00 |
56,527,283.00 |
96,916,812.00 |
|
9,485,841.00 |
4,535,485.00 |
4,990,000.00 |
46,487,350.40 |
|
29,715,154.00 |
|
1,988,837.00 |
46,721,892.00 |
10,826,011.00 |
2,928,510.00 |
2,459,653.00 |
2,803,217.00 |
29,197,199.00 |
4,504,000.00 |
5,641,000.00 |
1,466,923.00 |
|
287,000.00 |
142,500.00 |
|
0.00 |
|
263,410.00 |
443,842.00 |
|
234010 |
DIVIDENDOS
Y/O PARTICIPACIONES |
|
107,040.00 |
|
234015 |
RENDIMIENTOS
FINANCIEROS |
|
12,269,387.46 |
|
10,732,163.21 |
|
70,510,801.00 |
7,009,693.00 |
7,156,000.00 |
6,845,183.54 |
9,328,750.17 |
|
58,259,000.00 |
3,482,506.00 |
|
88,637,701.80 |
319,028,673.44 |
887,657.69 |
57,143,437.84 |
12,958,000.00 |
158,993,316.10 |
6,952,183.39 |
7,524,805.31 |
|
88,893,996.26 |
702,295,380.45 |
296,608,713.07 |
21,041.59 |
39,597,852.60 |
28,884,375.00 |
14,389,916.08 |
73,265,103.09 |
|
106,044,887.21 |
|
4,201,840.73 |
20,296,744.70 |
124,770,681.31 |
34,261,117.18 |
1,367,890.11 |
26,506,469.65 |
|
31,659,000.00 |
421,000.00 |
4,250,738.00 |
|
329,627.00 |
1,301,734.70 |
|
3,833.97 |
|
14,015,215.90 |
28,421,611.40 |
|
234020 |
COMISIONES
|
|
1,477,386.00 |
9,535,772.00 |
4,540,163.40 |
1,556,777.00 |
18,179,000.00 |
298,863.21 |
154,339.39 |
|
7,547,000.00 |
|
10,216,359.53 |
107,711,436.87 |
|
400,921.00 |
11,257,000.00 |
25,481,052.19 |
314,525.00 |
1,186,274.00 |
|
391,131.40 |
12,976,125.42 |
842,321.00 |
|
15,787,757.30 |
1,349,826.00 |
1,224,000.00 |
445,223.00 |
|
1,409,051.29 |
|
10,497,150.00 |
2,380,536.34 |
108,180.00 |
4,095,570.00 |
|
5,499,000.00 |
0.00 |
178,750.00 |
|
460,267.00 |
118,514.00 |
|
117,603.64 |
|
23,687,429.15 |
|
234025 |
HONORARIOS
|
4,808,102.00 |
1,395,931.00 |
306,855.00 |
2,445,380.40 |
1,430,565.00 |
10,440,172.00 |
1,453,580.16 |
2,220,717.95 |
284,000.00 |
920,183.55 |
597,566.88 |
39,000.00 |
4,883,000.00 |
1,447,000.00 |
694,980.00 |
333,130.00 |
1,029,428.00 |
3,879,664.00 |
361,287.00 |
14,272,587.00 |
348,000.00 |
9,408,188.08 |
1,743,232.44 |
442,879.00 |
1,656,000.00 |
376,541.00 |
9,379,741.54 |
14,879,249.00 |
7,058,001.04 |
272,554.98 |
2,927,042.26 |
404,370.00 |
866,616.01 |
2,599,211.31 |
199,523.77 |
1,791,719.51 |
|
442,896.44 |
1,279,048.00 |
41,257,755.00 |
8,153,769.81 |
1,496,579.00 |
2,640,910.00 |
|
483,000.00 |
|
8,955,931.00 |
44,500.00 |
284,156.00 |
82,500.00 |
1,017,931.00 |
77,500.00 |
200,000.00 |
4,172,570.00 |
2,074,522.00 |
2,117,776.24 |
|
234030 |
PAGOS
AL EXTERIOR-REMESAS |
648,462.00 |
|
3,893,293.00 |
|
12,516,670.76 |
|
42,242,639.59 |
|
13,595,982.30 |
|
14,072,951.00 |
|
1,364,675.00 |
|
234035 |
PAGOS
AL EXTERIOR RENTA (A RESIDENTES EN EL EXTERIOR) |
|
1,396,500.00 |
|
234040 |
SERVICIOS
|
70,074,142.00 |
98,260,051.67 |
23,796.00 |
89,678.00 |
507,276.00 |
230,881.00 |
270,888.00 |
|
30,000.00 |
970,613.00 |
99,289.00 |
35,554.00 |
70,815.00 |
656,000.00 |
181,985.00 |
81,000.00 |
2,313,431.82 |
769,465.00 |
247,331.00 |
1,283,257.00 |
222,000.00 |
1,638,521.00 |
535,485.00 |
644,108.00 |
201,000.00 |
|
1,670,065.79 |
3,698,381.38 |
1,156,092.66 |
|
351,183.36 |
161,579.00 |
1,019,254.50 |
1,460,324.80 |
|
328,767.27 |
19,800.00 |
5,520.00 |
472,042.00 |
352,767.00 |
427,280.00 |
335,667.00 |
168,358.00 |
1,033,376.00 |
124,000.00 |
143,000.00 |
2,940,123.00 |
200.00 |
35,333.00 |
22,161.00 |
64,458.00 |
0.00 |
|
0.00 |
|
684,932.88 |
|
234045 |
ARRENDAMIENTOS
|
1,396,568.00 |
163,822.00 |
45,330.00 |
259,000.00 |
1,408,929.00 |
40,000.00 |
160,696.00 |
28,000.00 |
30,000.00 |
1,360,632.00 |
|
692,000.00 |
145,132.00 |
|
716,432.00 |
3,820,633.00 |
|
428,624.00 |
|
153,972.00 |
685,261.00 |
343,643.00 |
|
338,553.00 |
543,474.00 |
234,268.60 |
|
165,135.00 |
341,058.00 |
426,800.00 |
1,207,383.43 |
|
729,958.21 |
|
335,003.00 |
265,017.00 |
102,836.00 |
31,562.00 |
222,224.00 |
114,309.52 |
|
61,000.00 |
96,386.00 |
|
21,573.00 |
12,615.00 |
43,594.00 |
|
221,344.00 |
|
268,950.00 |
|
234050 |
COMPRAS
Y OTROS |
44,185,784.14 |
584,238.00 |
71,447.00 |
56,741.00 |
3,214,351.00 |
54,496.00 |
987,276.00 |
|
3,084,050.00 |
|
543,641.10 |
51,282.00 |
16,380.00 |
6,552,615.00 |
3,283,382.00 |
|
1,501,041.00 |
|
15,232,495.26 |
262,882.00 |
72,682.41 |
|
390,058.00 |
3,752,781.51 |
6,153,354.52 |
|
401,294.00 |
126,100.00 |
96,839.00 |
699,177.00 |
|
1,053,371.84 |
|
527,151.00 |
9,135,608.00 |
8,879,608.77 |
341,453.00 |
30.00 |
|
32,000.00 |
788,046.00 |
|
71,575.00 |
|
0.00 |
|
8,422,201.00 |
|
471,325.79 |
|
234055 |
POR
IMPUESTO DE TIMBRE |
242,000.00 |
580,519.76 |
583,994.00 |
|
6,408,000.00 |
|
2,682,143.74 |
|
86,000.00 |
|
1,000,662.00 |
129,000.00 |
6,035,128.00 |
|
165,000.00 |
|
432,000.00 |
|
234095 |
OTRAS
|
10,031,228.00 |
4,392,575.00 |
7,024,945.00 |
3,002,120.00 |
55,665,514.00 |
17,276,366.84 |
26,637,031.79 |
|
12,204.00 |
17,051,713.90 |
314,807.27 |
13,718.00 |
694,223.00 |
3,167,000.00 |
9,931,889.81 |
|
8,109,388.00 |
43,934,190.18 |
887,272.00 |
147,092,121.14 |
322,000.00 |
14,501,517.00 |
56,454,650.00 |
449.00 |
2,009,582.00 |
485,158.00 |
11,291,519.88 |
52,070,127.22 |
12,328,475.00 |
156,587.00 |
4,467,498.83 |
1,696,484.00 |
10,784,627.84 |
488,925.00 |
144,000.00 |
7,328,550.65 |
|
494,069.00 |
27,884,057.00 |
50,712,644.00 |
|
2,443,685.50 |
5,279,934.66 |
|
225,000.00 |
214,000.00 |
6,430,711.00 |
|
36,672.00 |
329,007.00 |
1,006,999.00 |
62,950.00 |
2,400.00 |
0.00 |
24,728,098.00 |
56,782,577.00 |
|
234500 |
DESCUENTOS
Y APORTES DE NOMINA |
117,487,135.00 |
242,519.00 |
14,731,584.00 |
14,144,635.00 |
48,324,692.00 |
20,233,093.00 |
98,955,584.12 |
4,615,555.00 |
3,183,843.00 |
61,783,547.00 |
9,265,440.00 |
4,045,467.00 |
|
122,097,246.50 |
24,030,693.00 |
13,810,699.00 |
124,357,795.55 |
301,024,491.00 |
4,811,645.00 |
153,382,947.00 |
11,665,700.25 |
228,261,293.00 |
51,974,277.00 |
23,393,602.00 |
4,966,442.00 |
|
30,857,886.00 |
104,411,205.01 |
71,119,667.40 |
140,868.00 |
36,621,015.22 |
19,641,607.00 |
36,541,141.00 |
97,087,865.92 |
1,997,640.00 |
39,908,815.00 |
116,193.00 |
11,039,203.00 |
23,726,322.00 |
81,193,037.00 |
29,905,649.00 |
11,351,387.00 |
13,193,945.00 |
8,191,215.00 |
23,034,516.00 |
11,112,518.00 |
19,738,785.00 |
|
5,441,916.43 |
4,994,017.00 |
1,082,839.00 |
1,139,417.00 |
|
2,962,781.00 |
5,289,342.00 |
13,754,081.91 |
|
234501 |
APORTES
POR SALUD |
34,906,120.00 |
39,445.00 |
3,339,510.00 |
2,423,800.00 |
11,493,021.00 |
6,010,628.00 |
17,769,616.00 |
|
1,080,389.00 |
20,382,332.00 |
3,135,830.00 |
538,400.00 |
|
35,236,514.00 |
5,149,700.00 |
3,997,523.00 |
37,200,507.87 |
62,220,230.00 |
1,662,715.00 |
30,631,577.00 |
4,119,008.00 |
44,173,711.00 |
17,816,498.00 |
1,277,700.00 |
1,776,314.00 |
|
11,220,909.00 |
50,423,857.00 |
23,799,076.00 |
|
13,114,069.27 |
5,703,583.00 |
12,371,533.00 |
|
725,558.00 |
6,606,751.00 |
|
3,463,120.00 |
1,155,024.00 |
20,943,275.00 |
9,206,300.00 |
3,894,647.00 |
4,736,936.00 |
|
8,667,659.00 |
3,550,978.00 |
3,648,040.00 |
|
1,778,602.00 |
1,486,500.00 |
448,914.00 |
426,689.00 |
|
688,613.00 |
2,436,600.00 |
4,179,850.00 |
|
234505 |
APORTES
POR PENSION |
37,137,996.00 |
103,074.00 |
7,505,072.00 |
5,325,944.00 |
18,213,818.00 |
7,056,040.00 |
65,418,816.00 |
3,545,036.00 |
1,320,846.00 |
22,720,052.00 |
3,863,260.00 |
355,138.00 |
|
57,313,588.50 |
5,787,420.00 |
4,585,220.00 |
47,800,492.47 |
76,311,683.00 |
1,887,972.00 |
49,940,900.00 |
4,858,346.25 |
133,458,547.00 |
20,194,575.00 |
13,179,594.00 |
1,777,449.00 |
|
11,676,762.00 |
46,587,500.00 |
27,249,580.00 |
|
15,460,272.92 |
6,465,300.00 |
13,812,648.00 |
77,922,692.83 |
749,474.00 |
6,861,109.00 |
86,393.00 |
3,947,612.00 |
17,129,992.00 |
38,139,101.00 |
11,108,600.00 |
4,522,425.00 |
5,273,392.00 |
|
8,502,647.00 |
4,761,793.00 |
9,519,085.00 |
|
2,188,305.00 |
2,088,267.00 |
503,925.00 |
482,700.00 |
|
858,206.00 |
1,480,763.00 |
5,963,820.00 |
|
234510 |
APORTES
AL I.C.B.F. |
8,569,483.00 |
|
1,295,667.00 |
1,390,507.00 |
2,939,100.00 |
1,489,161.00 |
4,254,835.00 |
356,840.00 |
259,394.00 |
4,981,058.00 |
755,450.00 |
|
7,454,234.00 |
1,147,093.00 |
950,152.00 |
9,422,609.00 |
|
399,319.00 |
11,393,788.00 |
896,116.00 |
11,558,863.00 |
4,018,538.00 |
1,855,667.00 |
401,626.00 |
|
2,278,219.00 |
1,812,030.00 |
5,521,645.59 |
47,144.00 |
2,658,489.34 |
1,371,000.00 |
2,886,920.00 |
3,257,672.00 |
174,203.00 |
6,786,756.00 |
9,960.00 |
1,209,490.00 |
1,813,766.00 |
5,252,429.00 |
2,038,762.00 |
978,105.00 |
963,748.00 |
|
1,919,408.00 |
933,249.00 |
1,820,563.00 |
|
402,849.00 |
473,250.00 |
|
76,676.00 |
|
172,159.00 |
|
1,027,079.00 |
|
234515 |
APORTES
AL SENA |
5,712,990.00 |
|
863,779.00 |
850,339.00 |
1,959,400.00 |
992,774.00 |
2,836,555.00 |
237,893.00 |
172,929.00 |
3,320,706.00 |
503,633.00 |
|
4,969,486.00 |
764,730.00 |
633,435.00 |
4,125,493.60 |
|
266,213.00 |
7,595,859.00 |
597,410.00 |
7,705,908.00 |
2,679,025.00 |
1,237,111.00 |
267,751.00 |
|
1,768,937.00 |
1,208,020.00 |
3,774,162.76 |
31,115.00 |
1,772,258.90 |
914,000.00 |
1,924,613.00 |
3,745,017.00 |
116,135.00 |
4,524,505.00 |
6,640.00 |
806,327.00 |
1,209,177.00 |
3,501,619.00 |
1,359,174.00 |
652,070.00 |
642,500.00 |
|
1,279,607.00 |
622,166.00 |
1,213,709.00 |
|
261,466.00 |
315,000.00 |
|
51,117.00 |
|
114,772.00 |
|
684,719.00 |
|
234520 |
APORTES
A LAS CAJAS DE COMPENSACION |
11,425,974.00 |
|
1,727,556.00 |
1,700,676.00 |
3,918,800.00 |
1,985,548.00 |
5,673,108.00 |
475,786.00 |
350,285.00 |
6,641,410.00 |
1,007,267.00 |
405,900.00 |
|
9,938,978.00 |
1,529,457.00 |
1,266,869.00 |
5,547,602.50 |
43,079,405.00 |
532,426.00 |
15,191,719.00 |
1,194,820.00 |
15,411,817.00 |
5,358,049.00 |
2,474,222.00 |
535,502.00 |
|
3,913,059.00 |
2,416,040.00 |
7,436,645.05 |
62,609.00 |
3,544,617.79 |
1,828,000.00 |
3,849,227.00 |
4,343,565.00 |
232,270.00 |
9,049,025.00 |
13,200.00 |
1,612,654.00 |
2,418,363.00 |
7,003,238.00 |
2,718,349.00 |
1,304,140.00 |
1,284,419.00 |
|
2,559,209.00 |
1,244,332.00 |
2,427,417.00 |
|
545,132.00 |
631,000.00 |
|
102,235.00 |
|
229,546.00 |
1,312,979.00 |
1,369,437.00 |
|
234525 |
EMBARGOS
JUDICIALES |
276,465.00 |
|
56,741.00 |
|
150,000.00 |
|
357,142.00 |
|
79,950.00 |
35,000.00 |
|
0.00 |
|
234530 |
LIBRANZAS
|
|
20,261,090.11 |
|
442,534.00 |
|
3,076,101.00 |
380,221.00 |
|
234535 |
FONDOS
DE EMPLEADOS Y COOPERATIVAS |
8,959,799.00 |
|
2,453,369.00 |
9,130,746.00 |
2,383,087.00 |
|
1,169,446.00 |
|
587,500.00 |
|
7,235,593.00 |
|
2,929,826.00 |
|
3,369,308.00 |
207,800.00 |
|
3,359,724.00 |
|
7,783,919.09 |
|
5,027,134.00 |
3,474,464.00 |
|
64,665.00 |
0.00 |
1,109,971.00 |
|
204,252.43 |
|
130,000.00 |
|
0.00 |
|
234540 |
FONDOS
MUTUOS DE INVERSION |
|
3,002,654.12 |
|
227,000.00 |
|
27,022,042.00 |
|
15,234,402.00 |
|
9,918,020.00 |
1,527,371.00 |
|
234595 |
OTROS
|
10,498,308.00 |
100,000.00 |
|
669,807.00 |
259,114.00 |
|
3,587,989.00 |
|
2,746,029.00 |
|
5,788,000.00 |
9,652,293.00 |
1,790,000.00 |
|
85,155,538.00 |
63,000.00 |
22,952,168.00 |
|
28,500.00 |
|
1,963,758.01 |
2,981,416.00 |
|
71,307.00 |
|
1,616,250.00 |
|
6,080,669.00 |
|
1,326,241.00 |
|
292,950.00 |
8,191,215.00 |
41,321.00 |
|
61,310.00 |
|
899,485.00 |
59,000.00 |
529,176.91 |
|
235000 |
ACREEDORES
VARIOS |
20,798,670.32 |
3,909,779.14 |
|
423,538,196.97 |
6,956,511.94 |
|
347,724.70 |
|
113,500,010.69 |
494,040.22 |
|
1,110,123,514.71 |
840,710.47 |
49,648,736.78 |
3,034,421.13 |
902,488.26 |
|
1,306,718.00 |
|
25,443,112.77 |
|
5,388,947.07 |
|
102,032,925.83 |
609,016.00 |
1,405,774.74 |
22,869,430.01 |
|
1,481,827.10 |
|
1,682,981.49 |
|
2,555,881.41 |
|
235095 |
OTROS
|
20,798,670.32 |
3,909,779.14 |
|
423,538,196.97 |
6,956,511.94 |
|
347,724.70 |
|
113,500,010.69 |
|
1,110,123,514.71 |
840,710.47 |
49,648,736.78 |
3,034,421.13 |
902,488.26 |
|
1,306,718.00 |
|
25,443,112.77 |
|
5,388,947.07 |
|
102,032,925.83 |
609,016.00 |
1,405,774.74 |
22,869,430.01 |
|
1,481,827.10 |
|
1,682,981.49 |
|
2,555,881.41 |
|
240000 |
IMPUESTOS GRAVAMENES Y TASAS
|
1,997,404,019.29 |
294,593,064.41 |
789,952,312.37 |
134,819,129.37 |
1,354,015,202.52 |
627,612,357.78 |
502,337,924.85 |
502,026.94 |
3,807,400.00 |
137,298,642.00 |
14,054,072.31 |
55,424,000.00 |
2,160,000.00 |
733,569,113.55 |
548,479,382.55 |
10,168,061.50 |
5,611,767.00 |
619,701,068.50 |
44,357,462.98 |
97,966,195.16 |
166,867,520.10 |
966,199,707.63 |
365,577,168.29 |
80,588,161.64 |
21,186,917.07 |
|
20,588,871.04 |
51,447,518.80 |
497,906,133.64 |
4,719,772.81 |
31,673,020.00 |
9,007,029.91 |
507,427,941.51 |
59,817,530.78 |
1,562,123.38 |
14,503,250.16 |
|
27,787,696.24 |
19,602,815.47 |
308,352,352.60 |
1,072,080,380.44 |
43,207,668.15 |
4,628,355.10 |
475,508,065.09 |
4,010,943.52 |
1,135,039,106.83 |
3,063,354.79 |
704,565.00 |
6,834,164.00 |
20,562,728.42 |
3,048,283.46 |
42,000.00 |
6,732,283.61 |
29,218,000.00 |
54,080,748.00 |
14,267,322.30 |
|
240400 |
IMPUESTOS
SOBRE LAS VENTAS POR PAGAR |
214,554,088.37 |
294,547,576.87 |
10,388,953.00 |
2,971,156.00 |
-35,374,797.48 |
-14,713,681.03 |
805,624.00 |
502,026.94 |
-1,615,600.00 |
0.00 |
-163,927.69 |
|
26,187,784.55 |
25,218,382.55 |
438,061.50 |
|
100,528,457.43 |
2,016,287.98 |
43,878,195.16 |
6,954,305.10 |
32,944,707.63 |
1,599,955.86 |
-6,376,838.36 |
321,917.07 |
|
3,594,556.04 |
-285,427,953.92 |
5,010,046.84 |
-227,433.67 |
18,956,000.00 |
-8,509,970.09 |
13,344,576.25 |
0.00 |
208,123.38 |
-12,058,499.51 |
|
2,790,696.24 |
19,602,815.47 |
246,087,352.60 |
-163,606,246.80 |
972,608.76 |
-6,995,832.90 |
423,987,065.09 |
4,010,943.52 |
306,974,880.01 |
-6,594,645.21 |
176,565.00 |
4,008,300.00 |
-319,271.58 |
-1,647,716.54 |
0.00 |
|
27,254,748.00 |
-8,471,677.70 |
|
240405 |
IMPUESTOS
GENERADOS |
237,721,608.88 |
298,323,766.22 |
18,144,849.00 |
10,300,601.00 |
214,333,821.52 |
197,263,409.97 |
44,932,853.20 |
502,026.94 |
|
2,018,208.90 |
|
27,343,748.55 |
27,606,919.17 |
438,061.50 |
|
100,528,457.43 |
2,016,287.98 |
43,878,195.16 |
199,294,507.98 |
412,316,095.22 |
197,160,808.14 |
0.00 |
492,740.07 |
|
9,247,907.95 |
4,185,289,163.72 |
255,428,355.23 |
743,440.00 |
18,956,000.00 |
252,882.41 |
81,613,960.14 |
80,995,714.60 |
1,071,158.27 |
19,226,083.20 |
|
3,712,693.58 |
283,001,769.76 |
246,087,352.60 |
|
1,996,013.03 |
3,806,513.00 |
423,987,065.09 |
4,010,943.52 |
309,148,440.92 |
|
176,565.00 |
4,150,565.00 |
1,126,788.02 |
|
0.00 |
|
86,342,818.70 |
247,052.00 |
|
240410 |
IMPUESTOS
DESCONTABLES (DB) |
23,167,520.51 |
3,776,189.35 |
7,755,896.00 |
7,329,445.00 |
249,708,619.00 |
211,977,091.00 |
44,127,229.20 |
|
1,615,600.00 |
0.00 |
2,182,136.59 |
|
1,155,964.00 |
2,388,536.62 |
|
192,340,202.88 |
379,371,387.59 |
195,560,852.28 |
6,376,838.36 |
170,823.00 |
|
5,653,351.91 |
4,470,717,117.64 |
250,418,308.39 |
970,873.67 |
|
8,762,852.50 |
68,269,383.89 |
80,995,714.60 |
863,034.89 |
31,284,582.71 |
|
921,997.34 |
263,398,954.29 |
|
163,606,246.80 |
1,023,404.27 |
10,802,345.90 |
|
2,173,560.91 |
6,594,645.21 |
|
142,265.00 |
1,446,059.60 |
1,647,716.54 |
0.00 |
|
59,088,070.70 |
8,718,729.70 |
|
240800 |
DE
RENTA Y COMPLEMENTARIOS |
1,675,386,930.92 |
|
771,898,359.37 |
126,833,394.77 |
1,352,039,000.00 |
624,923,082.91 |
477,883,986.53 |
|
84,360,000.00 |
|
37,079,000.00 |
1,886,000.00 |
614,679,000.00 |
523,261,000.00 |
|
513,455,270.73 |
30,759,000.00 |
|
831,042,000.00 |
363,977,212.43 |
65,571,000.00 |
20,865,000.00 |
|
335,749,119.29 |
452,575,502.80 |
1,616,206.48 |
|
463,678,254.29 |
|
1,193,219,909.24 |
23,649,059.39 |
|
805,851,226.82 |
7,787,000.00 |
|
2,820,000.00 |
15,957,000.00 |
1,558,000.00 |
0.00 |
428,629.00 |
|
240805 |
VIGENCIA
FISCAL CORRIENTE |
1,675,386,930.92 |
|
771,898,359.37 |
126,833,394.77 |
1,352,039,000.00 |
624,923,082.91 |
477,883,986.53 |
|
84,360,000.00 |
|
37,079,000.00 |
|
614,679,000.00 |
|
30,759,000.00 |
|
831,042,000.00 |
363,977,212.43 |
65,571,000.00 |
20,865,000.00 |
|
335,749,119.29 |
452,575,502.80 |
1,616,206.48 |
|
463,678,254.29 |
|
1,193,219,909.24 |
23,649,059.39 |
|
685,740,000.00 |
7,787,000.00 |
|
2,820,000.00 |
15,957,000.00 |
1,558,000.00 |
0.00 |
428,629.00 |
|
240810 |
VIGENCIAS
FISCALES ANTERIORES |
|
1,886,000.00 |
|
523,261,000.00 |
|
513,455,270.73 |
|
120,111,226.82 |
|
241200 |
DE
INDUSTRIA Y COMERCIO |
6,319,000.00 |
5,347.54 |
|
60,579.00 |
|
17,402,955.90 |
653,064.32 |
|
14,358,642.00 |
|
48,095,329.00 |
|
5,611,767.00 |
5,717,340.34 |
580,175.00 |
|
3,073,215.00 |
1,675,000.00 |
|
1,377,000.00 |
|
323,065.00 |
1,126,353.43 |
363,584.00 |
|
5,419,020.00 |
|
18,010,000.00 |
|
169,749.67 |
|
239,718.00 |
1,000,000.00 |
83,188.00 |
|
0.00 |
1,871,000.00 |
|
5,864.00 |
|
42,000.00 |
37,654.61 |
1,160,000.00 |
|
241205 |
VIGENCIA
FISCAL CORRIENTE |
6,319,000.00 |
5,347.54 |
|
60,579.00 |
|
17,402,955.90 |
653,064.32 |
|
14,358,642.00 |
|
44,678,000.00 |
|
5,611,767.00 |
|
580,175.00 |
|
3,073,215.00 |
1,675,000.00 |
|
1,377,000.00 |
|
323,065.00 |
1,126,353.43 |
363,584.00 |
|
5,419,020.00 |
|
18,010,000.00 |
|
169,749.67 |
|
239,718.00 |
1,000,000.00 |
83,188.00 |
|
0.00 |
1,871,000.00 |
|
5,864.00 |
|
42,000.00 |
37,654.61 |
1,160,000.00 |
|
241210 |
VIGENCIAS
FISCALES ANTERIORES |
|
3,417,329.00 |
|
5,717,340.34 |
|
249500 |
OTROS
|
101,144,000.00 |
40,140.00 |
7,665,000.00 |
4,954,000.00 |
37,351,000.00 |
|
22,995,250.00 |
|
5,423,000.00 |
38,580,000.00 |
14,218,000.00 |
18,345,000.00 |
274,000.00 |
44,607,000.00 |
|
9,730,000.00 |
|
11,002,000.00 |
54,088,000.00 |
156,840,000.00 |
100,538,000.00 |
|
20,017,000.00 |
|
16,671,250.00 |
|
39,957,000.00 |
3,331,000.00 |
7,298,000.00 |
17,517,000.00 |
30,405,110.97 |
41,807,530.78 |
1,354,000.00 |
26,392,000.00 |
|
24,997,000.00 |
|
62,265,000.00 |
42,227,000.00 |
17,586,000.00 |
11,541,000.00 |
51,521,000.00 |
|
22,213,000.00 |
|
528,000.00 |
|
4,925,000.00 |
3,138,000.00 |
|
6,266,000.00 |
28,058,000.00 |
26,826,000.00 |
22,739,000.00 |
|
249505 |
CONTRIBUCIONES
|
|
7,665,000.00 |
|
5,423,000.00 |
|
274,000.00 |
|
20,017,000.00 |
|
7,298,000.00 |
|
41,807,530.78 |
|
42,227,000.00 |
|
528,000.00 |
|
4,925,000.00 |
|
249595 |
DIVERSOS
|
101,144,000.00 |
40,140.00 |
|
4,954,000.00 |
37,351,000.00 |
|
22,995,250.00 |
|
38,580,000.00 |
14,218,000.00 |
18,345,000.00 |
|
44,607,000.00 |
|
9,730,000.00 |
|
11,002,000.00 |
54,088,000.00 |
156,840,000.00 |
100,538,000.00 |
|
16,671,250.00 |
|
39,957,000.00 |
3,331,000.00 |
|
17,517,000.00 |
30,405,110.97 |
|
1,354,000.00 |
26,392,000.00 |
|
24,997,000.00 |
|
62,265,000.00 |
|
17,586,000.00 |
11,541,000.00 |
51,521,000.00 |
|
22,213,000.00 |
|
3,138,000.00 |
|
6,266,000.00 |
28,058,000.00 |
26,826,000.00 |
22,739,000.00 |
|
250000 |
OBLIGACIONES
LABORALES |
315,152,353.00 |
388,074,277.00 |
137,078,149.00 |
24,188,024.00 |
69,633,570.66 |
48,555,408.06 |
1,281,803,017.00 |
8,896,341.67 |
14,274,191.00 |
140,719,928.00 |
16,847,972.00 |
4,071,500.00 |
|
231,205,028.00 |
33,669,521.00 |
57,421,945.00 |
159,649,772.10 |
633,073,423.00 |
13,897,686.00 |
570,445,372.52 |
41,054,217.22 |
322,113,411.00 |
113,567,493.00 |
53,995,517.00 |
8,562,309.00 |
|
100,185,188.00 |
219,246,870.00 |
146,471,444.63 |
980,160.00 |
81,676,981.00 |
34,921,969.00 |
146,217,888.00 |
285,960,647.57 |
10,010,811.00 |
163,783,873.90 |
177,707.15 |
30,102,632.04 |
104,768,761.91 |
116,504,668.00 |
73,551,484.25 |
18,234,121.00 |
31,843,734.00 |
119,336,432.22 |
59,188,442.00 |
26,658,249.00 |
37,264,165.00 |
|
19,176,263.00 |
18,123,144.00 |
4,826,145.00 |
8,464,093.00 |
|
16,652,066.00 |
20,264,234.00 |
29,042,527.00 |
|
250500 |
NOMINA
POR PAGAR |
|
8,307.00 |
35,975.00 |
|
1,188,580,867.00 |
|
675,384.00 |
0.00 |
|
1,311,822.00 |
|
154,697.00 |
114,271,126.00 |
|
326,389,596.52 |
|
391,944.00 |
791,493.00 |
|
2,959,666.00 |
11,909,590.00 |
95,398.00 |
|
2,426,893.00 |
|
88,857.00 |
143,515,922.57 |
|
46,490,173.13 |
|
1,730,936.00 |
|
1,117,861.65 |
|
3,074,211.00 |
|
4,083,812.00 |
|
33,747,457.00 |
|
3,528,000.00 |
|
91,666.00 |
|
250510 |
SUELDOS
|
|
8,307.00 |
35,975.00 |
|
675,384.00 |
|
154,697.00 |
114,271,126.00 |
|
326,389,596.52 |
|
391,944.00 |
791,493.00 |
|
11,909,590.00 |
|
2,426,893.00 |
|
88,857.00 |
143,515,922.57 |
|
0.00 |
|
1,730,936.00 |
|
277,273.65 |
|
33,747,457.00 |
|
250595 |
OTROS
|
|
1,188,580,867.00 |
|
1,311,822.00 |
|
2,959,666.00 |
|
95,398.00 |
|
46,490,173.13 |
|
840,588.00 |
|
3,074,211.00 |
|
4,083,812.00 |
|
3,528,000.00 |
|
91,666.00 |
|
251000 |
CESANTIAS
CONSOLIDADAS PORCION CORRIENTE |
79,080,322.00 |
102,093,034.00 |
31,144,777.00 |
9,055,711.00 |
19,897,478.00 |
24,286,216.11 |
32,959,989.00 |
1,522,000.00 |
8,578,594.00 |
98,681,822.00 |
4,613,950.00 |
|
69,165,169.00 |
8,375,182.00 |
17,402,300.00 |
80,830,518.00 |
127,064,705.00 |
4,516,086.00 |
108,209,510.00 |
9,103,875.00 |
87,591,021.00 |
31,045,074.00 |
15,598,523.00 |
2,411,129.00 |
|
42,627,929.00 |
62,274,000.00 |
53,840,559.71 |
686,000.00 |
35,156,675.00 |
13,409,378.00 |
39,524,986.00 |
10,497,667.00 |
2,208,000.00 |
53,936,343.77 |
124,757.67 |
11,441,359.00 |
31,589,396.97 |
44,081,062.00 |
24,555,376.00 |
5,704,879.00 |
14,912,157.00 |
13,276,553.00 |
24,591,930.00 |
0.00 |
2,405,712.00 |
|
9,071,727.00 |
9,791,000.00 |
3,163,500.00 |
1,390,602.00 |
|
4,980,574.00 |
7,536,004.00 |
18,370,230.00 |
|
251005 |
LEY
LABORAL ANTERIOR |
|
681,969.00 |
|
5,145,833.00 |
|
251010 |
LEY
50 DE 1990 Y NORMAS POSTERIORES |
79,080,322.00 |
102,093,034.00 |
31,144,777.00 |
9,055,711.00 |
19,897,478.00 |
24,286,216.11 |
32,959,989.00 |
1,522,000.00 |
8,578,594.00 |
98,681,822.00 |
4,613,950.00 |
|
69,165,169.00 |
8,375,182.00 |
17,402,300.00 |
80,148,549.00 |
127,064,705.00 |
4,516,086.00 |
108,209,510.00 |
9,103,875.00 |
82,445,188.00 |
31,045,074.00 |
15,598,523.00 |
2,411,129.00 |
|
42,627,929.00 |
62,274,000.00 |
53,840,559.71 |
686,000.00 |
35,156,675.00 |
13,409,378.00 |
39,524,986.00 |
10,497,667.00 |
2,208,000.00 |
53,936,343.77 |
124,757.67 |
11,441,359.00 |
31,589,396.97 |
44,081,062.00 |
24,555,376.00 |
5,704,879.00 |
14,912,157.00 |
13,276,553.00 |
24,591,930.00 |
0.00 |
2,405,712.00 |
|
9,071,727.00 |
9,791,000.00 |
3,163,500.00 |
1,390,602.00 |
|
4,980,574.00 |
7,536,004.00 |
18,370,230.00 |
|
251500 |
INTERESES
SOBRE CESANTIAS |
|
72,494.21 |
6,455.00 |
|
37,440.00 |
0.00 |
500.00 |
|
2,619,264.43 |
0.00 |
|
0.00 |
|
8,160.00 |
|
0.00 |
6,761.98 |
0.04 |
35,438.64 |
282,118.00 |
|
1.00 |
|
0.00 |
180,432.00 |
|
9,000.00 |
|
0.00 |
|
4,813.00 |
|
11,250.00 |
|
251505 |
INTERESES
SOBRE CESANTIAS |
|
72,494.21 |
6,455.00 |
|
37,440.00 |
|
500.00 |
|
2,619,264.43 |
0.00 |
|
8,160.00 |
|
0.00 |
6,761.98 |
0.04 |
35,438.64 |
282,118.00 |
|
1.00 |
|
0.00 |
180,432.00 |
|
9,000.00 |
|
0.00 |
|
4,813.00 |
|
11,250.00 |
|
252000 |
PRIMA
DE SERVICIOS |
|
30,791.67 |
|
481,347.00 |
|
252005 |
PRIMA
DE SERVICIOS |
|
30,791.67 |
|
481,347.00 |
|
252500 |
VACACIONES
CONSOLIDADAS |
192,415,402.00 |
183,965,049.00 |
52,712,008.00 |
15,132,313.00 |
49,736,092.66 |
24,196,697.74 |
60,255,706.00 |
7,374,341.67 |
4,982,773.00 |
42,038,106.00 |
12,233,522.00 |
2,035,750.00 |
|
160,728,037.00 |
21,778,201.00 |
26,450,240.00 |
76,045,292.67 |
320,045,807.00 |
9,381,600.00 |
135,846,266.00 |
31,950,342.22 |
234,522,390.00 |
82,130,475.00 |
37,605,501.00 |
6,151,180.00 |
|
54,597,593.00 |
145,063,280.00 |
92,535,486.92 |
286,000.00 |
44,093,413.00 |
21,512,591.00 |
106,604,045.00 |
131,947,058.00 |
7,802,811.00 |
63,357,357.00 |
15,395.83 |
18,661,273.00 |
71,412,990.30 |
72,141,488.00 |
47,878,246.60 |
11,667,612.00 |
13,857,366.00 |
106,059,878.22 |
30,512,700.00 |
26,658,249.00 |
530,564.00 |
|
6,567,536.00 |
8,332,144.00 |
1,662,645.00 |
7,073,491.00 |
|
8,718,798.00 |
6,518,520.00 |
10,661,047.00 |
|
252505 |
VACACIONES
CONSOLIDADAS |
192,415,402.00 |
183,965,049.00 |
52,712,008.00 |
15,132,313.00 |
49,736,092.66 |
24,196,697.74 |
60,255,706.00 |
7,374,341.67 |
4,982,773.00 |
42,038,106.00 |
12,233,522.00 |
2,035,750.00 |
|
160,728,037.00 |
21,778,201.00 |
26,450,240.00 |
76,045,292.67 |
320,045,807.00 |
9,381,600.00 |
135,846,266.00 |
31,950,342.22 |
234,522,390.00 |
82,130,475.00 |
37,605,501.00 |
6,151,180.00 |
|
54,597,593.00 |
145,063,280.00 |
92,535,486.92 |
286,000.00 |
44,093,413.00 |
21,512,591.00 |
106,604,045.00 |
131,947,058.00 |
7,802,811.00 |
63,357,357.00 |
15,395.83 |
18,661,273.00 |
71,412,990.30 |
72,141,488.00 |
47,878,246.60 |
11,667,612.00 |
13,857,366.00 |
106,059,878.22 |
30,512,700.00 |
26,658,249.00 |
530,564.00 |
|
6,567,536.00 |
8,332,144.00 |
1,662,645.00 |
7,073,491.00 |
|
8,718,798.00 |
6,518,520.00 |
10,661,047.00 |
|
253000 |
PRESTACIONES
EXTRALEGALES |
43,656,629.00 |
102,007,887.00 |
53,185,389.00 |
|
2,035,750.00 |
|
3,516,138.00 |
13,569,405.00 |
|
71,691,785.00 |
|
861,630.00 |
|
400,000.00 |
|
2,466,534.00 |
6,118,044.00 |
|
253005 |
PRIMAS
|
43,656,629.00 |
|
16,573,236.00 |
|
2,035,750.00 |
|
3,516,138.00 |
13,569,405.00 |
|
71,691,785.00 |
|
861,630.00 |
|
2,466,534.00 |
6,118,044.00 |
|
253015 |
DOTACION
Y SUMINISTRO A TRABAJADORES |
|
400,000.00 |
|
253020 |
BONIFICACIONES
|
|
102,007,887.00 |
36,612,153.00 |
|
253095 |
OTRAS
|
|
253500 |
INDEMNIZACIONES
LABORALES |
|
253505 |
INDEMNIZACIONES
LABORALES |
|
260000 |
PASIVOS
ESTIMADOS Y PROVISIONES |
345,125,293.26 |
3,648,046,085.56 |
49,592,691.37 |
22,472,822.00 |
350,736,043.00 |
277,362,334.00 |
159,419,845.00 |
21,271,917.76 |
124,123,111.00 |
196,908,493.00 |
19,855,478.00 |
6,502,428.00 |
4,899,383.00 |
301,709,302.00 |
85,443,075.85 |
41,077,525.00 |
204,342,016.96 |
1,230,043,304.15 |
5,683,647.00 |
268,849,569.86 |
390,505,560.96 |
240,768,835.00 |
44,079,059.00 |
20,373,915.00 |
3,930,625.00 |
2,577,799.00 |
146,618,877.09 |
3,380,374,649.00 |
953,955,292.67 |
2,528,783.00 |
154,036,814.00 |
606,621,706.00 |
206,582,846.34 |
1,167,900,975.00 |
842,442.00 |
299,595,841.35 |
|
19,098,085.00 |
735,274,105.74 |
2,164,991,133.00 |
193,139,478.00 |
7,943,355.00 |
3,961,438.00 |
1,340,696,147.23 |
275,687,145.00 |
32,205,232.00 |
1,871,235.00 |
459,333.00 |
29,067,047.00 |
2,984,517.00 |
3,442,115.00 |
36,154,000.00 |
646,192.00 |
14,527,000.00 |
433,408,401.00 |
16,466,067.00 |
|
260500 |
PARA
GASTOS
|
117,201,596.26 |
569,244,318.23 |
14,385,075.00 |
1,406,120.00 |
222,300,000.00 |
|
5,008,591.76 |
|
142,108,371.00 |
12,200,000.00 |
212,069.00 |
3,884,000.00 |
30,562,044.00 |
|
148,435,773.53 |
65,418,998.96 |
50,450,000.00 |
5,955,000.00 |
7,834,290.00 |
|
42,357,747.00 |
|
215,173,192.00 |
24,810,063.34 |
93,409,989.00 |
|
286,500,000.00 |
237,055,784.00 |
|
2,158,571.00 |
|
27,487,029.16 |
55,967,947.00 |
2,058,000.00 |
|
1,785,000.00 |
|
601,683.00 |
|
895,932.00 |
|
260505 |
HONORARIOS
|
|
23,800,000.00 |
3,881,828.00 |
|
830,000.00 |
6,500,000.00 |
|
5,252,720.00 |
|
1,785,000.00 |
|
260510 |
ARRENDAMIENTOS
|
2,800,000.00 |
|
6,349,177.00 |
|
160,000.00 |
|
260515 |
CONTRIBUCIONES
Y AFILIACIONES |
3,600,000.00 |
|
772,500.00 |
|
400,000.00 |
|
988,333.00 |
1,500,000.00 |
212,069.00 |
|
4,884,341.00 |
|
1,339,564.00 |
|
323,253.00 |
|
1,000,000.00 |
|
601,683.00 |
|
895,932.00 |
|
260520 |
SEGUROS
|
|
130,804,800.00 |
25,000,000.00 |
|
2,916,667.00 |
0.00 |
|
260525 |
SERVICIOS
|
43,971,862.00 |
137,712,544.93 |
3,024,976.00 |
|
4,108,591.76 |
|
50,754,527.00 |
2,200,000.00 |
|
17,630,973.53 |
4,994,081.06 |
50,450,000.00 |
3,795,000.00 |
|
863,040.00 |
333,180.00 |
15,854,019.00 |
|
3,150,000.00 |
|
1,730,000.00 |
|
1,058,000.00 |
|
260535 |
MANTENIMIENTO
Y REPARACIONES |
30,370,690.00 |
1,529,400.00 |
|
248,240.00 |
|
5,922,936.00 |
|
105,318.00 |
|
260545 |
GASTOS
DE VIAJE |
|
8,594,370.00 |
|
260550 |
PROVISION
PARA AJUSTES EN REDENCION DE UNIDADES |
|
260595 |
OTROS
|
36,459,044.26 |
406,202,373.30 |
6,705,771.00 |
|
222,300,000.00 |
|
500,000.00 |
|
82,938,094.00 |
2,000,000.00 |
|
3,884,000.00 |
17,083,333.00 |
|
34,085,353.90 |
|
2,000,000.00 |
7,834,290.00 |
|
42,357,747.00 |
|
209,057,432.00 |
18,553,947.34 |
77,555,970.00 |
|
286,500,000.00 |
233,905,784.00 |
|
27,487,029.16 |
53,051,280.00 |
0.00 |
|
261000 |
PARA
OBLIGACIONES LABORALES |
56,406,697.00 |
48,305,780.00 |
22,611,187.00 |
3,410,348.00 |
17,413,043.00 |
7,362,334.00 |
10,419,845.00 |
3,391,840.00 |
2,466,278.00 |
32,452,493.00 |
3,258,478.00 |
2,141,428.00 |
|
69,522,931.00 |
15,034,876.00 |
12,229,132.00 |
23,290,016.96 |
44,083,802.00 |
3,139,029.00 |
75,596,545.00 |
3,756,562.00 |
47,076,835.00 |
36,665,059.00 |
6,539,625.00 |
2,133,625.00 |
|
14,535,130.09 |
2,046,374,649.00 |
531,291,292.67 |
85,720.00 |
89,036,814.00 |
6,287,514.00 |
17,487,876.00 |
22,490,986.00 |
842,442.00 |
191,273,841.35 |
|
3,574,085.00 |
19,500,143.00 |
23,755,349.00 |
10,004,478.00 |
5,784,784.00 |
3,961,438.00 |
101,022,530.45 |
9,487,198.00 |
12,920,232.00 |
1,864,235.00 |
459,333.00 |
2,519,789.00 |
2,659,517.00 |
802,115.00 |
1,738,000.00 |
|
6,595,227.00 |
8,032,067.00 |
|
261005 |
CESANTIAS
|
8,834,971.00 |
5,564,681.00 |
2,075,130.00 |
1,013,207.00 |
3,329,774.00 |
2,248,272.00 |
4,165,059.00 |
1,250,000.00 |
958,780.00 |
11,784,016.00 |
542,287.00 |
454,619.00 |
|
8,383,969.00 |
1,375,263.00 |
1,852,051.00 |
15,427,644.00 |
13,821,825.00 |
817,673.00 |
15,115,348.00 |
1,033,052.00 |
11,256,268.00 |
4,436,084.00 |
1,658,500.00 |
673,506.00 |
|
4,068,945.00 |
7,834,712.00 |
105,800,206.67 |
33,903.00 |
2,552,485.00 |
1,618,272.00 |
5,037,621.00 |
4,328,375.00 |
259,181.00 |
5,139,478.66 |
|
782,490.00 |
4,291,226.00 |
6,670,453.00 |
3,182,539.00 |
1,448,526.00 |
1,177,121.00 |
2,584,096.00 |
3,556,738.00 |
0.00 |
358,928.00 |
183,000.00 |
899,490.00 |
970,833.00 |
308,002.00 |
284,000.00 |
|
743,636.00 |
2,889,095.00 |
|
261010 |
INTERESES
SOBRE CESANTIAS |
1,064,924.00 |
1,407,314.00 |
249,115.00 |
121,582.00 |
32,956.00 |
249,808.00 |
521,899.00 |
275,000.00 |
115,100.00 |
1,433,898.00 |
100,980.00 |
4,698.00 |
|
1,015,516.00 |
182,528.00 |
222,246.00 |
1,702,523.00 |
1,683,547.00 |
98,121.00 |
150,370.00 |
123,966.00 |
1,125,626.00 |
531,918.00 |
165,850.00 |
80,820.00 |
|
501,914.00 |
983,666.00 |
50,696,306.00 |
4,070.00 |
633,749.00 |
16,147.00 |
601,804.00 |
41,283.00 |
31,103.00 |
616,984.23 |
|
93,936.00 |
513,018.00 |
800,454.00 |
378,468.00 |
14,485.00 |
139,917.00 |
321,264.00 |
447,652.00 |
0.00 |
20,346.00 |
1,833.00 |
107,938.00 |
116,500.00 |
36,975.00 |
34,000.00 |
|
185,909.00 |
346,830.00 |
|
261015 |
VACACIONES
|
10,093,381.00 |
10,290,808.00 |
1,948,001.00 |
1,262,352.00 |
10,720,539.00 |
2,615,982.00 |
1,111,360.00 |
616,840.00 |
433,618.00 |
7,315,052.00 |
1,746,625.00 |
262,777.00 |
|
25,863,491.00 |
3,715,752.00 |
2,371,988.00 |
6,159,849.96 |
0.00 |
587,891.00 |
45,153,191.00 |
1,566,492.00 |
23,438,673.00 |
1,817,442.00 |
3,161,000.00 |
673,506.00 |
|
5,581,589.09 |
29,628,002.00 |
149,356,528.00 |
13,844.00 |
5,269,923.00 |
3,034,823.00 |
4,943,330.00 |
11,632,328.00 |
292,977.00 |
9,375,415.80 |
|
1,132,679.00 |
5,996,727.00 |
9,613,989.00 |
3,210,523.00 |
2,415,433.00 |
1,422,346.00 |
21,067,140.80 |
1,928,733.00 |
4,742,537.00 |
1,058,161.00 |
91,500.00 |
612,871.00 |
601,351.00 |
149,136.00 |
284,000.00 |
|
2,259,829.00 |
1,907,047.00 |
|
261020 |
PRIMA
DE SERVICIOS |
9,907,057.00 |
11,684,876.00 |
2,075,130.00 |
1,013,207.00 |
3,329,774.00 |
2,248,272.00 |
4,543,328.00 |
1,250,000.00 |
958,780.00 |
11,919,527.00 |
868,586.00 |
439,890.00 |
|
9,079,650.00 |
1,489,866.00 |
1,852,051.00 |
|
10,656,416.00 |
817,672.00 |
15,177,636.00 |
1,033,052.00 |
11,256,268.00 |
4,579,615.00 |
1,554,275.00 |
705,793.00 |
|
4,382,682.00 |
7,928,269.00 |
105,800,207.00 |
33,903.00 |
3,950,516.00 |
1,618,272.00 |
5,037,621.00 |
4,328,083.00 |
259,181.00 |
5,139,478.66 |
|
782,490.00 |
4,563,238.00 |
6,670,453.00 |
3,232,948.00 |
1,448,526.00 |
1,222,054.00 |
1,985,509.00 |
3,554,075.00 |
0.00 |
386,800.00 |
183,000.00 |
899,490.00 |
970,833.00 |
308,002.00 |
284,000.00 |
|
743,636.00 |
2,889,095.00 |
|
261025 |
PRESTACIONES
EXTRALEGALES |
26,506,364.00 |
19,358,101.00 |
1,038,811.00 |
|
979,444.00 |
|
25,180,305.00 |
8,271,467.00 |
4,115,050.00 |
|
17,922,014.00 |
817,672.00 |
|
119,638,045.00 |
|
76,630,141.00 |
|
2,160,917.00 |
|
782,490.00 |
4,135,934.00 |
|
4,479,033.00 |
|
852,000.00 |
|
2,662,217.00 |
|
261095 |
OTRAS
|
|
15,225,000.00 |
|
78,199.00 |
|
1,815,746.00 |
|
25,300,000.00 |
|
2,000,000,000.00 |
|
1,867,500.00 |
|
171,002,484.00 |
|
457,814.00 |
|
70,585,487.65 |
|
8,177,695.00 |
40,000.00 |
|
261500 |
PARA
OBLIGACIONES FISCALES Y
CONTRIBUCIONES |
171,517,000.00 |
3,030,495,987.33 |
12,596,429.37 |
17,656,354.00 |
111,023,000.00 |
|
149,000,000.00 |
12,871,486.00 |
121,656,833.00 |
164,456,000.00 |
16,597,000.00 |
4,361,000.00 |
4,899,383.00 |
90,078,000.00 |
34,208,199.85 |
28,636,324.00 |
177,168,000.00 |
773,871,000.00 |
2,544,618.00 |
44,817,251.33 |
321,330,000.00 |
143,242,000.00 |
1,459,000.00 |
6,000,000.00 |
1,797,000.00 |
2,577,799.00 |
89,726,000.00 |
1,334,000,000.00 |
422,664,000.00 |
2,443,063.00 |
65,000,000.00 |
385,161,000.00 |
164,284,907.00 |
1,052,000,000.00 |
|
108,322,000.00 |
|
15,524,000.00 |
429,273,962.74 |
1,904,180,000.00 |
183,135,000.00 |
|
1,212,186,587.62 |
210,232,000.00 |
17,227,000.00 |
7,000.00 |
|
26,547,258.00 |
325,000.00 |
855,000.00 |
34,416,000.00 |
44,509.00 |
14,527,000.00 |
425,917,242.00 |
8,434,000.00 |
|
261505 |
DE
RENTA Y COMPLEMENTARIOS |
154,452,000.00 |
3,009,397,615.62 |
10,982,718.00 |
17,469,354.00 |
100,000,000.00 |
|
149,000,000.00 |
11,579,000.00 |
121,643,000.00 |
164,456,000.00 |
16,297,000.00 |
4,361,000.00 |
479,244.00 |
79,000,000.00 |
26,556,000.00 |
27,963,919.00 |
177,168,000.00 |
773,871,000.00 |
2,544,618.00 |
21,000,000.00 |
321,330,000.00 |
90,000,000.00 |
|
6,000,000.00 |
1,739,000.00 |
|
89,726,000.00 |
1,334,000,000.00 |
422,664,000.00 |
2,443,063.00 |
65,000,000.00 |
381,378,000.00 |
112,207,000.00 |
1,052,000,000.00 |
|
108,322,000.00 |
|
15,524,000.00 |
386,923,773.74 |
1,885,600,000.00 |
183,135,000.00 |
|
1,196,594,994.62 |
210,232,000.00 |
|
24,275,258.00 |
|
855,000.00 |
34,416,000.00 |
35,719.00 |
14,527,000.00 |
412,952,000.00 |
8,434,000.00 |
|
261510 |
DE
INDUSTRIA Y COMERCIO |
17,065,000.00 |
19,998,466.26 |
1,613,711.37 |
187,000.00 |
11,023,000.00 |
|
1,292,486.00 |
13,833.00 |
|
11,078,000.00 |
7,652,199.85 |
672,405.00 |
|
14,799,813.33 |
|
22,242,000.00 |
1,459,000.00 |
|
58,000.00 |
|
3,783,000.00 |
52,077,907.00 |
|
42,350,189.00 |
18,580,000.00 |
|
14,288,193.00 |
|
17,227,000.00 |
7,000.00 |
|
2,272,000.00 |
325,000.00 |
|
8,790.00 |
|
12,965,242.00 |
|
261520 |
CONTRIBUCIONES
|
|
300,000.00 |
|
1,350,000.00 |
|
1,772,000.00 |
|
1,303,400.00 |
|
261595 |
OTROS
|
|
1,099,905.45 |
|
3,070,139.00 |
|
7,245,438.00 |
|
31,000,000.00 |
|
2,577,799.00 |
|
263500 |
PARA
CONTINGENCIAS |
|
270,000,000.00 |
|
24,000,000.00 |
|
263505 |
MULTAS
Y SANCIONES AUTORIDADES ADMINISTRATIVAS |
|
24,000,000.00 |
|
263595 |
OTRAS
|
|
270,000,000.00 |
|
264000 |
PARA
LITIGIOS INDEMNIZACIONES Y
DEMANDAS |
|
100,000,000.00 |
|
264020 |
COMERCIALES
|
|
100,000,000.00 |
|
264095 |
OTROS
|
|
269500 |
PROVISIONES
DIVERSAS |
|
281,526,458.15 |
|
269595 |
OTRAS
|
|
281,526,458.15 |
|
270000 |
DIFERIDOS
|
75,868,054.00 |
1,014,865,537.76 |
99,395,138.00 |
|
0.00 |
|
6,306,667.00 |
|
100,000.00 |
|
0.00 |
|
270500 |
INGRESOS
RECIBIDOS POR ANTICIPADO |
75,868,054.00 |
820,154,153.66 |
99,395,138.00 |
|
6,306,667.00 |
|
100,000.00 |
|
270510 |
ARRENDAMIENTOS
|
|
6,306,667.00 |
|
100,000.00 |
|
270525 |
INSCRIPCION
DE TITULOS |
75,868,054.00 |
|
270595 |
OTROS
|
|
820,154,153.66 |
99,395,138.00 |
|
271500 |
IMPUESTOS
DIFERIDOS |
|
194,711,384.10 |
|
271505 |
POR
DEPRECIACION FLEXIBLE |
|
194,711,384.10 |
|
280000 |
OTROS
PASIVOS
|
507,040,046.00 |
|
0.00 |
|
30,000,000.00 |
|
433,028.00 |
|
102,608.78 |
|
0.00 |
|
1,212,402,601.35 |
|
0.00 |
|
0.00 |
|
280500 |
ANTICIPOS
Y AVANCES RECIBIDOS |
|
30,000,000.00 |
|
0.00 |
|
280510 |
SOBRE
CONTRATOS |
|
0.00 |
|
280515 |
CONTRIBUCIONES
ESPECIALES DE LA EMPRESA |
|
280595 |
OTROS
|
|
30,000,000.00 |
|
282000 |
EMBARGOS
JUDICIALES |
|
430,568.00 |
|
282010 |
DEPOSITOS
JUDICIALES |
|
430,568.00 |
|
283500 |
DEPOSITOS
RECIBIDOS |
507,040,046.00 |
|
2,460.00 |
|
42,608.78 |
|
1,212,402,601.35 |
|
283505 |
PARA
FUTURA SUSCRIPCION DE ACCIONES |
|
2,460.00 |
|
42,608.78 |
|
1,212,402,601.35 |
|
283520 |
FONDO
DE PERSEVERANCIA |
|
283595 |
OTROS
|
507,040,046.00 |
|
289500 |
DIVERSOS
|
|
60,000.00 |
|
289595 |
OTROS
PASIVOS
|
|
60,000.00 |
|
290000 |
PASIVOS
NO CORRIENTES |
|
105,937,116.00 |
0.00 |
|
1,458,500.83 |
|
7,725,771,426.85 |
|
50,429,845.00 |
|
0.00 |
|
25,440,485.00 |
|
291000 |
BONOS
OBLIGATORIAMENTE CONVERTIBLES EN ACCIONES |
|
7,702,995,540.85 |
|
291005 |
BONOS
OBLIGATORIAMENTE CONVERTIBLES EN ACCIONES |
|
7,702,995,540.85 |
|
292000 |
OBLIGACIONES
FINANCIERAS PARTE NO CORRIENTE |
|
22,775,886.00 |
|
50,429,845.00 |
|
25,440,485.00 |
|
292020 |
COMPANIAS
DE FINANCIAMIENTO COMERCIAL |
|
22,775,886.00 |
|
292095 |
OTRAS
OBLIGACIONES FINANCIERAS |
|
50,429,845.00 |
|
25,440,485.00 |
|
299500 |
DIVERSOS
NO CORRIENTES |
|
105,937,116.00 |
|
1,458,500.83 |
|
299595 |
OTROS
PASIVOS NO CORRIENTES |
|
105,937,116.00 |
|
1,458,500.83 |
|
300000 |
PATRIMONIO
|
21,956,193,725.58 |
26,106,209,454.88 |
1,947,403,833.04 |
787,922,521.18 |
7,063,635,490.08 |
6,088,460,030.74 |
5,271,396,689.54 |
1,358,409,110.20 |
1,523,145,290.00 |
3,071,119,543.96 |
3,276,657,062.68 |
4,384,349,001.05 |
50,259,497.23 |
8,374,110,587.80 |
6,741,043,759.18 |
2,121,012,125.74 |
8,586,195,480.74 |
23,960,441,209.94 |
3,174,889,184.58 |
8,829,655,732.22 |
8,830,865,969.25 |
17,906,201,933.10 |
7,399,136,365.21 |
3,582,628,545.12 |
2,425,107,111.33 |
-621,411,549.91 |
3,152,727,085.90 |
29,782,484,058.08 |
17,502,773,797.47 |
1,324,130,286.48 |
4,169,021,933.60 |
3,150,341,673.53 |
5,591,057,552.68 |
6,214,443,945.44 |
656,439,933.05 |
5,552,044,664.23 |
505,230,048.52 |
4,686,202,437.14 |
5,126,886,524.72 |
10,949,607,018.15 |
9,032,774,913.28 |
2,143,725,446.65 |
2,022,706,935.08 |
7,042,999,666.49 |
3,039,649,225.65 |
9,929,993,874.19 |
-876,907,955.32 |
228,786,588.65 |
557,658,890.87 |
762,295,860.06 |
490,008,806.23 |
662,138,359.00 |
6,194,892,435.58 |
2,695,319,101.58 |
6,091,419,094.95 |
3,338,675,548.08 |
|
310000 |
CAPITAL
SOCIAL - VALOR NETO -
|
13,000,000,000.00 |
5,859,825,000.00 |
187,500,000.00 |
316,700,000.00 |
2,126,089,118.40 |
3,311,194,110.00 |
570,307,300.00 |
75,123,500.00 |
516,180,000.00 |
4,604,149,371.00 |
150,000,000.00 |
935,000,000.00 |
945,501,000.00 |
4,036,281,900.00 |
3,606,672,000.00 |
999,999,999.11 |
4,015,920,000.00 |
3,279,186,250.00 |
1,675,000,000.00 |
2,112,500,000.00 |
3,881,558,000.00 |
8,805,735,032.00 |
3,500,000,000.00 |
2,644,476,501.31 |
2,900,000,000.00 |
841,800,331.00 |
1,163,538,232.00 |
8,000,000,000.00 |
2,139,415,650.00 |
315,450,000.00 |
800,000,000.00 |
1,750,219,000.00 |
1,260,419,800.00 |
1,500,000,000.00 |
288,265,000.00 |
833,270,000.00 |
723,088,000.00 |
1,142,258,000.00 |
2,881,683,000.00 |
3,853,157,400.00 |
6,697,609,000.00 |
2,420,478,000.00 |
2,619,390,100.00 |
3,200,000,000.00 |
1,199,999,000.00 |
1,500,000,000.00 |
1,785,700,000.00 |
200,000,000.00 |
198,400,000.00 |
629,742,000.00 |
478,290,000.00 |
7,601,309.00 |
970,500,000.00 |
559,999,860.00 |
900,002,070.00 |
1,825,000,000.00 |
|
310500 |
CAPITAL
SUSCRITO Y PAGADO |
13,000,000,000.00 |
5,859,825,000.00 |
187,500,000.00 |
316,700,000.00 |
2,215,660,900.00 |
3,311,194,110.00 |
570,307,300.00 |
75,123,500.00 |
516,180,000.00 |
4,604,149,371.00 |
150,000,000.00 |
935,000,000.00 |
945,501,000.00 |
4,036,281,900.00 |
3,606,672,000.00 |
999,999,999.11 |
4,015,920,000.00 |
3,279,186,250.00 |
1,675,000,000.00 |
2,112,500,000.00 |
3,881,558,000.00 |
9,572,959,300.00 |
3,500,000,000.00 |
2,997,823,000.00 |
2,900,000,000.00 |
841,800,331.00 |
1,411,478,232.00 |
8,000,000,000.00 |
2,166,432,000.00 |
315,450,000.00 |
800,000,000.00 |
1,750,219,000.00 |
1,260,419,800.00 |
1,500,000,000.00 |
288,265,000.00 |
833,270,000.00 |
723,088,000.00 |
1,142,258,000.00 |
2,881,683,000.00 |
3,853,157,400.00 |
6,697,609,000.00 |
2,420,478,000.00 |
2,619,390,100.00 |
3,200,000,000.00 |
1,199,999,000.00 |
1,500,000,000.00 |
1,785,700,000.00 |
|
198,400,000.00 |
629,742,000.00 |
478,290,000.00 |
7,601,309.00 |
970,500,000.00 |
559,999,860.00 |
900,002,070.00 |
1,825,000,000.00 |
|
310505 |
CAPITAL
AUTORIZADO |
15,000,000,000.00 |
5,860,000,000.00 |
200,000,000.00 |
400,000,000.00 |
4,000,000,000.00 |
4,000,000,000.00 |
1,300,000,000.00 |
500,000,000.00 |
800,000,000.00 |
10,000,000,484.00 |
400,000,000.00 |
1,400,000,000.00 |
1,000,000,000.00 |
4,500,000,000.00 |
3,631,727,000.00 |
999,999,999.98 |
7,000,000,000.00 |
3,700,000,000.00 |
2,500,000,000.00 |
2,200,000,000.00 |
7,000,000,000.00 |
10,000,000,000.00 |
7,000,000,000.00 |
3,000,000,000.00 |
5,500,000,000.00 |
1,000,000,000.00 |
3,500,001,480.00 |
8,000,000,000.00 |
5,000,000,000.00 |
400,000,000.00 |
800,000,000.00 |
3,000,000,000.00 |
1,500,000,000.00 |
2,100,000,000.00 |
300,000,000.00 |
1,200,000,000.00 |
1,000,000,000.00 |
1,500,000,000.00 |
2,900,000,000.00 |
4,520,000,000.00 |
7,500,000,000.00 |
6,000,000,000.00 |
4,000,000,000.00 |
5,000,000,000.00 |
2,000,000,000.00 |
1,500,000,000.00 |
5,000,000,000.00 |
|
200,000,000.00 |
700,000,000.00 |
480,000,000.00 |
7,856,869.00 |
2,720,653,000.00 |
1,500,000,000.00 |
1,100,385,000.00 |
4,000,000,000.00 |
|
310510 |
CAPITAL
POR SUSCRIBIR (DB) |
2,000,000,000.00 |
175,000.00 |
12,500,000.00 |
83,300,000.00 |
1,784,339,100.00 |
688,805,890.00 |
700,491,100.00 |
424,876,500.00 |
283,820,000.00 |
5,395,851,113.00 |
250,000,000.00 |
465,000,000.00 |
54,499,000.00 |
463,718,100.00 |
25,055,000.00 |
0.87 |
2,984,080,000.00 |
420,813,750.00 |
825,000,000.00 |
87,500,000.00 |
3,118,442,000.00 |
427,040,700.00 |
3,500,000,000.00 |
2,177,000.00 |
1,200,000,000.00 |
158,199,669.00 |
2,088,523,248.00 |
|
2,833,568,000.00 |
84,550,000.00 |
|
1,249,781,000.00 |
239,580,200.00 |
600,000,000.00 |
11,735,000.00 |
366,730,000.00 |
276,912,000.00 |
357,742,000.00 |
18,317,000.00 |
666,842,600.00 |
802,391,000.00 |
3,579,522,000.00 |
1,380,609,900.00 |
1,800,000,000.00 |
800,001,000.00 |
0.00 |
3,214,300,000.00 |
|
1,600,000.00 |
70,258,000.00 |
1,710,000.00 |
255,560.00 |
1,750,153,000.00 |
940,000,140.00 |
200,382,930.00 |
2,175,000,000.00 |
|
310520 |
CAPITAL
SUSCRITO POR COBRAR (DB) |
|
29,201,600.00 |
|
1,400,000,000.00 |
|
310800 |
VALOR
NETO
|
|
310805 |
APORTE
LEGALES ORDINARIOS |
|
310810 |
APORTE
LEGALES EXTRAORDINARIOS |
|
310815 |
UTILIDADES
REINVERTIDAS |
|
310820 |
CONTRIBUCION
DE LA EMPRESA -CONSOLIDADA- |
|
310825 |
FONDO
DE PERSEVERANCIA |
|
310830 |
CONTRIBUCION
DE LA EMPRESA (EXTRAORDINARIA SIN CONDICION) |
|
310835 |
CONTRIBUCION
DE LA EMPRESA -POR CONSOLIDAR- |
|
310840 |
CONTRIBUCIONES
EXTRAORDINARIAS DE LA EMPRESA (CON CONDICION) |
|
310850 |
FONDO
DE PERSEVERANCIA EN TRANSITO |
|
310855 |
RENDIMIENTOS
FONDO DE PERSEVERANCIA EN TRANSITO |
|
311500 |
APORTES
SOCIALES |
|
200,000,000.00 |
|
311505 |
CUOTAS
O PARTES DE INTERES SOCIAL |
|
200,000,000.00 |
|
320000 |
SUPERAVIT
O DFICIT DE CAPITAL |
|
7,181,917,332.70 |
67,500,000.00 |
|
844,435,960.00 |
24,676,600.00 |
|
118,100,764.91 |
59,250,000.00 |
170,961,050.00 |
600.00 |
650,497,000.00 |
0.00 |
214,506,719.17 |
1,834,726,703.00 |
5,607,933,423.37 |
|
279,216,906.52 |
547,254,810.75 |
171,348,000.00 |
45,465,260.00 |
7,931,496,816.00 |
|
5,025,000,000.00 |
3,789,083,808.46 |
14,970,000.00 |
2,085,495,055.99 |
|
3,043,426,400.00 |
|
91,410,000.00 |
495,413,234.53 |
|
339,417,000.00 |
37,500,000.00 |
|
26,940,000.00 |
23,084,450.00 |
1,641,246,092.84 |
|
886,020,297.00 |
1,500,000,000.00 |
|
22,587,938.00 |
9,295,623,000.00 |
399,999,900.00 |
|
375,000,000.00 |
|
320500 |
PRIMA
EN COLOCACION DE ACCIONES CUOTAS O
PARTES DE |
|
7,181,917,332.70 |
67,500,000.00 |
|
844,435,960.00 |
24,676,600.00 |
|
118,100,764.91 |
59,250,000.00 |
170,961,050.00 |
600.00 |
650,497,000.00 |
|
214,506,719.17 |
1,834,726,703.00 |
5,607,933,423.37 |
|
279,216,906.52 |
253,085,531.75 |
171,348,000.00 |
45,465,260.00 |
7,931,496,816.00 |
|
5,025,000,000.00 |
3,789,083,808.46 |
14,970,000.00 |
2,085,495,055.99 |
|
3,043,426,400.00 |
|
91,410,000.00 |
495,413,234.53 |
|
339,417,000.00 |
37,500,000.00 |
|
26,940,000.00 |
23,084,450.00 |
1,641,246,092.84 |
|
886,020,297.00 |
1,500,000,000.00 |
|
22,587,938.00 |
9,295,623,000.00 |
399,999,900.00 |
|
375,000,000.00 |
|
320505 |
PRIMA
EN COLOCACION DE ACCIONES |
|
7,181,917,332.70 |
67,500,000.00 |
|
844,435,960.00 |
24,676,600.00 |
|
118,100,764.91 |
59,250,000.00 |
170,961,050.00 |
600.00 |
650,497,000.00 |
|
214,506,719.17 |
1,834,726,703.00 |
5,607,933,423.37 |
|
279,216,906.52 |
253,085,531.75 |
171,348,000.00 |
45,465,260.00 |
7,931,496,816.00 |
|
5,025,000,000.00 |
3,789,083,808.46 |
14,970,000.00 |
2,085,495,055.99 |
|
3,043,426,400.00 |
|
91,410,000.00 |
495,413,234.53 |
|
339,417,000.00 |
37,500,000.00 |
|
26,940,000.00 |
23,084,450.00 |
1,641,246,092.84 |
|
886,020,297.00 |
1,500,000,000.00 |
|
22,587,938.00 |
9,295,623,000.00 |
399,999,900.00 |
|
375,000,000.00 |
|
321000 |
DONACIONES
|
|
294,169,279.00 |
|
321005 |
EN
DINERO
|
|
294,169,279.00 |
|
330000 |
RESERVAS
|
732,065,865.05 |
3,348,238,199.02 |
114,557,646.20 |
68,324,857.88 |
1,206,396,681.29 |
295,393,712.31 |
308,571,666.88 |
241,161,665.35 |
34,341,573.87 |
130,683,197.61 |
1,382,866,602.78 |
|
509,434,275.89 |
264,366,095.99 |
392,859,259.62 |
290,742,190.10 |
1,650,205,881.33 |
179,885,691.31 |
927,823,038.68 |
420,037,891.89 |
1,559,134,895.71 |
334,722,350.15 |
744,375,717.95 |
23,599,305.26 |
3,468,352.44 |
1,271,106,694.82 |
5,676,119,634.92 |
4,089,810,119.73 |
191,626,463.59 |
50,930,620.55 |
151,421,703.26 |
71,473,519.97 |
886,546,541.81 |
29,684.63 |
1,688,874,216.11 |
|
1,325,700,167.48 |
1,118,653,551.03 |
626,707,442.80 |
450,674,235.30 |
72,246,977.78 |
155,658,161.73 |
905,083,637.61 |
1,000.00 |
2,440,312,614.34 |
151,874.35 |
32,653.93 |
|
18,096,744.37 |
3,974,980.39 |
20,683,532.00 |
101,834,503.96 |
421,401,435.67 |
1,246,358,828.54 |
287,448,338.31 |
|
330500 |
RESERVAS
OBLIGATORIAS |
142,551,742.00 |
1,486,135,565.97 |
114,557,646.20 |
68,324,857.88 |
1,116,824,899.69 |
295,393,712.31 |
145,885,297.24 |
241,161,665.35 |
33,686,639.24 |
130,683,197.61 |
1,382,866,602.78 |
|
509,434,275.89 |
264,366,095.99 |
39,352,102.77 |
290,742,190.10 |
1,650,205,881.33 |
104,715,613.30 |
927,823,038.68 |
420,037,891.89 |
791,910,627.71 |
334,722,350.15 |
72,483,305.80 |
23,599,305.26 |
3,097,352.44 |
981,106,694.82 |
1,307,576,614.15 |
606,237,128.65 |
49,935,442.16 |
50,927,787.89 |
151,421,703.26 |
71,473,519.97 |
200,334,110.61 |
29,684.63 |
441,725,507.18 |
|
583,794,904.13 |
385,664,763.30 |
430,976,454.80 |
450,674,235.30 |
72,246,977.78 |
155,658,161.73 |
905,056,544.65 |
1,000.00 |
2,440,312,614.34 |
151,874.35 |
32,653.93 |
|
16,105,013.78 |
3,974,980.39 |
20,683,532.00 |
23,766,157.94 |
297,265,683.24 |
559,603,984.55 |
37,350,616.25 |
|
330505 |
RESERVA
LEGAL
|
73,206,585.00 |
1,202,014,446.22 |
114,371,131.20 |
68,324,857.88 |
1,105,533,637.83 |
295,393,712.31 |
139,141,635.17 |
241,161,665.35 |
33,686,639.24 |
130,683,197.61 |
1,363,044,246.34 |
|
508,078,175.89 |
249,118,158.58 |
39,352,102.77 |
290,742,190.10 |
1,260,443,578.16 |
104,715,613.30 |
926,925,267.03 |
272,588,994.52 |
742,572,948.71 |
317,385,281.15 |
63,562,399.74 |
23,599,305.26 |
3,097,352.44 |
172,978,101.36 |
836,847,795.99 |
516,504,971.31 |
37,487,596.13 |
48,082,141.62 |
151,421,703.26 |
71,473,519.97 |
193,908,369.11 |
|
384,950,354.33 |
|
568,052,550.68 |
316,772,880.48 |
430,976,454.80 |
449,720,938.30 |
70,548,336.78 |
112,442,684.61 |
905,056,544.65 |
|
2,428,336,989.34 |
151,874.35 |
32,653.93 |
|
16,105,013.78 |
3,974,980.39 |
20,683,532.00 |
23,494,803.05 |
187,737,033.24 |
559,603,984.55 |
34,430,435.25 |
|
330510 |
RESERVAS
POR DISPOSICIONES FISCALES |
69,345,157.00 |
284,121,119.75 |
186,515.00 |
|
11,291,261.86 |
|
6,743,662.07 |
|
19,822,356.44 |
|
1,356,100.00 |
2,814,732.00 |
|
389,762,303.17 |
|
897,771.65 |
|
49,337,679.00 |
|
8,920,906.06 |
|
23,738,151.21 |
470,728,818.16 |
89,732,157.34 |
12,447,846.03 |
2,845,646.27 |
|
29,088.00 |
56,775,152.85 |
|
15,742,353.45 |
68,891,882.82 |
|
953,297.00 |
1,698,641.00 |
43,215,477.12 |
|
11,975,625.00 |
|
271,354.89 |
109,528,650.00 |
|
2,920,181.00 |
|
330595 |
OTRAS
|
|
12,433,205.41 |
|
147,448,897.37 |
|
17,337,069.00 |
|
784,390,442.25 |
|
6,425,741.50 |
596.63 |
|
1,000.00 |
|
0.00 |
|
331000 |
RESERVAS
ESTATUTARIAS |
|
654,934.63 |
|
2,832.66 |
|
16,776.20 |
|
154,836,916.29 |
|
331005 |
PARA
FUTURAS CAPITALIZACIONES |
|
654,934.63 |
|
2,832.66 |
|
16,776.20 |
|
331010 |
PARA
REPOSICION DE ACTIVOS |
|
154,836,916.29 |
|
331500 |
RESERVAS
OCASIONALES |
589,514,123.05 |
1,862,102,633.05 |
|
89,571,781.60 |
|
162,686,369.64 |
|
353,507,156.85 |
|
75,170,078.01 |
|
767,224,268.00 |
|
671,892,412.15 |
|
371,000.00 |
290,000,000.00 |
4,368,543,020.77 |
3,483,572,991.08 |
141,691,021.43 |
|
686,212,431.20 |
|
1,247,131,932.73 |
|
741,905,263.35 |
578,151,871.44 |
195,730,988.00 |
|
27,092.96 |
|
1,991,730.59 |
|
0.00 |
78,068,346.02 |
124,135,752.43 |
686,754,843.99 |
250,097,722.06 |
|
331505 |
PARA
CAPITAL DE TRABAJO |
589,514,123.05 |
930,000,000.00 |
|
78,068,346.02 |
|
331510 |
RESERVA
PARA READQUISICION DE ACCIONES |
|
932,102,633.05 |
|
89,571,781.60 |
|
162,686,369.64 |
|
767,224,268.00 |
|
557,303,106.72 |
|
290,000,000.00 |
|
27,016,350.00 |
|
150,000,000.00 |
|
331515 |
A
DISPOSICION DE LA ASAMBLEA DE ACCIONISTAS O JUNTA DE SOCIOS |
|
353,507,156.85 |
|
66,000,000.00 |
|
4,368,543,020.77 |
3,456,556,641.08 |
141,691,021.43 |
|
686,212,431.20 |
|
1,247,131,932.73 |
|
741,905,263.35 |
578,151,871.44 |
45,730,988.00 |
|
1,991,730.59 |
|
124,135,752.43 |
|
250,097,722.06 |
|
331520 |
PARA
ADQUISICION DE ACTIVOS FIJOS |
|
7,407,887.95 |
|
331525 |
PARA
FUTURAS CAPITALIZACIONES |
|
114,589,305.43 |
|
371,000.00 |
|
27,092.96 |
|
331530 |
PARA
ESTABILIZACION DE RENDIMIENTOS |
|
331595 |
OTRAS
|
|
1,762,190.06 |
|
0.00 |
|
686,754,843.99 |
|
340000 |
REVALORIZACION
DEL PATRIMONIO |
287,676,658.00 |
2,137,481,699.40 |
654,039,742.14 |
179,448,262.80 |
779.17 |
|
663,614,354.10 |
697,387,241.12 |
463,939,261.90 |
265,544,405.21 |
1,257,714,054.00 |
3,992,551,023.00 |
319,495,697.42 |
1,352,850,514.25 |
1,026,684,764.32 |
225,782,788.79 |
276,375.09 |
6,313,783,743.61 |
4,139,717.07 |
3,193,502,940.13 |
2,853,978,862.34 |
|
158,796,176.90 |
|
71,982,426.65 |
1,006,456,695.09 |
338.19 |
548,905,078.00 |
1,541,518,417.40 |
434,695,583.39 |
511,975,779.00 |
548,372.41 |
106,451,873.12 |
724,242,120.91 |
375,317,995.81 |
637,691,515.84 |
209,157,501.00 |
1,297,171,398.00 |
790,906,251.00 |
711,078,088.40 |
660.32 |
2,073,841,999.00 |
1,211,785,290.00 |
356,958,834.61 |
426,818,522.00 |
1,429,422,592.00 |
74,556.34 |
245,504,370.76 |
392,129,477.87 |
112,017,863.19 |
40,877,581.00 |
1,432,164,000.00 |
1,474,903,381.96 |
880,267,230.46 |
2,923,854,271.86 |
339,570,668.00 |
|
340500 |
DE
CAPITAL SOCIAL |
287,676,658.00 |
835,261,147.00 |
290,802,021.40 |
131,705,874.00 |
779.17 |
|
313,488,899.00 |
697,387,241.12 |
494,214,977.04 |
300,534,444.51 |
395,743,613.00 |
2,650,048,072.00 |
699,024,510.00 |
1,076,615,125.25 |
942,585,153.96 |
218,907,715.05 |
|
3,453,040,876.54 |
4,139,717.07 |
2,371,143,104.47 |
2,912,180,513.51 |
|
158,796,176.90 |
|
106,087,202.65 |
775,159,756.46 |
0.00 |
302,625,217.00 |
1,014,938,673.72 |
398,036,410.39 |
479,133,715.00 |
548,372.41 |
54,162,179.12 |
908,831,866.43 |
416,778,996.67 |
292,970,154.84 |
298,834,979.00 |
807,119,614.00 |
700,363,492.00 |
559,956,322.66 |
660.32 |
2,018,183,523.00 |
1,189,529,603.00 |
302,487,481.65 |
297,891,511.00 |
766,021,291.00 |
74,556.34 |
316,966,180.23 |
397,705,012.38 |
107,983,868.00 |
40,747,501.00 |
24,887,876.00 |
1,157,953,108.57 |
325,063,598.10 |
|
357,584,676.00 |
|
340505 |
CAPITAL
SUSCRITO Y PAGADO |
287,676,658.00 |
835,261,147.00 |
290,802,021.40 |
131,705,874.00 |
779.17 |
|
313,488,899.00 |
697,387,241.12 |
494,214,977.04 |
300,534,444.51 |
395,743,613.00 |
2,650,048,072.00 |
699,024,510.00 |
1,076,615,125.25 |
942,585,153.96 |
218,907,715.05 |
|
3,453,040,876.54 |
4,139,717.07 |
2,371,143,104.47 |
2,912,180,513.51 |
|
158,796,176.90 |
|
106,087,202.65 |
775,159,756.46 |
0.00 |
302,625,217.00 |
1,014,938,673.72 |
398,036,410.39 |
479,133,715.00 |
548,372.41 |
54,162,179.12 |
908,831,866.43 |
416,778,996.67 |
292,970,154.84 |
298,834,979.00 |
807,119,614.00 |
700,363,492.00 |
559,956,322.66 |
660.32 |
2,018,183,523.00 |
1,189,529,603.00 |
302,487,481.65 |
297,891,511.00 |
766,021,291.00 |
74,556.34 |
316,966,180.23 |
397,705,012.38 |
107,983,868.00 |
40,747,501.00 |
24,887,876.00 |
1,157,953,108.57 |
325,063,598.10 |
|
357,584,676.00 |
|
341000 |
DE
SUPERAVIT DE CAPITAL |
|
987,154,122.00 |
63,802,347.81 |
|
367,695,016.00 |
|
14,365,632.62 |
93,865,419.00 |
386,309,122.00 |
90,001.00 |
103,830,232.00 |
|
36,814,143.75 |
|
2,318,388,586.80 |
|
3,821,555.00 |
969,923,179.83 |
|
26,528,885.00 |
111,856,450.00 |
1,771,830.00 |
85,426,411.00 |
|
41,066,001.00 |
|
2,521,479.04 |
73,285,812.00 |
|
190,664,784.00 |
11,166,955.00 |
|
26,563,437.00 |
80,659,567.00 |
|
145,896,986.00 |
714,470,252.00 |
|
73,422,401.00 |
538,847,173.37 |
227,985,454.45 |
|
341005 |
PRIMA
EN COLOCACION DE ACCIONES O CUOTAS SOCIALES |
|
987,154,122.00 |
63,802,347.81 |
|
367,695,016.00 |
|
14,365,632.62 |
93,865,419.00 |
386,309,122.00 |
90,001.00 |
103,830,232.00 |
|
36,814,143.75 |
|
2,318,388,586.80 |
|
3,821,555.00 |
969,923,179.83 |
|
26,528,885.00 |
111,856,450.00 |
1,771,830.00 |
85,426,411.00 |
|
41,066,001.00 |
|
2,521,479.04 |
73,285,812.00 |
|
190,664,784.00 |
11,166,955.00 |
|
26,563,437.00 |
80,659,567.00 |
|
145,896,986.00 |
714,470,252.00 |
|
73,422,401.00 |
538,847,173.37 |
227,985,454.45 |
|
341500 |
DE
RESERVAS
|
|
188,762,208.92 |
157,399,925.30 |
11,911,384.80 |
|
73,802,659.00 |
|
57,360,595.86 |
11,193,477.95 |
639,420,632.00 |
881,012,459.00 |
|
102,356,454.00 |
62,065,939.50 |
583,185.57 |
|
542,354,280.27 |
|
746,981,803.75 |
196,579,986.68 |
|
2,551,253.00 |
11,243,951.40 |
0.00 |
164,066,100.00 |
213,733,927.00 |
29,976,010.00 |
54,782,378.00 |
|
63,780,627.00 |
71,769,428.90 |
15,728,777.24 |
189,610,744.00 |
4,137,897.00 |
210,360,051.00 |
37,751,231.00 |
68,632,562.37 |
|
84,079,689.00 |
113,348,459.00 |
926,093.40 |
2,436,560.00 |
56,747,692.00 |
|
64,157.22 |
3,460,423.24 |
2,866,159.56 |
|
1,138,326,534.00 |
34,344,224.90 |
191,628,659.47 |
|
341505 |
OBLIGATORIAS
|
|
70,872,324.72 |
105,747,391.48 |
2,765,404.00 |
|
35,240,606.00 |
|
56,359,578.53 |
11,193,477.95 |
639,420,632.00 |
881,012,459.00 |
|
102,356,454.00 |
62,065,939.50 |
|
542,354,280.27 |
|
583,580,796.12 |
196,579,986.68 |
|
2,551,251.00 |
6,489,647.54 |
|
72,462,737.00 |
76,952,416.00 |
18,665,940.00 |
37,906,185.00 |
|
63,780,627.00 |
71,769,428.90 |
13,070,913.57 |
128,030,320.00 |
4,137,897.00 |
172,169,048.00 |
37,751,231.00 |
52,443,282.37 |
|
84,079,689.00 |
113,348,459.00 |
578,336.94 |
2,436,560.00 |
56,747,692.00 |
|
64,157.22 |
3,460,423.24 |
2,866,159.56 |
|
603,674,800.00 |
8,283,647.82 |
149,926,699.67 |
|
341510 |
ESTATUTARIAS
|
|
1,001,017.33 |
|
394,628.57 |
|
3,219,762.66 |
|
2,818.00 |
|
20,682,059.00 |
|
26,060,577.08 |
415,169.09 |
|
341515 |
OCASIONALES
|
|
117,889,884.20 |
51,652,533.82 |
9,145,980.80 |
|
38,562,053.00 |
|
188,557.00 |
|
163,401,007.63 |
|
2.00 |
1,534,541.20 |
0.00 |
91,603,363.00 |
136,781,511.00 |
11,310,070.00 |
16,873,375.00 |
|
2,657,863.67 |
40,898,365.00 |
|
38,191,003.00 |
|
16,189,280.00 |
|
347,756.46 |
|
534,651,734.00 |
|
41,286,790.71 |
|
342000 |
DE
RESULTADOS DE EJERCICIOS ANTERIORES |
|
126,304,221.48 |
142,035,447.63 |
35,831,004.00 |
|
-91,372,219.90 |
|
-87,636,311.00 |
-60,549,149.87 |
128,684,390.00 |
75,181,370.00 |
-379,618,813.58 |
70,048,703.00 |
22,033,670.86 |
-30,522,255.58 |
276,375.09 |
|
75,378,031.91 |
-254,781,637.85 |
|
-40,477,584.00 |
-749,870,192.60 |
338.19 |
55,684,876.00 |
200,989,366.68 |
4,911,333.00 |
-107,366,725.00 |
|
-52,556,934.00 |
-256,359,174.42 |
-59,711,257.14 |
81,824,805.00 |
-93,815,375.00 |
89,026,949.00 |
41,624,573.00 |
82,489,203.37 |
|
-54,984,650.00 |
-171,752,339.00 |
53,545,259.56 |
-19,406,535.00 |
-107,816,643.00 |
|
-71,525,966.69 |
-9,035,957.75 |
1,167,835.63 |
130,080.00 |
195,527,189.00 |
-256,241,124.88 |
135,589,518.44 |
2,923,854,271.86 |
-18,014,008.00 |
|
342005 |
UTILIDADES
ACUMULADAS |
|
385,696,824.48 |
142,035,447.63 |
35,831,004.00 |
|
17,641,758.10 |
|
5,813,100.65 |
128,684,390.00 |
75,181,370.00 |
|
70,616,786.00 |
22,033,670.86 |
3,206,836.25 |
276,375.09 |
|
75,378,031.91 |
|
242,249.00 |
|
338.19 |
55,684,876.00 |
200,989,366.68 |
5,721,875.00 |
41,069,541.00 |
|
5,166,371.00 |
81,441,177.95 |
11,261,736.99 |
81,824,805.00 |
1,900,257.00 |
89,026,949.00 |
41,624,573.00 |
82,489,203.37 |
|
95,738,193.00 |
68,362,389.00 |
53,545,259.56 |
|
588,900.00 |
|
1,840,518.25 |
1,167,835.63 |
130,080.00 |
195,527,189.00 |
|
136,526,806.22 |
2,923,854,271.86 |
6,064,236.00 |
|
342010 |
PRDIDAS
ACUMULADAS |
|
259,392,603.00 |
|
109,013,978.00 |
|
87,636,311.00 |
66,362,250.52 |
|
379,618,813.58 |
568,083.00 |
|
33,729,091.83 |
|
254,781,637.85 |
|
40,719,833.00 |
749,870,192.60 |
|
810,542.00 |
148,436,266.00 |
|
57,723,305.00 |
337,800,352.37 |
70,972,994.13 |
|
95,715,632.00 |
|
150,722,843.00 |
240,114,728.00 |
|
19,406,535.00 |
108,405,543.00 |
|
71,525,966.69 |
10,876,476.00 |
|
256,241,124.88 |
937,287.78 |
|
24,078,244.00 |
|
350000 |
RENDIMIENTOS
DECRETADOS EN ESPECIE |
|
0.00 |
|
0.00 |
|
0.00 |
|
360000 |
RESULTADOS
DEL EJERCICIO |
233,539,764.90 |
531,290,928.18 |
17,543,822.27 |
-43,952,075.45 |
244,525,435.70 |
14,556,122.31 |
283,735,969.56 |
6,956,232.55 |
246,179,480.35 |
262,694,237.94 |
28,795,609.95 |
-29,170,296.88 |
-4,078,822.00 |
103,837,094.46 |
36,915,958.39 |
7,715,928.01 |
518,195,486.78 |
1,205,913,468.41 |
5,167,764.28 |
41,935,905.77 |
29,361,844.67 |
799,696,718.77 |
-192,197,175.44 |
-142,813,752.76 |
-65,519,404.55 |
-4,948,377.45 |
131,757,945.70 |
2,361,986,699.69 |
542,585,027.15 |
15,737,620.37 |
204,353,358.80 |
14,018,273.63 |
133,295,783.76 |
473,155,270.47 |
-10,537,709.64 |
230,960,608.03 |
-7,035,349.67 |
29,383,549.79 |
55,695,857.37 |
427,458,985.74 |
340,108,739.02 |
418,674.56 |
134,160,755.29 |
607,824,501.06 |
40,108,176.93 |
1,249,697,260.74 |
-94,880,793.50 |
-622,416.43 |
11,395,407.05 |
-17,525,781.09 |
1,553,697.79 |
-2,905,823.00 |
-616,547.40 |
24,212,093.45 |
117,297,713.86 |
10,305,388.95 |
|
360500 |
UTILIDAD
DEL EJERCICIO |
233,539,764.90 |
531,290,928.18 |
17,543,822.27 |
|
244,525,435.70 |
14,556,122.31 |
283,735,969.56 |
6,956,232.55 |
246,179,480.35 |
262,694,237.94 |
28,795,609.95 |
|
103,837,094.46 |
36,915,958.39 |
7,715,928.01 |
518,195,486.78 |
1,205,913,468.41 |
5,167,764.28 |
41,935,905.77 |
29,361,844.67 |
799,696,718.77 |
|
131,757,945.70 |
2,361,986,699.69 |
542,585,027.15 |
15,737,620.37 |
204,353,358.80 |
14,018,273.63 |
133,295,783.76 |
473,155,270.47 |
|
230,960,608.03 |
|
29,383,549.79 |
55,695,857.37 |
427,458,985.74 |
340,108,739.02 |
418,674.56 |
134,160,755.29 |
607,824,501.06 |
40,108,176.93 |
1,249,697,260.74 |
|
11,395,407.05 |
|
1,553,697.79 |
0.00 |
|
24,212,093.45 |
117,297,713.86 |
10,305,388.95 |
|
360505 |
UTILIDAD
DEL EJERCICIO |
233,539,764.90 |
531,290,928.18 |
17,543,822.27 |
|
244,525,435.70 |
14,556,122.31 |
283,735,969.56 |
6,956,232.55 |
246,179,480.35 |
262,694,237.94 |
28,795,609.95 |
|
103,837,094.46 |
36,915,958.39 |
7,715,928.01 |
518,195,486.78 |
1,205,913,468.41 |
5,167,764.28 |
41,935,905.77 |
29,361,844.67 |
799,696,718.77 |
|
131,757,945.70 |
2,361,986,699.69 |
542,585,027.15 |
15,737,620.37 |
204,353,358.80 |
14,018,273.63 |
133,295,783.76 |
473,155,270.47 |
|
230,960,608.03 |
|
29,383,549.79 |
55,695,857.37 |
427,458,985.74 |
340,108,739.02 |
418,674.56 |
134,160,755.29 |
607,824,501.06 |
40,108,176.93 |
1,249,697,260.74 |
|
11,395,407.05 |
|
1,553,697.79 |
0.00 |
|
24,212,093.45 |
117,297,713.86 |
10,305,388.95 |
|
361000 |
PRDIDA
DEL EJERCICIO |
|
43,952,075.45 |
|
0.00 |
|
29,170,296.88 |
4,078,822.00 |
|
192,197,175.44 |
142,813,752.76 |
65,519,404.55 |
4,948,377.45 |
|
10,537,709.64 |
|
7,035,349.67 |
|
0.00 |
94,880,793.50 |
622,416.43 |
|
17,525,781.09 |
|
2,905,823.00 |
616,547.40 |
|
361005 |
PRDIDA
DEL EJERCICIO |
|
43,952,075.45 |
|
29,170,296.88 |
4,078,822.00 |
|
192,197,175.44 |
142,813,752.76 |
65,519,404.55 |
4,948,377.45 |
|
10,537,709.64 |
|
7,035,349.67 |
|
0.00 |
94,880,793.50 |
622,416.43 |
|
17,525,781.09 |
|
2,905,823.00 |
616,547.40 |
|
370000 |
RESULTADOS
DE EJERCICIOS ANTERIORES |
5,509,545,134.38 |
6,536,319,464.50 |
885,502,061.43 |
267,401,475.95 |
3,193,960,793.86 |
1,829,421,420.44 |
2,038,697,497.74 |
2,815,185.19 |
191,843,049.05 |
-2,610,007,550.43 |
96,187,866.32 |
-1,308,877,381.25 |
-1,259,389,733.28 |
1,411,669,544.70 |
1,281,351,956.47 |
57,512,315.15 |
1,380,175,449.58 |
5,116,570,119.79 |
299,692,643.95 |
735,671,473.65 |
1,555,660,431.54 |
5,541,002,946.53 |
2,770,177,040.03 |
-536,970,759.53 |
-1,991,768,918.16 |
-10,399,685,366.99 |
481,592,510.19 |
7,099,609,727.55 |
4,844,934,868.71 |
184,999,317.11 |
272,605,444.06 |
934,701,085.48 |
294,767,975.09 |
2,321,544,650.42 |
-253,894,415.95 |
1,467,926,134.79 |
-540,882,584.30 |
377,431,162.45 |
178,507,674.67 |
4,777,144,924.54 |
1,053,373,560.78 |
-2,680,316,255.27 |
-3,832,002,800.71 |
1,855,255,982.56 |
307,960,802.42 |
1,675,337,439.79 |
-2,756,206,586.35 |
-264,705,458.98 |
-158,841,214.55 |
3,627,484.56 |
-34,687,452.95 |
-817,992,597.00 |
-5,814,139,402.16 |
409,228,582.00 |
955,584,815.22 |
501,351,152.82 |
|
370500 |
UTILIDADES
ACUMULADAS |
5,509,545,134.38 |
6,536,319,464.50 |
885,502,061.43 |
267,401,475.95 |
3,193,960,793.86 |
1,829,421,420.44 |
2,038,697,497.74 |
2,815,185.19 |
285,002,358.34 |
|
96,187,866.32 |
|
1,411,669,544.70 |
1,281,351,956.47 |
57,512,315.15 |
1,380,175,449.58 |
5,116,570,119.79 |
299,692,643.95 |
735,671,473.65 |
1,555,660,431.54 |
5,541,002,946.53 |
2,770,177,040.03 |
|
481,592,510.19 |
7,099,609,727.55 |
4,844,934,868.71 |
184,999,317.11 |
272,605,444.06 |
934,701,085.48 |
294,767,975.09 |
2,321,544,650.42 |
|
1,467,926,134.79 |
|
377,431,162.45 |
178,507,674.67 |
4,777,144,924.54 |
1,053,373,560.78 |
|
1,855,255,982.56 |
330,643,662.41 |
1,675,337,439.79 |
|
3,147,537.66 |
|
3,627,484.56 |
|
409,228,582.00 |
955,584,815.22 |
501,351,152.82 |
|
370505 |
UTILIDADES
ACUMULADAS |
5,509,545,134.38 |
6,536,319,464.50 |
885,502,061.43 |
267,401,475.95 |
3,193,960,793.86 |
1,829,421,420.44 |
2,038,697,497.74 |
2,815,185.19 |
285,002,358.34 |
|
96,187,866.32 |
|
1,411,669,544.70 |
1,281,351,956.47 |
57,512,315.15 |
1,380,175,449.58 |
5,116,570,119.79 |
299,692,643.95 |
735,671,473.65 |
1,555,660,431.54 |
5,541,002,946.53 |
2,770,177,040.03 |
|
481,592,510.19 |
7,099,609,727.55 |
4,844,934,868.71 |
184,999,317.11 |
272,605,444.06 |
934,701,085.48 |
294,767,975.09 |
2,321,544,650.42 |
|
1,467,926,134.79 |
|
377,431,162.45 |
178,507,674.67 |
4,777,144,924.54 |
1,053,373,560.78 |
|
1,855,255,982.56 |
330,643,662.41 |
1,675,337,439.79 |
|
3,147,537.66 |
|
3,627,484.56 |
|
409,228,582.00 |
955,584,815.22 |
501,351,152.82 |
|
371000 |
PRDIDAS
ACUMULADAS |
|
93,159,309.29 |
2,610,007,550.43 |
|
1,308,877,381.25 |
1,259,389,733.28 |
|
536,970,759.53 |
1,991,768,918.16 |
10,399,685,366.99 |
|
253,894,415.95 |
|
540,882,584.30 |
|
2,680,316,255.27 |
3,832,002,800.71 |
|
22,682,859.99 |
0.00 |
2,756,206,586.35 |
267,852,996.64 |
158,841,214.55 |
|
34,687,452.95 |
817,992,597.00 |
5,814,139,402.16 |
|
371005 |
PRDIDAS
ACUMULADAS |
|
93,159,309.29 |
2,610,007,550.43 |
|
1,308,877,381.25 |
1,259,389,733.28 |
|
536,970,759.53 |
1,991,768,918.16 |
10,399,685,366.99 |
|
253,894,415.95 |
|
540,882,584.30 |
|
2,680,316,255.27 |
3,832,002,800.71 |
|
22,682,859.99 |
0.00 |
2,756,206,586.35 |
267,852,996.64 |
158,841,214.55 |
|
34,687,452.95 |
817,992,597.00 |
5,814,139,402.16 |
|
400000 |
INGRESOS
|
1,695,528,958.81 |
1,825,821,876.79 |
145,259,148.76 |
66,092,156.35 |
992,228,262.39 |
1,438,934,757.79 |
1,386,750,258.20 |
100,546,548.89 |
501,686,701.12 |
1,571,058,526.47 |
127,464,012.29 |
15,372,463.31 |
|
1,026,800,729.39 |
319,094,166.99 |
69,607,130.57 |
1,320,159,606.12 |
3,929,407,215.75 |
61,062,332.18 |
1,343,961,670.31 |
324,631,633.41 |
2,336,231,330.55 |
331,176,913.35 |
113,557,848.35 |
6,034,299.80 |
77,895.41 |
564,869,644.26 |
9,587,535,806.22 |
2,860,783,739.67 |
30,686,794.86 |
706,251,794.68 |
391,686,698.77 |
870,451,224.13 |
1,705,607,659.57 |
16,221,152.12 |
1,031,192,489.42 |
1,496.59 |
109,322,149.86 |
674,648,294.51 |
1,946,921,466.76 |
734,781,297.82 |
135,127,185.49 |
327,843,995.40 |
1,351,589,090.98 |
275,358,133.48 |
2,050,826,001.92 |
662,210.85 |
4,368,662.00 |
59,338,409.00 |
22,145,714.60 |
28,108,624.96 |
3,829,319.00 |
1,873,239.06 |
105,035,409.89 |
230,269,136.33 |
183,873,278.71 |
|
410000 |
OPERACIONALES
|
1,439,338,920.95 |
1,603,940,278.83 |
112,874,248.00 |
64,378,759.00 |
711,433,179.90 |
1,428,865,714.40 |
1,383,800,149.85 |
96,392,771.42 |
124,356,807.70 |
1,565,680,370.45 |
115,631,407.37 |
|
956,390,399.74 |
266,488,005.71 |
61,990,714.45 |
1,318,424,941.94 |
3,726,814,167.83 |
21,589,455.51 |
1,320,988,358.76 |
303,766,878.69 |
2,274,167,483.35 |
302,980,970.62 |
111,049,351.85 |
5,630,691.73 |
|
561,306,909.32 |
9,542,208,920.20 |
2,847,550,485.91 |
22,738,422.73 |
701,949,173.87 |
371,870,722.10 |
869,826,905.09 |
1,704,555,147.24 |
15,418,679.17 |
1,021,735,389.90 |
|
106,986,718.16 |
672,447,931.46 |
1,939,323,675.32 |
733,459,757.90 |
121,983,824.34 |
321,352,680.65 |
1,316,843,103.44 |
266,501,444.43 |
2,025,136,284.89 |
|
3,727,958.00 |
59,293,739.00 |
16,509,422.00 |
28,108,624.96 |
0.00 |
1,680,052.06 |
76,565,465.00 |
170,342,174.00 |
189,788,776.00 |
|
410500 |
INGRESOS
POR COMISIONES |
|
31,857,933.73 |
52,139,900.36 |
96,483,335.74 |
7,276,103.41 |
124,356,807.70 |
29,070,097.43 |
28,831,569.06 |
|
463,540,290.04 |
191,631,015.71 |
61,990,714.45 |
152,757,536.55 |
2,320,807,041.11 |
13,190,768.73 |
625,450,875.05 |
279,834,077.46 |
488,544,306.25 |
140,483,615.46 |
5,978,048.54 |
5,236,064.73 |
|
131,707,272.03 |
224,371,491.19 |
191,177,247.77 |
10,620,572.00 |
508,744,850.09 |
15,883,748.68 |
61,420,520.05 |
285,167,389.10 |
15,418,679.17 |
423,337,559.79 |
|
52,196,450.52 |
325,759,300.74 |
220,902,837.20 |
28,877,374.90 |
37,050,512.11 |
78,220,943.93 |
1,316,843,103.44 |
109,735,427.15 |
158,929,684.89 |
|
3,727,958.00 |
59,293,739.00 |
16,509,422.00 |
28,108,624.96 |
0.00 |
1,680,052.06 |
76,565,465.00 |
170,342,174.00 |
189,788,776.00 |
|
410510 |
CORRETAJE
DE VALORES |
|
51,651,526.27 |
152,912,341.00 |
|
897,084,092.00 |
|
10,083,285.81 |
|
94,394,342.74 |
|
200,517,242.47 |
|
2,543,860.00 |
|
259,991,379.69 |
|
5,628,560.73 |
|
1,683,690.00 |
|
410515 |
CONTRATO
DE COMISION |
|
8,873,498.24 |
52,139,900.36 |
78,498,615.82 |
7,276,103.41 |
124,356,807.70 |
915,310.00 |
15,793,284.06 |
|
256,385,306.77 |
38,718,674.71 |
2,730,455.48 |
66,692,259.88 |
444,166,606.13 |
13,016,648.89 |
312,235,067.44 |
99,292,867.85 |
159,468,087.11 |
103,979,670.69 |
3,669,638.01 |
4,535,064.73 |
|
128,523,320.91 |
224,371,491.19 |
190,006,702.77 |
10,620,572.00 |
270,825,441.00 |
3,612,606.68 |
56,430,810.73 |
84,650,146.63 |
15,418,679.17 |
133,715,003.37 |
|
51,417,034.62 |
36,313,240.57 |
122,806,591.96 |
6,877,390.03 |
28,529,726.02 |
54,378,834.00 |
756,843,103.44 |
47,122,864.57 |
158,929,684.89 |
|
3,727,958.00 |
59,293,739.00 |
16,509,422.00 |
26,424,934.96 |
|
410530 |
CONTRATOS
DE COLOCACION DE TITULOS |
|
13,038,285.00 |
|
59,260,258.97 |
|
779,415.90 |
|
560,000,000.00 |
|
410550 |
ADMINISTRACION
FONDOS DE VALORES O DE INVERSION |
|
18,845,346.49 |
|
17,648,719.92 |
|
1,534,907.43 |
|
66,991,242.00 |
|
85,958,053.71 |
969,761,953.33 |
|
310,689,691.61 |
159,745,388.42 |
305,486,521.30 |
34,962,431.77 |
2,308,410.53 |
|
3,183,951.12 |
|
143,525,066.35 |
12,271,142.00 |
4,989,709.32 |
|
286,787,060.42 |
|
29,454,680.48 |
95,428,633.04 |
21,999,984.87 |
8,520,786.09 |
23,842,109.93 |
|
54,992,001.85 |
|
0.00 |
1,680,052.06 |
76,565,465.00 |
170,342,174.00 |
189,788,776.00 |
|
410555 |
ADMINISTRACION
DE VALORES |
|
80,870,400.00 |
|
9,794,389.65 |
174,119.84 |
|
20,370,821.19 |
1,411,487.03 |
|
701,000.00 |
|
1,992,000.00 |
|
410560 |
ADMINISTRACION
DE PORTAFOLIOS DE VALORES DE TERCEROS |
|
7,641,815.00 |
|
12,094,925.00 |
|
410565 |
ADMINISTRACION
FONDOS DE CAPITAL EXTRANJERO |
|
425,000.00 |
|
410570 |
COMISIONES
POR GIROS |
|
4,139,089.00 |
|
336,000.00 |
|
26,619,880.00 |
|
107,222.96 |
|
2,526,116.00 |
|
1,541,513.00 |
0.00 |
|
1,170,545.00 |
|
291,636.00 |
|
2,667,612.20 |
|
411000 |
INGRESOS
DE INVERSIONES POR CUENTA PROPIA |
|
2,452,059.05 |
|
152,627,388.35 |
|
53,643,287.74 |
|
29,163,311.69 |
|
31,041,678.01 |
821,910,861.74 |
529,603,468.34 |
|
344,372,684.07 |
|
62,394,425.16 |
|
20,956,629.45 |
50,505,500.35 |
|
47,425.51 |
1,628,198.35 |
|
0.00 |
|
411200 |
AJUSTE POR VALORACION DE
INVERSIONES A PRECIOS DE MERCADO - CUENTA PROPIA Y RECU |
|
38,623,004.08 |
|
76,918,791.39 |
|
117,894,393.83 |
|
198,347,769.25 |
-13,234,753.36 |
160,113.96 |
-11,921,925.58 |
-625,680.69 |
-11,051,097.97 |
-35,749,835.70 |
-11,879,030.32 |
|
11,575,634.65 |
2,088,805,556.06 |
-447,891,024.59 |
11,965,185.10 |
81,080,905.60 |
25,575,324.81 |
|
63,783,690.19 |
|
-30,541,672.78 |
|
-2,062,608.47 |
-17,895,391.98 |
22,047,732.09 |
181,080,848.57 |
570.19 |
-1,905,969.85 |
|
3,560,583.00 |
|
411205 |
INVERSIONES
NEGOCIABLES EN TITULOS PARTICIPATIVOS |
|
-53,187.22 |
|
-1,673,198.00 |
|
2,800,885.85 |
-32,976,587.38 |
|
11,482,878.71 |
2,247,194.40 |
-8,530,257.34 |
11,965,185.10 |
1,100,522.00 |
|
175.69 |
|
-1,876,760.00 |
|
0.00 |
|
411210 |
INVERSIONES
NEGOCIABLES EN TITULOS DE DEUDA PUBLICA INTERNA |
|
36,642,027.99 |
|
900,529.33 |
|
411220 |
INVERSIONES
NEGOCIABLES EN TITULOS DE DEUDA PRIVADA |
|
-11,815,204.76 |
|
73,873,746.08 |
|
-17,679,418.63 |
|
-689,706.61 |
|
1,023,462.99 |
1,701,813,120.81 |
32,687,173.28 |
|
-3,366,458.12 |
|
-41,165,466.27 |
|
-1,908,885.57 |
|
-3,485.71 |
|
411225 |
INVERSIONES PARA MANTENER
HASTA AL VENCIMIENTO EN TITULOS DE DEUDA PUBLICA INTER |
|
49,556,744.35 |
|
3,216,222.61 |
|
117,894,393.83 |
|
153,780,241.88 |
4,790,222.21 |
160,113.96 |
-11,921,925.58 |
64,025.92 |
-13,806,942.49 |
-2,773,248.32 |
-11,879,030.32 |
|
-1,361,425.75 |
432,523,769.61 |
81,629,763.14 |
|
80,017,618.54 |
25,575,324.81 |
|
63,783,690.19 |
|
730,836.02 |
|
-1,069,402.47 |
|
178,232,095.22 |
570.19 |
|
0.00 |
|
411230 |
INVERSIONES PARA MANTENER
HASTA AL VENCIMIENTO EN TITULOS DE DEUDA PUBLICA EXTER |
|
934,651.71 |
|
-171,177.30 |
|
-11,060,165.62 |
|
-45,041.33 |
|
430,718.70 |
37,344.64 |
-553,677,703.67 |
|
3,329,223.18 |
|
9,892,957.47 |
|
-993,206.00 |
-15,986,506.41 |
|
2,848,753.35 |
|
-25,724.14 |
|
3,560,583.00 |
|
411235 |
INVERSIONES
PARA MANTENER HASTA AL VENCIMIENTO EN TITULOS DE DEUDA PRIVADA |
|
-25,927,419.31 |
|
197,493.00 |
|
411295 |
OTROS
|
|
46,240,725.37 |
|
-47,815,873.40 |
|
20,949,534.07 |
|
411300 |
UTILIDAD
EN VENTA DE INVERSIONES - CUENTA PROPIA O RECURSOS PROPIOS |
|
600,607,051.58 |
182,832,602.71 |
1,237,929,913.69 |
89,116,668.01 |
|
48,044,508.01 |
7,428,987.87 |
|
374,955,715.87 |
71,922,299.00 |
|
955,447,519.89 |
1,082,869,084.16 |
8,064,452.98 |
624,614,944.10 |
24,558,481.92 |
1,460,213,871.57 |
184,114,275.08 |
87,351,534.03 |
|
385,527,062.19 |
6,288,690,596.32 |
2,565,534,088.71 |
152,665.63 |
-232,249,265.89 |
330,411,648.61 |
82,953,586.99 |
1,306,780,775.31 |
|
566,545,077.73 |
|
35,896,246.66 |
302,078,522.35 |
1,425,629,604.70 |
413,850,825.15 |
84,885,316.53 |
243,409,508.22 |
|
156,766,017.28 |
0.00 |
|
411305 |
INVERSIONES
NEGOCIABLES EN TITULOS PARTICIPATIVOS |
|
2,813,853.14 |
|
335,820.00 |
|
9,535,749.10 |
|
-1,479,645.00 |
56,444,420.64 |
14,676,807.33 |
|
3,526,436.00 |
|
1,391,674.00 |
|
57,734,504.56 |
|
-59,263,350.00 |
|
-1,532,976.79 |
|
0.00 |
|
411320 |
INVERSIONES
NEGOCIABLES EN TITULOS DE DEUDA PRIVADA |
|
-347,643,595.82 |
|
33,611,523.13 |
12,808,574.41 |
|
75,957,805.82 |
|
277,615,109.01 |
|
10,454,362.56 |
-835,653,035.28 |
|
253,531,309.01 |
5,053,016,116.56 |
1,114,622,826.71 |
|
-20,220,257.54 |
|
244,952.78 |
|
140,188,716.42 |
|
31,011,785.64 |
638,244,064.26 |
6,624,700.00 |
7,944,391.88 |
-8,320,701.88 |
|
411395 |
OTROS
|
|
2,001,000.00 |
182,832,602.71 |
|
71,922,299.00 |
|
132,176,830.85 |
|
1,306,780,775.31 |
|
407,206,830.15 |
0.00 |
|
412500 |
INGRESOS
POR HONORARIOS |
|
112,874,248.00 |
64,378,759.00 |
|
9,921,161.02 |
|
2,934,691.00 |
|
122,087,003.21 |
|
62,000,000.00 |
|
12,087,655.25 |
|
1,401,765.85 |
|
12,000,000.00 |
|
1,862,646,017.00 |
|
412510 |
POR
CALIFICACION DE VALORES |
|
112,874,248.00 |
64,378,759.00 |
|
412525 |
ASESORIAS
MERCADOS DE CAPITALES |
|
9,921,161.02 |
|
2,934,691.00 |
|
122,087,003.21 |
|
62,000,000.00 |
|
12,087,655.25 |
|
1,401,765.85 |
|
12,000,000.00 |
|
1,862,646,017.00 |
|
412900 |
UTILIDAD
EN LA VALORACION DE DERIVADOS |
|
412906 |
CONTRATOS
FORWARD DE VENTA SOBRE TASA DE CAMBIO |
|
413200 |
CAMBIOS
|
|
78,968,194.59 |
1,183,972,050.31 |
10,763,896.34 |
|
1,488,565,765.01 |
|
11,872,116.25 |
61,658,404.36 |
|
20,844,465.19 |
|
270,729,460.51 |
14,132,915.78 |
435,487.91 |
|
118,430,414.89 |
9,126,705.68 |
|
725,452,798.05 |
48,183,682.70 |
|
0.00 |
|
270,743,501.33 |
109,650,709.28 |
|
413235 |
POR
REEXPRESION DE ACTIVOS |
|
5,565,469.33 |
6,017,653.31 |
914,752.01 |
|
-12,357,899.99 |
|
11,872,116.25 |
|
14,132,915.78 |
435,487.91 |
|
118,430,414.89 |
9,126,705.68 |
|
238,603,747.40 |
28,635,324.83 |
|
93,896,452.23 |
0.00 |
|
413240 |
POR
REALIZACION DE ACTIVOS |
|
73,402,725.26 |
1,177,954,397.00 |
9,849,144.33 |
|
1,500,923,665.00 |
|
61,658,404.36 |
|
20,844,465.19 |
|
270,729,460.51 |
0.00 |
0.00 |
|
486,849,050.65 |
19,548,357.87 |
|
0.00 |
|
176,847,049.10 |
109,650,709.28 |
|
414000 |
INGRESOS
POR SERVICIOS |
1,439,338,920.95 |
1,603,940,278.83 |
|
174,119.84 |
|
394,627.00 |
|
53,496.59 |
|
639,609.94 |
|
414005 |
SERVICIOS
DE BOLSA A COMISIONISTAS |
900,928,630.95 |
|
414010 |
INSCRIPCION
DE TITULOS |
478,294,494.00 |
|
414015 |
CUSTODIA
DE VALORES |
|
174,119.84 |
|
394,627.00 |
|
53,496.59 |
|
639,609.94 |
|
414020 |
OPERACIONES
MARTILLO |
43,832,796.00 |
|
414025 |
SERVICIO
DE TRANSFERENCIA DE VALORES O TITULOS |
|
455,188,725.23 |
|
414030 |
ADMINISTRACION
DE VALORES |
|
848,520,737.72 |
|
414035 |
TRANSACCIONES
|
|
208,059,318.92 |
|
414040 |
CUOTA
DE AFILIACION |
|
11,327,723.00 |
|
414045 |
CUOTA
DE SOSTENIMIENTO |
|
80,843,773.96 |
|
414050 |
PUBLICACIONES
Y SUSCRIPCION |
16,283,000.00 |
|
414500 |
FINANCIEROS
- FONDOS DE GARANTIAS - FONDOS MUTUOS DE INVERSION |
|
414505 |
RENDIMIENTOS
FINANCIEROS COMPROMISOS DE REVENTA -
REPOS - SIMULTANEAS Y CARRUSE |
|
414510 |
REAJUSTE
MONETARIO - UVR |
|
414515 |
DIVIDENDOS
|
|
414520 |
DIFERENCIA
EN CAMBIO |
|
414595 |
OTROS
RENDIMIENTOS FINANCIEROS |
|
415000 |
INGRESO
POR REDENCION DE UNIDADES |
|
415005 |
INGRESO
POR REDENCION DE UNIDADES |
|
420000 |
NO
OPERACIONALES |
256,190,037.86 |
221,881,597.96 |
32,384,900.76 |
1,713,397.35 |
280,795,082.49 |
10,069,043.39 |
2,950,108.35 |
4,153,777.47 |
377,329,893.42 |
5,378,156.02 |
11,832,604.92 |
15,372,463.31 |
|
70,410,329.65 |
52,606,161.28 |
7,616,416.12 |
1,734,664.18 |
202,593,047.92 |
39,472,876.67 |
22,973,311.55 |
20,864,754.72 |
62,063,847.20 |
28,195,942.73 |
2,508,496.50 |
403,608.07 |
77,895.41 |
3,562,734.94 |
45,326,886.02 |
13,233,253.76 |
7,948,372.13 |
4,302,620.81 |
19,815,976.67 |
624,319.04 |
1,052,512.33 |
802,472.95 |
9,457,099.52 |
1,496.59 |
2,335,431.70 |
2,200,363.05 |
7,597,791.44 |
1,321,539.92 |
13,143,361.15 |
6,491,314.75 |
34,745,987.54 |
8,856,689.05 |
25,689,717.03 |
662,210.85 |
640,704.00 |
44,670.00 |
5,636,292.60 |
|
3,829,319.00 |
193,187.00 |
28,469,944.89 |
59,926,962.33 |
-5,915,497.29 |
|
420500 |
FINANCIEROS
|
144,267,145.26 |
191,236,703.58 |
32,383,813.30 |
1,656,896.25 |
164,840,780.28 |
8,629,359.39 |
607,615.51 |
417,219.47 |
375,925,664.55 |
1,110,950.17 |
10,827,193.41 |
15,371,865.87 |
|
17,445,219.14 |
18,963,046.42 |
7,562,799.17 |
366,291.68 |
153,007,094.52 |
1,948,501.48 |
9,699,205.15 |
20,242,674.64 |
27,287,365.84 |
24,349,543.38 |
828,496.50 |
387,362.96 |
66,611.41 |
2,655,419.13 |
387,134.02 |
1,422,835.25 |
7,369,420.27 |
4,297,411.38 |
18,525,630.13 |
444,711.23 |
1,023,000.06 |
13,094.56 |
3,556,170.20 |
1,496.59 |
1,699,076.70 |
708,304.87 |
2,628,403.28 |
384,567.64 |
5,278,953.15 |
4,273,313.47 |
34,388,339.63 |
5,675,373.49 |
23,202,675.03 |
385,277.35 |
640,704.00 |
|
5,494,920.35 |
|
3,829,319.00 |
|
3,302,530.29 |
37,551,780.38 |
17,313,173.34 |
|
420505 |
RENDIMIENTOS FINANCIEROS
COMPROMISOS DE REVENTA - REPOS - SIMULTANEAS Y CARRUSE |
136,489,139.97 |
191,236,703.58 |
9,220,874.90 |
1,656,896.25 |
164,840,780.28 |
591,767.00 |
|
417,219.47 |
375,537,318.00 |
1,110,950.17 |
10,188,229.61 |
15,371,865.87 |
|
16,581,802.88 |
11,042,061.34 |
6,509,651.08 |
364,419.73 |
29,630,564.02 |
384,567.64 |
6,690,940.33 |
19,641,315.00 |
332,000.88 |
22,167,440.64 |
828,496.50 |
384,567.64 |
66,611.41 |
|
387,134.02 |
1,422,835.25 |
6,677,359.55 |
3,403,485.27 |
|
605,175.20 |
|
708,304.87 |
1,920,543.28 |
384,567.64 |
4,783,042.47 |
505,567.17 |
|
5,675,373.49 |
0.00 |
|
640,704.00 |
|
5,494,920.35 |
|
3,829,319.00 |
|
3,113,798.00 |
5,531,546.16 |
9,944,009.27 |
|
420510 |
REAJUSTE
MONETARIO - UVR |
|
223,047.87 |
|
0.00 |
1,563,933.84 |
|
2,795.32 |
|
1,496.59 |
|
0.00 |
|
420520 |
DIFERENCIA
EN CAMBIO |
2,381,448.35 |
|
23,162,938.40 |
|
255,044.07 |
|
92,417.00 |
7,920,985.08 |
1,053,148.09 |
|
117,849,432.99 |
|
3,008,264.82 |
|
74,890.40 |
|
1,804,049.40 |
|
307,732.90 |
|
11,261,504.15 |
|
2,053,379.00 |
|
495,910.68 |
3,767,746.30 |
|
0.00 |
|
5,983,989.75 |
|
420595 |
OTROS
RENDIMIENTOS FINANCIEROS |
5,396,556.94 |
|
8,037,592.39 |
384,567.64 |
|
388,346.55 |
|
383,919.73 |
|
770,999.26 |
|
1,871.95 |
5,527,097.51 |
|
601,359.64 |
26,955,364.96 |
2,107,212.34 |
|
851,369.73 |
|
384,327.82 |
893,926.11 |
7,264,125.98 |
444,711.23 |
1,023,000.06 |
13,094.56 |
897,616.00 |
|
1,699,076.70 |
|
707,860.00 |
|
34,388,339.63 |
|
23,202,675.03 |
385,277.35 |
|
188,732.29 |
32,020,234.22 |
1,385,174.32 |
|
421000 |
DIVIDENDOS PARTICIPACIONES Y UNIDADES |
|
1,204,260.00 |
|
545,599.58 |
|
357,647.91 |
|
0.00 |
|
421005 |
DE
SOCIEDADES ANONIMAS Y/O ASIMILADAS |
|
1,204,260.00 |
|
161,679.85 |
|
0.00 |
|
421015 |
DE
FONDOS DE GARANTIAS - PATRIMONIOS AUTONOMOS |
|
383,919.73 |
|
357,647.91 |
|
421500 |
AJUSTE
POR VALORACION DE INVERSIONES A PRECIOS DE MERCADO - RECURSOS PROPIOS |
783,149.47 |
20,246,177.33 |
|
114,750,042.21 |
|
3,736,558.00 |
|
-170,352.00 |
|
49,303,477.44 |
19,720,581.86 |
53,318.60 |
|
7,524,375.19 |
-7,730,290.10 |
|
-34,975.55 |
465,337.35 |
|
11,284.00 |
|
419,062.49 |
-53,903.14 |
|
1,080,285.54 |
|
29,512.27 |
-2,016.00 |
151.14 |
|
33,733.78 |
|
1,860,584.33 |
|
276,933.50 |
|
44,670.00 |
9,671.00 |
|
0.00 |
193,187.00 |
25,166,718.60 |
198,616.00 |
-151,815.76 |
|
421505 |
INVERSIONES
NEGOCIABLES EN TITULOS PARTICIPATIVOS |
|
-2,783,302.95 |
|
0.00 |
|
421510 |
INVERSIONES
NEGOCIABLES EN TITULOS DE DEUDA PUBLICA INTERNA |
|
655,735.79 |
|
11,284.00 |
|
421520 |
INVERSIONES
NEGOCIABLES EN TITULOS DE DEUDA PRIVADA |
|
53,318.60 |
|
-34,975.55 |
|
419,062.49 |
|
29,512.27 |
|
151.14 |
|
33,733.78 |
|
44,670.00 |
|
0.00 |
|
-151,815.76 |
|
421525 |
INVERSIONES PARA MANTENER
HASTA EL VENCIMIENTO EN TITULOS DE DEUDA PUBLICA INTER |
28,851,078.19 |
|
117,523,757.67 |
|
47,767,953.53 |
18,600,175.56 |
|
-7,730,290.10 |
|
245,833.35 |
|
1,080,285.54 |
|
193,187.00 |
265,265.00 |
198,616.00 |
|
421530 |
INVERSIONES PARA MANTENER HASTA EL VENCIMIENTO EN TITULOS DE
DEUDA PUBLICA EXTER |
783,149.47 |
-8,604,900.86 |
|
9,587.49 |
|
3,736,558.00 |
|
879,788.12 |
1,120,406.30 |
|
7,524,375.19 |
|
219,504.00 |
|
-53,903.14 |
|
-2,016.00 |
|
1,860,584.33 |
|
276,933.50 |
|
9,671.00 |
|
0.00 |
|
24,901,453.60 |
|
421535 |
INVERSIONES
PARA MANTENER HASTA EL VENCIMIENTO EN TITULOS DE DEUDA PRIVADA |
|
-170,352.00 |
|
421595 |
OTROS
|
|
0.00 |
|
422500 |
UTILIDAD
EN VENTA DE INVERSIONES - RECURSOS PROPIOS |
|
0.00 |
|
0.00 |
|
-36,101,988.53 |
|
422505 |
INVERSIONES
NEGOCIABLES EN TITULOS PARTICIPATIVOS |
|
0.00 |
|
0.00 |
|
-36,101,988.53 |
|
423000 |
UTILIDAD
EN VENTA DE PROPIEDADES Y EQUIPO E INTANGIBLES |
|
363,780.00 |
|
423016 |
EQUIPO
DE OFICINA |
|
363,780.00 |
|
423200 |
CAMBIOS
|
|
3,570,886.71 |
|
374,078.01 |
|
423235 |
POR
REEXPRESION DE ACTIVOS |
|
3,570,886.71 |
|
374,078.01 |
|
423500 |
RECUPERACIONES
|
94,470,493.72 |
296,587.00 |
|
56,501.10 |
|
2,285,111.86 |
|
4,367,951.44 |
|
86,500.00 |
5,322,533.00 |
|
1,368,372.50 |
48,604,833.40 |
|
622,080.08 |
5,702,975.00 |
3,284,812.00 |
1,680,000.00 |
15,921.00 |
|
613,715.81 |
|
1,673,058.17 |
632,855.00 |
4,500.00 |
|
137,269.08 |
|
407,493.38 |
5,400,778.18 |
|
636,355.00 |
150,000.00 |
|
7,837,508.00 |
|
2,487,042.00 |
|
0.00 |
|
21,992,932.90 |
4,422,621.66 |
|
423510 |
REINTEGRO
PROVISIONES DE INVERSIONES |
|
23,109,435.40 |
|
636,355.00 |
|
0.00 |
|
21,992,932.90 |
|
423515 |
REINTEGRO
PROVISIONES DE DEUDORES |
|
296,587.00 |
|
423520 |
BIENES
CASTIGADOS |
|
423525 |
REINTEGRO
PROVISION PARA REDENCION DE UNIDADES |
|
423595 |
OTRAS
RECUPERACIONES |
94,470,493.72 |
|
56,501.10 |
|
2,285,111.86 |
|
4,367,951.44 |
|
86,500.00 |
5,322,533.00 |
|
1,368,372.50 |
25,495,398.00 |
|
622,080.08 |
5,702,975.00 |
3,284,812.00 |
1,680,000.00 |
15,921.00 |
|
613,715.81 |
|
1,673,058.17 |
632,855.00 |
4,500.00 |
|
137,269.08 |
|
407,493.38 |
5,400,778.18 |
|
150,000.00 |
|
7,837,508.00 |
|
2,487,042.00 |
|
0.00 |
|
4,422,621.66 |
|
424500 |
INGRESOS
DE EJERCICIOS ANTERIORES |
|
9,602,125.05 |
|
69,606.41 |
1,005,376.92 |
|
17,476,270.00 |
2,154,517.85 |
|
26,000.00 |
|
4,969,388.16 |
|
26,900.00 |
1,288,010.00 |
|
0.00 |
|
183,633.05 |
|
424505 |
INGRESOS
DE EJERCICIOS ANTERIORES |
|
9,602,125.05 |
|
69,606.41 |
1,005,376.92 |
|
17,476,270.00 |
2,154,517.85 |
|
26,000.00 |
|
4,969,388.16 |
|
26,900.00 |
1,288,010.00 |
|
0.00 |
|
183,633.05 |
|
429500 |
DIVERSOS
|
16,669,249.41 |
500,005.00 |
1,087.46 |
|
1,439,684.00 |
57,380.98 |
|
1,404,228.87 |
|
34.59 |
597.44 |
|
4,246.36 |
8,600,000.00 |
298.35 |
|
981,120.00 |
30,000,000.00 |
21,004,396.50 |
|
28,562,882.33 |
96,250.00 |
|
324.11 |
|
293,600.00 |
27,463,482.00 |
7,200,000.00 |
|
709.43 |
210,061.00 |
16,338.73 |
|
383,901.01 |
500,000.00 |
|
1,342,058.18 |
0.00 |
936,972.28 |
|
896,257.50 |
|
946,653.22 |
0.00 |
|
131,701.25 |
|
0.00 |
|
696.00 |
|
8,602,512.00 |
|
429510 |
MULTAS
Y RECARGOS |
|
0.00 |
|
429515 |
BONIFICACIONES
|
|
0.00 |
|
429520 |
SOBRANTES
DE CAJA MENOR |
|
5.00 |
|
429525 |
LLAMADAS
TELEFONICAS |
|
25,401.00 |
|
198,313.00 |
|
818,144.00 |
|
896,257.50 |
|
131,700.00 |
|
429530 |
INGRESOS
CONTRIBUCION ESPECIAL |
|
429595 |
OTROS
|
16,669,249.41 |
500,000.00 |
1,087.46 |
|
1,439,684.00 |
57,380.98 |
|
1,404,228.87 |
|
34.59 |
597.44 |
|
4,246.36 |
8,600,000.00 |
298.35 |
|
981,120.00 |
30,000,000.00 |
20,978,995.50 |
|
28,562,882.33 |
96,250.00 |
|
324.11 |
|
293,600.00 |
27,463,482.00 |
7,200,000.00 |
|
709.43 |
11,748.00 |
16,338.73 |
|
383,901.01 |
500,000.00 |
|
1,342,058.18 |
0.00 |
118,828.28 |
|
946,653.22 |
0.00 |
|
1.25 |
|
0.00 |
|
696.00 |
|
8,602,512.00 |
|
500000 |
GASTOS
|
1,695,528,958.81 |
1,825,821,876.79 |
145,259,148.76 |
66,092,156.35 |
952,780,309.07 |
1,338,709,301.30 |
1,346,897,477.64 |
93,448,464.95 |
371,141,174.50 |
1,561,312,667.35 |
123,353,451.53 |
13,226,463.31 |
-69,310.00 |
988,711,374.00 |
314,133,037.12 |
35,150,453.27 |
1,269,334,634.64 |
3,680,396,444.09 |
44,985,789.30 |
1,316,801,859.70 |
197,433,747.94 |
2,303,200,281.78 |
311,605,127.39 |
106,947,854.23 |
4,071,015.92 |
77,895.41 |
552,396,733.76 |
9,471,313,888.20 |
2,802,485,792.49 |
28,215,835.02 |
674,799,962.68 |
369,755,358.43 |
850,425,966.59 |
1,685,353,005.19 |
15,397,279.24 |
1,001,404,763.97 |
-7,006,799.67 |
107,942,690.95 |
367,678,492.95 |
1,922,804,740.81 |
533,909,540.40 |
127,530,306.81 |
317,153,870.48 |
1,348,413,362.76 |
265,191,404.59 |
1,983,882,011.52 |
-1,442,789.15 |
4,368,662.00 |
59,338,409.00 |
22,145,714.60 |
28,108,624.96 |
3,829,319.00 |
1,873,239.06 |
105,035,409.89 |
230,269,136.33 |
183,873,278.71 |
|
510000 |
OPERACIONALES
DE ADMINISTRACION |
1,283,713,544.44 |
948,331,462.30 |
113,332,676.69 |
92,108,702.08 |
339,386,103.66 |
1,039,816,990.08 |
879,814,485.12 |
75,937,045.57 |
100,524,130.27 |
933,192,226.22 |
73,803,070.61 |
30,688,128.45 |
0.00 |
785,199,781.37 |
243,173,165.33 |
25,110,118.26 |
680,489,265.71 |
1,526,352,990.59 |
36,450,047.13 |
1,190,511,280.21 |
141,856,384.43 |
1,374,041,203.16 |
462,594,491.22 |
228,466,467.77 |
60,013,240.00 |
4,963,323.00 |
313,593,015.81 |
5,639,893,978.78 |
1,667,672,493.61 |
8,005,772.02 |
385,861,241.13 |
335,977,394.06 |
597,119,244.45 |
864,855,722.16 |
21,031,737.84 |
624,056,548.54 |
|
57,305,417.94 |
255,188,625.11 |
1,181,993,144.97 |
0.00 |
125,214,134.00 |
169,733,548.00 |
418,829,373.70 |
182,872,019.99 |
48,025,819.78 |
87,749,194.72 |
4,722,230.00 |
35,406,692.32 |
38,682,595.69 |
25,627,988.17 |
6,527,102.00 |
2,399,112.83 |
66,166,460.44 |
77,483,030.23 |
153,891,173.10 |
|
510500 |
GASTOS
DEL PERSONAL |
767,904,443.26 |
391,275,851.00 |
80,871,135.00 |
38,380,990.00 |
165,635,250.00 |
83,404,907.00 |
720,297,690.00 |
23,269,361.00 |
47,277,087.20 |
284,044,139.00 |
43,122,933.67 |
8,060,415.00 |
|
456,950,203.00 |
121,569,303.92 |
7,069,484.00 |
411,320,531.94 |
887,661,482.00 |
14,771,566.00 |
705,847,076.85 |
55,433,289.29 |
875,196,185.00 |
230,864,831.00 |
135,956,798.00 |
22,262,514.00 |
|
181,915,722.10 |
2,770,903,944.00 |
1,173,782,814.84 |
552,480.00 |
234,838,167.16 |
153,720,981.00 |
162,524,495.00 |
540,721,255.71 |
9,227,834.00 |
453,652,613.35 |
|
45,513,364.00 |
70,856,210.00 |
287,047,215.35 |
0.00 |
49,381,850.00 |
87,209,168.00 |
358,888,452.45 |
107,440,374.00 |
7,635,400.00 |
19,456,926.00 |
2,659,333.00 |
24,130,644.00 |
18,744,985.00 |
5,445,710.00 |
5,433,281.00 |
|
9,985,996.00 |
22,725,636.00 |
58,259,643.00 |
|
510503 |
SALARIO
INTEGRAL |
257,925,850.85 |
84,360,536.00 |
21,803,114.00 |
11,287,453.00 |
73,626,400.00 |
|
112,542,752.00 |
|
37,559,333.00 |
25,190,667.00 |
|
161,361,987.00 |
33,780,134.00 |
|
91,189,384.34 |
259,735,424.00 |
|
159,005,848.00 |
25,347,500.00 |
346,324,800.00 |
106,313,601.00 |
55,896,435.00 |
8,857,000.00 |
|
34,930,000.00 |
290,549,964.00 |
161,497,832.00 |
|
55,664,500.00 |
33,998,133.00 |
48,666,500.00 |
104,014,802.00 |
4,063,500.00 |
141,756,693.00 |
|
24,251,946.00 |
14,036,000.00 |
129,287,567.34 |
39,502,133.00 |
15,002,266.00 |
28,738,000.00 |
193,485,767.00 |
27,846,667.00 |
5,803,636.00 |
10,790,000.00 |
|
4,316,000.00 |
3,000,000.00 |
|
5,366,400.00 |
8,126,400.00 |
|
510506 |
SUELDOS
|
90,245,782.41 |
135,441,781.00 |
24,911,533.00 |
10,536,333.00 |
38,515,733.00 |
53,251,919.00 |
47,450,290.00 |
12,036,490.00 |
8,710,734.00 |
132,837,334.00 |
6,953,730.33 |
4,300,000.00 |
|
61,655,499.00 |
13,227,734.00 |
3,566,000.00 |
126,692,481.66 |
162,443,514.00 |
6,802,000.00 |
115,820,842.00 |
13,020,591.33 |
122,448,667.00 |
49,420,867.00 |
19,562,720.00 |
7,126,094.00 |
|
49,279,888.00 |
95,040,795.00 |
64,999,329.00 |
332,000.00 |
49,364,746.00 |
19,317,001.00 |
58,277,841.00 |
46,953,233.00 |
2,655,600.00 |
60,747,173.00 |
|
9,233,637.00 |
30,620,864.00 |
78,263,719.01 |
37,488,787.00 |
14,759,133.00 |
14,104,334.00 |
19,133,000.00 |
38,141,466.00 |
0.00 |
3,272,933.00 |
2,200,000.00 |
8,702,225.00 |
8,731,967.00 |
2,151,000.00 |
2,555,864.00 |
|
5,738,644.00 |
7,436,358.00 |
22,771,920.00 |
|
510509 |
SOBRESUELDOS
|
|
1,394,750.00 |
|
510512 |
HORAS
EXTRAS Y RECARGOS |
1,260,551.00 |
|
64,642.00 |
444,725.00 |
|
1,172,281.00 |
|
138,831.00 |
|
427,738.00 |
75,429.00 |
|
98,383.00 |
|
0.00 |
|
510515 |
COMISIONES
|
|
151,428,469.00 |
|
294,347,515.85 |
|
5,369,281.00 |
|
4,288,492.00 |
|
4,131,765.00 |
|
300,000.00 |
|
54,935,479.00 |
|
4,565,340.00 |
|
510521 |
INCAPACIDADES
|
|
2,392,626.00 |
|
931,999.00 |
|
923,566.00 |
783,333.00 |
|
151,333.00 |
|
0.00 |
|
268,000.00 |
|
96,334.00 |
|
510524 |
SUBSIDIO
DE TRANSPORTE |
587,750.00 |
456,250.00 |
142,500.00 |
97,500.00 |
576,250.00 |
423,750.00 |
922,500.00 |
|
266,250.00 |
4,898,750.00 |
235,000.00 |
|
1,137,266.00 |
95,000.00 |
|
1,335,050.31 |
500,625.00 |
131,250.00 |
668,750.00 |
262,500.00 |
925,000.00 |
706,250.00 |
343,750.00 |
198,750.00 |
|
647,500.00 |
991,000.00 |
342,500.00 |
75,000.00 |
1,303,750.00 |
462,500.00 |
1,725,000.00 |
477,500.00 |
108,750.00 |
2,631,250.00 |
|
160,000.00 |
735,000.00 |
1,813,750.00 |
478,750.00 |
252,500.00 |
566,183.00 |
141,250.00 |
437,500.00 |
|
78,750.00 |
|
221,800.00 |
243,750.00 |
67,500.00 |
0.00 |
|
37,500.00 |
|
1,538,500.00 |
|
510527 |
CESANTIAS
|
8,885,382.00 |
11,722,886.00 |
2,075,130.00 |
1,013,207.00 |
3,517,274.00 |
2,248,272.00 |
3,868,690.00 |
1,250,000.00 |
958,780.00 |
11,955,360.00 |
881,908.00 |
454,619.00 |
|
8,383,969.00 |
1,375,263.00 |
507,343.00 |
18,790,000.00 |
14,045,567.00 |
817,673.00 |
15,115,348.00 |
1,033,052.00 |
11,256,268.00 |
4,436,084.00 |
1,658,500.00 |
673,506.00 |
|
4,382,682.00 |
8,011,013.00 |
105,800,207.00 |
33,903.00 |
3,950,516.00 |
1,680,166.00 |
5,037,621.00 |
4,328,375.00 |
259,181.00 |
5,139,478.66 |
|
782,490.00 |
3,055,387.00 |
6,670,453.00 |
3,232,948.00 |
1,066,581.00 |
1,222,054.00 |
2,584,096.00 |
3,742,263.00 |
0.00 |
393,768.00 |
183,000.00 |
899,490.00 |
970,833.00 |
308,002.00 |
284,000.00 |
|
481,347.00 |
743,636.00 |
2,889,095.00 |
|
510530 |
INTERESES
SOBRE CESANTIAS |
1,066,672.00 |
1,407,314.00 |
249,115.00 |
121,582.00 |
34,831.00 |
249,808.00 |
521,899.00 |
275,000.00 |
115,100.00 |
1,434,641.00 |
105,845.00 |
4,698.00 |
|
1,015,516.00 |
182,528.00 |
60,881.00 |
2,310,197.00 |
1,686,134.00 |
98,122.00 |
150,370.00 |
123,965.96 |
1,125,626.00 |
531,918.00 |
174,056.00 |
80,820.00 |
|
526,132.00 |
961,322.00 |
50,696,305.00 |
4,070.00 |
474,252.00 |
20,921.00 |
604,757.00 |
42,437.00 |
31,103.00 |
616,984.23 |
|
93,936.00 |
365,834.00 |
800,454.00 |
388,110.00 |
14,485.00 |
146,705.00 |
321,264.00 |
451,914.00 |
0.00 |
23,924.00 |
1,833.00 |
107,938.00 |
116,500.00 |
36,975.00 |
34,000.00 |
|
4,813.00 |
185,909.00 |
346,830.00 |
|
510533 |
PRIMA
DE SERVICIOS |
9,921,668.00 |
11,684,876.00 |
2,075,130.00 |
1,013,207.00 |
3,329,774.00 |
2,248,272.00 |
4,708,690.00 |
1,250,000.00 |
958,780.00 |
11,955,360.00 |
881,929.00 |
439,890.00 |
|
9,079,650.00 |
1,489,866.00 |
507,343.00 |
|
10,656,416.00 |
817,672.00 |
15,177,636.00 |
1,033,052.00 |
11,256,268.00 |
4,579,615.00 |
1,658,500.00 |
673,506.00 |
|
4,382,682.00 |
8,011,013.00 |
105,800,207.00 |
33,903.00 |
3,950,516.00 |
1,618,272.00 |
5,037,621.00 |
4,328,083.00 |
259,181.00 |
5,139,478.66 |
|
782,490.00 |
3,023,817.00 |
6,670,453.00 |
3,232,948.00 |
1,448,526.00 |
1,222,054.00 |
1,985,509.00 |
3,742,263.00 |
0.00 |
386,800.00 |
183,000.00 |
899,490.00 |
970,833.00 |
308,002.00 |
284,000.00 |
|
481,347.00 |
752,249.00 |
2,889,095.00 |
|
510536 |
VACACIONES
|
22,309,506.00 |
36,516,426.00 |
1,948,001.00 |
1,262,352.00 |
10,720,539.00 |
2,615,982.00 |
10,144,178.00 |
700,000.00 |
447,451.00 |
8,523,167.00 |
1,788,761.00 |
262,777.00 |
|
26,864,653.00 |
3,715,752.00 |
304,406.00 |
7,255,063.96 |
36,876,215.00 |
587,891.00 |
28,653,191.00 |
1,566,492.00 |
23,438,673.00 |
7,041,709.00 |
3,161,000.00 |
705,793.00 |
|
6,279,151.09 |
29,628,002.00 |
149,638,045.00 |
13,844.00 |
4,064,579.00 |
3,089,387.00 |
6,616,137.00 |
17,974,228.00 |
292,977.00 |
10,172,755.80 |
|
1,682,279.00 |
2,924,327.00 |
9,613,989.00 |
3,410,013.00 |
2,873,247.00 |
1,786,525.00 |
21,067,140.80 |
1,928,733.00 |
641,789.00 |
1,058,161.00 |
91,500.00 |
612,871.00 |
1,166,385.00 |
1,583,136.00 |
284,000.00 |
|
473,356.00 |
1,189,817.00 |
1,969,297.00 |
|
510539 |
PRIMAS
EXTRALEGALES |
4,423,515.00 |
|
1,038,811.00 |
|
2,298,069.00 |
|
262,777.00 |
|
25,624,472.00 |
8,271,467.00 |
887,750.00 |
|
28,074,267.00 |
847,672.00 |
|
119,638,045.00 |
|
4,775,917.00 |
|
782,490.00 |
2,726,768.00 |
|
4,479,033.00 |
|
852,000.00 |
|
751,910.00 |
2,670,829.00 |
|
510542 |
AUXILIOS
A TRABAJADORES |
7,826,585.00 |
1,569,309.00 |
|
4,227,647.00 |
12,110,352.00 |
|
4,453,750.00 |
17,422,622.00 |
|
13,037,841.00 |
|
2,824,745.33 |
|
2,836,500.00 |
|
974,791.00 |
|
2,048,500.00 |
|
1,075,000.00 |
595,800.00 |
1,119,000.00 |
|
180,000.00 |
|
5,199,333.00 |
|
66,749.00 |
|
5,297,415.00 |
|
0.00 |
103,349.00 |
|
510545 |
BONIFICACIONES
|
278,367,826.00 |
19,358,101.00 |
15,000,000.00 |
|
99,525,944.00 |
6,831,382.00 |
|
716,667.00 |
|
77,419,761.00 |
31,257,456.00 |
|
60,036,546.00 |
|
830,521.00 |
|
250,585,000.00 |
|
34,744,571.00 |
|
7,171,466.00 |
2,218,786,000.00 |
352,672,758.00 |
|
87,399,942.00 |
79,057,432.00 |
|
317,257.13 |
|
2,858,471.00 |
|
1,000,000.00 |
|
24,268,336.00 |
|
13,190,400.00 |
186,452.00 |
|
4,505,700.00 |
|
0.00 |
|
0.00 |
27,286.00 |
1,406,631.00 |
|
510548 |
DOTACION
Y SUMINISTRO A TRABAJADORES |
|
699,139.00 |
275,000.00 |
|
679,486.00 |
200,000.00 |
11,585,150.00 |
|
2,550,000.00 |
|
809,865.00 |
|
214,621.00 |
262,500.00 |
477,016.00 |
500,000.00 |
540,000.00 |
|
827,800.00 |
1,583,305.00 |
597,790.00 |
|
225,000.00 |
348,831.00 |
1,815,948.00 |
|
447,759.00 |
|
1,843,800.00 |
288,600.00 |
|
40,000.00 |
|
0.00 |
|
510551 |
SEGUROS
|
|
1,380,001.00 |
|
510554 |
INDEMNIZACIONES
LABORALES |
|
437,500.00 |
|
369,500.00 |
1,355,185.00 |
|
1,576,954.00 |
|
0.00 |
|
0.00 |
|
510555 |
PENSIONES
DE JUBILACION |
|
510557 |
OTRAS
PRESTACIONES |
|
1,690,699.00 |
|
1,073,333.00 |
|
88,500.00 |
|
208,568,977.00 |
|
510560 |
CAPACITACION
AL PERSONAL |
4,535,890.00 |
19,750,119.00 |
|
7,364,647.00 |
|
10,400,000.00 |
4,170,727.00 |
|
1,000,000.00 |
|
240,000.00 |
5,400,000.00 |
|
12,509,515.00 |
528,000.00 |
6,730,800.00 |
|
4,602,200.00 |
2,300,000.00 |
|
274,050.00 |
|
180,000.00 |
14,393,516.00 |
|
145,400.00 |
177,000.00 |
1,370,000.00 |
3,904,261.03 |
|
390,000.00 |
|
830,872.00 |
3,000,000.00 |
|
420,066.00 |
0.00 |
|
0.00 |
|
510563 |
GASTOS
DEPORTIVOS Y DE RECREACION |
2,690,784.00 |
1,136,400.00 |
|
124,000.00 |
|
170,000.00 |
50,000.00 |
|
47,000.00 |
|
29,000.00 |
|
415,800.00 |
|
510566 |
APORTES
POR SALUD |
22,340,619.00 |
18,130,116.00 |
3,203,003.00 |
1,686,400.00 |
7,575,274.00 |
3,997,428.00 |
12,544,870.00 |
2,516,625.00 |
987,375.00 |
13,901,320.00 |
2,266,210.34 |
366,400.00 |
|
26,738,766.00 |
3,170,545.00 |
418,089.00 |
29,541,526.00 |
46,577,546.00 |
1,166,221.00 |
10,164,362.00 |
2,510,800.00 |
29,986,294.00 |
11,897,037.00 |
7,659,399.00 |
1,195,271.00 |
|
8,079,262.00 |
37,822,721.00 |
15,105,398.00 |
|
8,929,619.86 |
3,780,647.00 |
7,882,523.00 |
25,734,539.00 |
494,491.00 |
|
2,358,120.00 |
4,911,514.00 |
13,353,097.00 |
6,480,177.00 |
2,646,550.00 |
3,284,209.00 |
35,867,189.00 |
5,452,400.00 |
290,396.00 |
1,043,543.00 |
|
1,248,658.00 |
984,100.00 |
305,514.00 |
426,689.00 |
|
489,067.00 |
1,270,679.00 |
2,769,262.00 |
|
510567 |
APORTES
POR PENSIONES |
26,770,689.00 |
21,389,153.00 |
4,262,796.00 |
4,441,166.00 |
10,356,842.00 |
5,025,855.00 |
15,212,996.00 |
|
981,452.00 |
16,758,197.00 |
2,552,533.00 |
792,287.00 |
|
31,726,405.00 |
3,124,437.92 |
496,732.00 |
36,668,980.00 |
55,243,419.00 |
1,346,058.00 |
24,805,646.00 |
3,178,200.00 |
35,873,938.00 |
14,225,415.00 |
4,991,890.00 |
1,272,845.00 |
|
8,567,125.01 |
31,885,223.00 |
20,270,044.00 |
|
10,226,480.00 |
4,562,391.00 |
9,221,696.00 |
|
540,443.00 |
|
2,797,612.00 |
1,717,171.00 |
18,454,214.00 |
7,704,092.00 |
7,486,626.00 |
3,879,399.00 |
|
6,219,144.00 |
386,432.00 |
1,224,478.00 |
|
1,407,025.00 |
1,141,367.00 |
362,931.00 |
482,700.00 |
|
581,025.00 |
1,527,303.00 |
4,575,462.00 |
|
510569 |
APORTES
CAJAS DE COMPENSACION FAMILIAR |
11,425,974.00 |
8,868,134.00 |
1,727,556.00 |
833,322.00 |
3,918,800.00 |
1,985,548.00 |
5,375,371.00 |
1,070,519.00 |
350,285.00 |
6,641,410.00 |
1,007,267.00 |
387,000.00 |
|
10,946,170.00 |
1,529,457.00 |
142,640.00 |
7,049,484.00 |
19,146,403.00 |
532,426.00 |
12,191,719.00 |
1,194,820.00 |
15,411,817.00 |
5,358,051.00 |
2,474,222.00 |
535,502.00 |
|
3,537,873.00 |
2,416,040.00 |
7,369,376.82 |
26,560.00 |
3,544,618.13 |
1,828,000.00 |
3,849,227.00 |
5,042,779.00 |
232,270.00 |
6,720,930.00 |
|
1,070,384.00 |
1,718,546.00 |
7,003,238.00 |
2,718,349.00 |
1,304,140.00 |
1,425,918.00 |
19,492,926.65 |
2,559,211.00 |
145,198.00 |
475,364.00 |
|
537,432.00 |
631,000.00 |
143,400.00 |
102,235.00 |
|
229,546.00 |
583,521.00 |
1,393,960.00 |
|
510572 |
APORTES
I.C.B.F. |
8,569,483.00 |
6,651,114.00 |
1,295,667.00 |
624,992.00 |
2,939,100.00 |
1,489,161.00 |
4,031,530.00 |
|
259,394.00 |
4,981,058.00 |
755,450.00 |
|
8,209,676.00 |
1,147,093.00 |
106,980.00 |
5,272,113.00 |
14,359,795.00 |
399,319.00 |
9,393,789.00 |
896,116.00 |
11,558,863.00 |
4,018,538.00 |
1,855,667.00 |
401,626.00 |
|
2,653,405.00 |
1,812,030.00 |
5,527,032.61 |
19,920.00 |
2,658,489.10 |
1,371,000.00 |
2,886,920.00 |
3,782,084.00 |
174,203.00 |
5,040,698.00 |
|
802,788.00 |
1,288,910.00 |
5,252,429.00 |
2,038,762.00 |
978,105.00 |
1,069,438.00 |
|
1,919,408.00 |
108,898.00 |
356,523.00 |
|
358,785.00 |
473,250.00 |
107,550.00 |
76,676.00 |
|
172,159.00 |
437,639.00 |
1,045,471.00 |
|
510575 |
SENA
|
5,712,990.00 |
4,434,077.00 |
863,779.00 |
416,662.00 |
1,959,400.00 |
992,774.00 |
2,687,686.00 |
|
172,929.00 |
3,320,706.00 |
503,633.00 |
|
5,473,080.00 |
764,730.00 |
71,320.00 |
3,524,741.00 |
9,573,207.00 |
266,213.00 |
5,995,859.00 |
597,410.00 |
7,705,908.00 |
2,679,024.00 |
1,236,088.00 |
267,751.00 |
|
1,768,937.00 |
1,208,020.00 |
3,684,688.41 |
13,280.00 |
1,772,259.07 |
914,000.00 |
1,924,613.00 |
2,521,389.00 |
116,135.00 |
3,360,465.00 |
|
535,192.00 |
859,272.00 |
3,501,619.00 |
1,359,174.00 |
652,070.00 |
712,959.00 |
|
1,279,605.00 |
72,599.00 |
237,682.00 |
|
313,230.00 |
315,000.00 |
71,700.00 |
51,117.00 |
|
114,772.00 |
291,761.00 |
696,980.00 |
|
510578 |
APORTES
SINDICALES |
|
510595 |
OTROS
|
3,036,926.00 |
3,927,493.00 |
|
5,046,814.00 |
520,900.00 |
2,150,422.00 |
464,500,037.00 |
|
4,494.00 |
104,000.00 |
|
73,300.00 |
|
78,056,900.34 |
4,768,420.00 |
366,407.00 |
6,135,534.00 |
1,569,790.00 |
|
16,073,389.00 |
|
42,357,747.00 |
27,665,149.00 |
3,806,265.00 |
|
530,000.00 |
253,070.00 |
315,004,192.55 |
|
14,500.00 |
|
874,300.00 |
|
206,100.00 |
|
13,000.00 |
|
75,000.00 |
|
430,510.00 |
138,900.00 |
859,600.00 |
|
511000 |
HONORARIOS Y COMISIONES |
46,273,962.00 |
23,704,550.00 |
7,822,718.00 |
22,168,151.33 |
13,756,351.00 |
98,679,881.00 |
9,019,372.48 |
14,683,283.00 |
2,320,000.00 |
186,480,817.99 |
4,650,000.00 |
390,000.00 |
|
13,486,323.00 |
12,818,000.00 |
2,880,280.00 |
4,339,200.00 |
10,041,822.00 |
3,833,568.00 |
151,043,043.66 |
5,391,294.00 |
43,836,284.00 |
18,998,832.00 |
5,174,123.00 |
16,618,200.00 |
4,531,910.00 |
42,805,106.00 |
108,216,828.00 |
74,384,752.00 |
1,904,890.60 |
20,650,966.39 |
8,903,003.00 |
4,858,487.00 |
33,681,140.26 |
2,048,008.30 |
14,990,595.48 |
|
3,300,000.00 |
9,469,865.00 |
378,423,537.00 |
0.00 |
15,648,148.06 |
13,814,453.00 |
9,467,052.00 |
4,411,913.00 |
3,281,176.00 |
22,250,000.00 |
393,000.00 |
2,420,000.00 |
750,000.00 |
11,466,447.00 |
850,000.00 |
1,740,000.00 |
36,051,320.00 |
36,454,534.00 |
5,000,000.00 |
|
511005 |
JUNTA
DIRECTIVA |
2,100,000.00 |
|
564,352.00 |
|
1,200,000.00 |
|
1,189,440.00 |
|
21,780,000.00 |
|
664,000.00 |
2,300,000.00 |
|
1,000,000.00 |
|
252,009.00 |
20,000,000.00 |
|
700,000.00 |
|
912,000.00 |
|
2,000,000.00 |
|
0.00 |
|
292,000.00 |
1,500,000.00 |
|
511010 |
REVISORIA
FISCAL |
5,007,500.00 |
3,804,550.00 |
1,950,000.00 |
833,333.00 |
2,400,000.00 |
2,000,000.00 |
2,000,000.00 |
2,030,000.00 |
2,320,000.00 |
2,691,667.00 |
1,300,000.00 |
|
3,751,416.00 |
5,500,000.00 |
2,880,280.00 |
2,200,000.00 |
3,392,806.00 |
3,833,568.00 |
5,760,250.00 |
5,391,294.00 |
4,000,000.00 |
3,500,000.00 |
1,806,250.00 |
2,158,200.00 |
756,900.00 |
1,765,500.00 |
3,163,776.00 |
3,944,000.00 |
244,106.00 |
3,190,000.00 |
2,000,000.00 |
3,069,000.00 |
4,146,521.86 |
630,000.00 |
3,000,000.00 |
|
1,300,000.00 |
2,708,136.00 |
2,500,000.00 |
2,000,000.00 |
3,201,600.00 |
5,414,453.00 |
7,724,000.00 |
2,185,440.00 |
1,400,000.00 |
750,000.00 |
50,000.00 |
420,000.00 |
750,000.00 |
1,972,000.00 |
|
1,740,000.00 |
|
3,333,333.00 |
1,300,000.00 |
|
511015 |
AUDITORIA
EXTERNA |
12,816,000.00 |
14,600,000.00 |
|
1,576,750.00 |
|
1,191,320.00 |
550,000.00 |
|
511020 |
AVALUOS
|
|
429,190.00 |
|
139,200.00 |
|
289,487.00 |
|
1,252,134.00 |
|
0.00 |
|
511025 |
ASESORIA
JURIDICA |
10,200,000.00 |
|
4,145,818.33 |
6,724,200.00 |
2,065,000.00 |
770,000.00 |
|
3,833,340.00 |
1,080,000.00 |
390,000.00 |
|
1,259,000.00 |
7,318,000.00 |
|
175,000.00 |
|
700,000.00 |
|
592,500.00 |
5,500,000.00 |
2,719,250.00 |
2,114,000.00 |
12,540,064.00 |
2,436,000.00 |
|
1,113,600.00 |
|
3,479,622.93 |
|
3,000,000.00 |
|
5,040,000.00 |
6,412,500.00 |
1,850,000.00 |
1,037,040.00 |
|
0.00 |
18,000,000.00 |
|
1,675,978.00 |
0.00 |
|
34,568,000.00 |
|
1,500,000.00 |
|
511030 |
ASESORIA
FINANCIERA |
|
3,224,000.00 |
1,339,285.00 |
5,315,609.00 |
|
12,653,283.00 |
|
1,500,000.00 |
|
800,000.00 |
|
87,767,218.15 |
|
10,000,000.00 |
|
38,925,606.00 |
2,730,560.00 |
24,542,221.00 |
1,060,784.60 |
12,919,580.00 |
5,252,720.00 |
1,500,000.00 |
5,875,970.00 |
|
1,000,000.00 |
|
347,354,000.00 |
2,000,000.00 |
|
1,024,473.00 |
|
500,000.00 |
|
6,633,328.00 |
|
511035 |
ASESORIA
TECNICA |
1,400,000.00 |
|
5,308,366.00 |
13,965,000.00 |
2,932,866.00 |
16,629,723.00 |
2,500,722.48 |
|
1,146,228.96 |
770,000.00 |
|
6,475,907.00 |
|
2,000,000.00 |
|
35,560,575.51 |
|
38,585,147.00 |
2,639,515.00 |
1,851,201.00 |
6,660,000.00 |
|
11,790,133.00 |
|
1,741,036.39 |
|
788,008.30 |
3,990,595.48 |
|
2,157,037.00 |
2,690,000.00 |
2,001,317.00 |
2,000,000.00 |
|
1,881,176.00 |
|
511040 |
COMISIONES
DE ADMINISTRACION |
|
511070 |
COMISIONES
GIROS |
|
178,809,582.03 |
|
1,641,253.00 |
|
511095 |
OTROS
|
14,750,462.00 |
5,300,000.00 |
|
360,000.00 |
72,669,549.00 |
3,319,460.00 |
|
5,459,576.00 |
|
551,137.00 |
2,859,317.00 |
260,172.00 |
|
1,055,760.00 |
|
89,782,428.00 |
31,672,398.00 |
600,000.00 |
110,000.00 |
1,650,283.00 |
|
19,179,025.47 |
630,000.00 |
5,000,000.00 |
|
1,000,000.00 |
1,469,720.00 |
|
600,000.00 |
7,456,057.06 |
6,400,000.00 |
1,743,052.00 |
290,000.00 |
|
3,000,000.00 |
343,000.00 |
|
1,185,141.00 |
850,000.00 |
|
0.00 |
31,071,201.00 |
2,200,000.00 |
|
511500 |
IMPUESTOS
|
23,767,617.04 |
18,785,042.53 |
2,434,926.77 |
1,416,827.17 |
11,114,500.00 |
21,769,864.68 |
2,735,041.00 |
1,117,000.00 |
115,415.07 |
3,682,326.74 |
1,115,169.00 |
|
18,523,719.13 |
4,219,906.92 |
2,251,755.00 |
10,865,567.16 |
61,507,449.00 |
2,718,500.00 |
20,545,087.00 |
34,627,668.66 |
50,854,227.97 |
2,436,033.00 |
5,380,700.00 |
58,000.00 |
430,729.00 |
3,792,074.90 |
47,035,648.85 |
5,435,803.00 |
232,575.00 |
4,259,459.00 |
3,783,000.00 |
44,433,389.72 |
25,799,851.45 |
143,746.00 |
7,994,488.98 |
|
1,200,821.00 |
10,649,758.00 |
25,308,400.55 |
|
5,123,144.81 |
1,380,060.00 |
16,117,536.94 |
3,308,000.00 |
17,227,000.00 |
132,856.00 |
29,348.00 |
484,000.00 |
325,000.00 |
876,459.00 |
42,000.00 |
23,790.00 |
4,833,030.44 |
1,195,390.00 |
1,592,712.00 |
|
511505 |
INDUSTRIA
Y COMERCIO |
17,071,465.00 |
17,478,119.77 |
1,772,711.37 |
187,000.00 |
11,023,000.00 |
17,000,000.00 |
2,257,575.00 |
1,117,000.00 |
|
41,071.00 |
1,115,169.00 |
|
11,078,000.00 |
2,945,000.00 |
73,575.00 |
2,930,000.00 |
24,328,718.00 |
518,000.00 |
16,298,987.00 |
3,130,000.00 |
22,242,000.00 |
2,149,748.00 |
1,377,000.00 |
58,000.00 |
|
3,774,165.00 |
2,754,509.00 |
5,435,803.00 |
232,575.00 |
4,208,727.00 |
3,783,000.00 |
3,896,816.00 |
18,010,000.00 |
108,019.00 |
5,112,577.00 |
|
1,200,821.00 |
4,167,358.00 |
18,580,000.00 |
|
1,000,000.00 |
1,380,060.00 |
16,117,350.19 |
3,308,000.00 |
17,227,000.00 |
7,000.00 |
29,348.00 |
484,000.00 |
325,000.00 |
195,678.00 |
42,000.00 |
23,790.00 |
1,160,000.00 |
1,195,390.00 |
1,592,712.00 |
|
511510 |
DE
TIMBRES
|
163,000.00 |
1,306,922.76 |
|
186,407.00 |
|
2,682,143.74 |
|
13,533.00 |
150,500.00 |
1,000.00 |
|
771,797.00 |
|
1,000,662.00 |
129,468.66 |
328,423.00 |
|
17,909.90 |
|
0.00 |
125,856.00 |
|
432,000.00 |
|
511515 |
A
LA PROPIEDAD RAIZ |
|
959,112.00 |
|
8,766,094.00 |
|
3,245,438.00 |
|
286,285.00 |
|
50,732.00 |
|
25,727.00 |
|
0.00 |
|
511530 |
DE
VEHICULOS
|
|
1,107,000.00 |
|
115,916.67 |
|
511540 |
SOBRETASAS
|
|
6,728,400.55 |
|
511595 |
OTROS
|
6,533,152.04 |
|
662,215.40 |
1,229,827.17 |
91,500.00 |
4,769,864.68 |
291,059.00 |
|
384,716.91 |
|
7,432,186.13 |
1,124,406.92 |
2,177,180.00 |
7,935,567.16 |
27,640,840.00 |
2,200,500.00 |
|
31,368,200.00 |
27,176,804.97 |
|
4,003,700.00 |
|
430,729.00 |
|
44,281,139.85 |
|
40,536,573.72 |
7,673,934.78 |
10,000.00 |
2,881,911.98 |
|
6,482,400.00 |
|
4,123,144.81 |
|
186.75 |
|
0.00 |
|
680,781.00 |
|
3,241,030.44 |
|
512000 |
ARRENDAMIENTOS
|
48,586,468.00 |
8,671,057.09 |
1,327,780.00 |
9,104,968.00 |
41,969,182.60 |
2,740,000.00 |
20,614,430.00 |
968,466.00 |
530,000.00 |
64,352,430.00 |
2,258,676.00 |
|
0.00 |
30,245,022.60 |
5,698,740.20 |
|
22,074,301.08 |
6,280,442.00 |
203,696.00 |
24,999,964.00 |
133,400.00 |
13,083,127.00 |
17,787,821.00 |
10,783,269.00 |
|
12,414,246.00 |
10,815,078.00 |
26,911,962.00 |
|
7,280,354.00 |
9,671,872.00 |
25,137,293.00 |
63,771,964.81 |
204,000.00 |
24,087,535.00 |
|
10,305,828.00 |
21,666,183.00 |
0.00 |
9,023,149.00 |
7,685,368.00 |
3,265,986.51 |
5,897,531.00 |
2,795,648.35 |
14,368,441.00 |
|
987,047.00 |
315,397.00 |
999,104.00 |
0.00 |
|
6,766,814.00 |
628,476.00 |
17,905,778.00 |
|
512005 |
EDIFICACIONES
|
24,362,227.00 |
8,341,457.09 |
|
3,400,000.00 |
11,657,237.00 |
|
2,086,050.00 |
968,466.00 |
530,000.00 |
34,497,872.00 |
2,200,787.00 |
|
22,000,044.00 |
4,146,620.00 |
|
22,074,301.08 |
4,258,389.00 |
|
10,830,676.00 |
|
600,000.00 |
|
6,343,000.00 |
|
3,224,318.00 |
3,039,750.00 |
18,352,802.00 |
|
6,321,369.00 |
6,171,872.00 |
|
14,411,301.93 |
204,000.00 |
11,278,020.00 |
|
9,545,508.00 |
6,299,609.00 |
2,878,000.00 |
4,725,683.00 |
6,125,259.00 |
3,265,986.51 |
2,889,000.00 |
1,750,000.00 |
5,978,020.00 |
|
887,047.00 |
|
999,104.00 |
|
6,766,814.00 |
|
7,420,000.00 |
|
512010 |
EQUIPO
DE OFICINA |
|
260,000.00 |
|
1,144,024.00 |
|
179,308.00 |
|
1,235,881.00 |
|
334,025.37 |
|
60,320.00 |
|
196,000.00 |
|
3,008,531.00 |
|
512015 |
EQUIPO
DE COMPUTACION Y COMUNICACION |
20,974,446.00 |
|
1,327,780.00 |
|
4,874,429.60 |
|
1,403,368.00 |
|
21,539,031.00 |
|
6,136,750.60 |
1,088,620.20 |
|
666,227.00 |
|
14,169,288.00 |
|
10,260,527.00 |
933,921.00 |
1,920,269.00 |
|
2,933,328.00 |
|
851,985.00 |
|
3,820,255.00 |
4,715,304.90 |
|
397,644.00 |
4,297,466.00 |
|
1,045,648.35 |
8,390,421.00 |
|
0.00 |
|
265,812.00 |
|
512095 |
OTROS
|
3,249,795.00 |
69,600.00 |
|
5,704,968.00 |
25,437,516.00 |
2,740,000.00 |
17,125,012.00 |
|
8,315,527.00 |
57,889.00 |
|
69,310.00 |
964,204.00 |
463,500.00 |
|
1,176,518.00 |
203,696.00 |
|
133,400.00 |
2,222,600.00 |
16,853,900.00 |
2,520,000.00 |
|
9,189,928.00 |
4,842,000.00 |
7,323,279.00 |
|
107,000.00 |
3,500,000.00 |
21,317,038.00 |
44,311,332.61 |
|
12,809,515.00 |
|
700,000.00 |
15,366,574.00 |
4,746,071.00 |
|
1,364,109.00 |
|
100,000.00 |
315,397.00 |
|
362,664.00 |
10,485,778.00 |
|
512500 |
CONTRIBUCIONES
Y AFILIACIONES |
11,341,007.00 |
6,393,500.00 |
275,333.00 |
350,000.00 |
1,656,845.00 |
607,230.00 |
789,686.00 |
705,888.00 |
|
106,875,136.43 |
403,864.00 |
36,895.84 |
|
4,376,341.00 |
1,500,000.00 |
230,701.00 |
2,900,136.36 |
4,884,341.00 |
97,437.36 |
8,772,519.31 |
2,737,931.00 |
9,167,061.00 |
2,362,654.00 |
10,310,908.05 |
13,775.00 |
|
305,132.00 |
|
5,149,085.00 |
|
4,762,241.28 |
239,431.00 |
|
6,808,135.69 |
96,682.55 |
|
14,393,962.00 |
5,942,558.00 |
0.00 |
1,045,015.68 |
|
798,238.26 |
1,596,605.63 |
1,842,994.43 |
3,776,014.00 |
|
90,000.00 |
|
2,722,444.00 |
0.00 |
601,683.00 |
0.00 |
2,041,637.50 |
|
512505 |
CONTRIBUCIONES
|
10,706,257.00 |
6,393,500.00 |
154,500.00 |
|
1,656,845.00 |
305,730.00 |
789,686.00 |
705,888.00 |
|
106,875,136.43 |
403,864.00 |
36,895.84 |
|
4,376,341.00 |
1,500,000.00 |
230,701.00 |
|
4,884,341.00 |
97,437.36 |
8,772,519.31 |
2,737,931.00 |
3,053,402.00 |
1,362,654.00 |
|
13,775.00 |
|
305,132.00 |
|
5,149,085.00 |
|
4,762,241.28 |
239,431.00 |
|
6,808,135.69 |
96,682.55 |
|
1,719,982.00 |
5,942,558.00 |
1,899,419.00 |
808,167.00 |
|
1,596,605.63 |
1,842,994.43 |
|
0.00 |
601,683.00 |
0.00 |
2,041,637.50 |
|
512510 |
AFILIACIONES
Y SOSTENIMIENTO |
634,750.00 |
|
120,833.00 |
350,000.00 |
|
301,500.00 |
|
2,900,136.36 |
|
6,113,659.00 |
1,000,000.00 |
10,310,908.05 |
|
12,673,980.00 |
|
236,848.68 |
|
798,238.26 |
|
0.00 |
3,776,014.00 |
|
90,000.00 |
|
2,722,444.00 |
0.00 |
|
512900 |
PRDIDA
EN LA VALORACION DE DERIVADOS |
|
3,154,771.37 |
|
7,444,590.34 |
|
2,016,232,728.37 |
|
512905 |
CONTRATOS
FORWARD DE COMPRA SOBRE TASA DE CAMBIO |
|
2,016,232,728.37 |
|
512906 |
CONTRATOS
FORWARD DE VENTA SOBRE TASA DE CAMBIO |
|
512919 |
OPERACIONES
A PLAZO DE COMPRA DE TITULOS DE RENTA FIJA |
|
3,154,771.37 |
|
512936 |
CONTRATOS
DE FUTUROS DE VENTA DE TITULOS |
|
7,444,590.34 |
|
513000 |
SEGUROS
|
41,011,144.00 |
68,687,178.00 |
467,520.00 |
1,243,881.92 |
6,815,826.00 |
3,336,667.00 |
9,090,542.12 |
|
4,081,791.00 |
56,653.00 |
|
10,637,380.50 |
9,539,741.00 |
|
11,724,118.00 |
15,703,699.00 |
|
31,409,026.00 |
2,691,400.00 |
24,141,832.50 |
5,492,801.00 |
9,792,726.00 |
7,444,000.00 |
|
8,169,020.00 |
15,031,663.00 |
12,132,231.00 |
139,037.00 |
6,959,646.50 |
6,569,966.00 |
5,404,477.90 |
12,391,123.47 |
190,823.64 |
6,991,647.00 |
|
3,191,892.38 |
11,203,722.00 |
|
0.00 |
4,901,389.00 |
32,133.00 |
|
6,644,542.00 |
3,327,248.00 |
5,153,732.00 |
259,840.00 |
48,515.00 |
120,304.00 |
|
0.00 |
|
5,075,459.17 |
|
513005 |
MANEJO
|
233,333.00 |
|
200,535.00 |
|
800,000.00 |
|
7,444,000.00 |
|
6,025,454.00 |
|
4,326,701.90 |
103,602.83 |
|
6,291,666.67 |
|
0.00 |
|
513010 |
CUMPLIMIENTO
|
63,621.00 |
6,064,461.00 |
365,459.00 |
94,439.00 |
|
647,666.67 |
|
165,662.50 |
|
297,894.08 |
|
64,721.00 |
|
513015 |
VIDA
COLECTIVA
|
|
56,653.00 |
|
8,684,632.00 |
|
3,565,873.00 |
|
182,057.00 |
|
351,624.00 |
0.00 |
|
513020 |
INCENDIO
|
222,600.00 |
|
25,874.00 |
|
1,365,100.50 |
278,345.00 |
|
2,159,997.00 |
|
145,689.00 |
|
5,309,663.00 |
599,714.00 |
|
120,688.00 |
315,780.00 |
|
8,543.64 |
9,989.00 |
|
267,500.00 |
31,319.00 |
|
20,236.00 |
0.00 |
|
0.00 |
|
513025 |
TERREMOTO
|
44,520.00 |
|
38,810.00 |
|
22,134.00 |
|
208,127.00 |
|
0.00 |
|
513030 |
SUSTRACCION
Y HURTO |
|
7,475.00 |
|
1,191,129.00 |
|
4,859,070.00 |
|
3,374,568.00 |
|
157,898.98 |
|
0.00 |
|
0.00 |
|
513035 |
OBLIGATORIO
ACCIDENTE DE TRANSITO |
|
151,641.00 |
1,838,139.00 |
|
449,290.17 |
182,280.00 |
|
306,529.00 |
|
24,102.00 |
|
513040 |
PARA
OPERACIONES EN BOLSA |
|
5,624,697.00 |
3,141,667.00 |
8,504,547.95 |
|
3,434,124.33 |
|
6,500,000.00 |
|
11,523,583.00 |
|
23,896,462.00 |
2,500,000.00 |
14,016,667.00 |
4,291,667.00 |
9,112,288.00 |
|
7,892,236.00 |
|
4,833,314.00 |
|
6,736,957.50 |
6,449,278.00 |
|
9,865,631.38 |
|
6,810,075.00 |
|
3,096,610.00 |
10,000,000.00 |
|
4,268,326.00 |
|
6,193,667.00 |
3,262,527.00 |
4,833,817.00 |
|
120,304.00 |
|
513095 |
OTROS
|
40,447,070.00 |
62,622,717.00 |
29,902.00 |
1,149,442.92 |
|
195,000.00 |
585,994.17 |
|
2,772,280.00 |
9,239,262.00 |
|
3,946,691.00 |
191,400.00 |
9,605,687.00 |
401,134.00 |
680,438.00 |
|
276,784.00 |
170,337.00 |
4,861,064.00 |
139,037.00 |
222,689.00 |
|
761,996.00 |
1,516,806.03 |
|
171,583.00 |
|
95,282.38 |
1,203,722.00 |
|
113,158.00 |
32,133.00 |
|
79,015.00 |
|
319,915.00 |
259,840.00 |
24,413.00 |
|
0.00 |
|
5,075,459.17 |
|
513200 |
CAMBIOS
|
|
742,860,734.00 |
25,848,624.24 |
|
11,522,458.59 |
|
40,101,861.34 |
80,577,219.11 |
|
188,973,938.69 |
|
7,832,759.20 |
19,977,304.91 |
|
7,911,743.08 |
|
0.00 |
|
513235 |
POR
REEXPRESION DE PASIVOS |
|
-0.01 |
|
40,101,861.34 |
|
19,977,304.91 |
|
7,911,743.08 |
|
513255 |
POR
REEXPRESION DE ACTIVOS |
|
1,642,858.38 |
|
11,522,458.59 |
|
0.00 |
|
513260 |
POR
REALIZACION DE ACTIVOS |
|
742,860,735.00 |
24,205,765.86 |
|
80,577,219.11 |
|
188,973,938.69 |
|
7,832,759.20 |
|
765,600.00 |
|
513500 |
SERVICIOS
|
82,218,860.21 |
212,812,565.39 |
5,018,195.00 |
6,657,400.00 |
22,113,920.69 |
31,074,680.43 |
31,210,697.88 |
11,693,204.14 |
1,965,682.00 |
118,235,103.77 |
11,249,075.00 |
|
75,110,630.05 |
24,123,310.92 |
306,910.00 |
71,759,883.83 |
255,815,890.00 |
9,666,640.28 |
117,206,108.31 |
24,409,891.34 |
118,271,473.86 |
46,668,413.40 |
15,644,145.00 |
3,615,952.00 |
|
37,110,555.87 |
402,820,860.90 |
59,281,125.23 |
4,020,795.42 |
82,636,289.84 |
11,706,890.06 |
107,417,754.00 |
59,118,071.05 |
6,786,315.03 |
28,112,030.86 |
|
1,165,319.32 |
30,580,390.00 |
50,009,207.83 |
0.00 |
14,890,482.84 |
14,274,748.00 |
27,487,029.16 |
22,419,206.36 |
6,864,867.00 |
8,504,858.72 |
329,534.00 |
2,645,221.33 |
6,830,124.72 |
1,619,080.54 |
16,000.00 |
|
0.00 |
9,545,966.00 |
20,879,058.59 |
|
513505 |
ASEO
Y VIGILANCIA |
4,527,105.00 |
6,186,073.50 |
716,674.00 |
166,000.00 |
|
472,490.00 |
521,860.00 |
|
3,474,500.00 |
|
1,484,096.00 |
339,998.00 |
|
2,061,784.00 |
565,723.00 |
|
2,568,512.00 |
222,947.00 |
669,089.00 |
1,340,500.00 |
|
565,972.00 |
|
221,668.00 |
|
15,680,080.00 |
257,719.34 |
|
902,903.00 |
|
4,719,476.00 |
931,500.00 |
761,976.00 |
|
206,773.00 |
|
870,856.00 |
0.00 |
|
80,000.00 |
|
769,260.00 |
|
0.00 |
357,627.00 |
|
513510 |
TEMPORALES
|
10,143,951.00 |
|
130,000.00 |
|
393,084.00 |
|
4,602,674.00 |
705,448.00 |
|
290,013.64 |
10,034,713.00 |
|
15,528,519.00 |
|
7,648,599.00 |
1,592,135.00 |
|
2,589,618.00 |
|
493,000.00 |
4,586,398.01 |
|
2,175,939.00 |
|
491,742.00 |
562,200.00 |
|
653,654.00 |
|
0.00 |
255,319.00 |
|
111,290.00 |
|
0.00 |
|
3,351,950.00 |
|
513515 |
ASISTENCIA
TECNICA |
1,936,000.00 |
34,116,726.90 |
|
4,088,200.00 |
|
275,216.00 |
|
806,248.00 |
|
667,082.00 |
3,983,502.00 |
1,386,508.32 |
|
8,810,620.70 |
|
634,765.00 |
|
513520 |
PROCESAMIENTO
ELECTRONICO DE DATOS |
|
468,056.00 |
18,290,026.43 |
|
2,319,860.00 |
|
5,527,762.11 |
16,376,415.50 |
|
15,967,691.00 |
6,731,924.00 |
|
97,334,427.90 |
1,528,651.94 |
|
2,556,279.00 |
7,761,847.81 |
|
27,487,029.16 |
|
4,476,278.72 |
|
4,024,518.00 |
8,479,784.00 |
|
513525 |
ACUEDUCTO
Y ALCANTARILLADO |
1,000,000.00 |
42,157.00 |
200,000.00 |
|
433,730.00 |
27,157.00 |
|
216,288.00 |
561,920.00 |
|
569,285.00 |
|
330,225.00 |
|
300,000.00 |
|
29,657.00 |
|
39,503.00 |
|
480,368.00 |
391,390.00 |
|
246,624.00 |
20,075.00 |
31,230.00 |
21,088.00 |
145,099.00 |
|
82,657.00 |
0.00 |
100,000.00 |
|
26,810.00 |
|
57,378.00 |
|
513530 |
ENERGIA
ELECTRICA |
10,709,976.00 |
4,353,801.00 |
333,550.00 |
198,380.00 |
626,300.00 |
868,100.00 |
2,588,969.00 |
|
951,360.00 |
7,520,458.00 |
|
2,955,600.00 |
|
3,317,108.00 |
8,363,747.00 |
|
6,475,190.00 |
1,203,280.00 |
3,000,000.00 |
1,241,055.00 |
1,475,670.00 |
333,340.00 |
|
539,400.00 |
2,403,370.00 |
|
234,560.00 |
703,121.00 |
|
1,808,327.00 |
1,698,902.00 |
109,202.00 |
456,760.00 |
|
2,754,374.00 |
2,200,490.00 |
1,040,948.00 |
565,488.00 |
862,508.00 |
|
340,590.00 |
|
388,206.00 |
|
60,100.00 |
147,980.00 |
95,290.00 |
0.00 |
|
289,578.00 |
22,762.00 |
|
513535 |
TELEFONO
|
11,824,989.26 |
13,057,762.86 |
2,720,085.00 |
2,435,110.00 |
8,359,638.91 |
9,776,134.00 |
11,793,374.22 |
2,800,000.00 |
4,444,963.00 |
38,645,235.12 |
4,003,168.00 |
|
22,046,903.09 |
5,955,365.92 |
|
19,373,763.41 |
52,969,435.00 |
4,066,978.17 |
21,362,639.00 |
4,400,000.00 |
38,873,370.00 |
10,568,228.66 |
11,315,744.00 |
125,674.00 |
|
11,360,076.98 |
31,453,545.00 |
12,182,960.00 |
270,275.00 |
14,847,059.18 |
5,884,338.06 |
40,746,458.34 |
17,270,021.62 |
2,088,431.49 |
3,219,427.66 |
|
18,545,823.00 |
21,502,571.52 |
5,933,600.59 |
3,303,964.03 |
5,282,063.00 |
|
4,103,975.00 |
2,500,000.00 |
2,754,082.72 |
179,694.00 |
887,845.33 |
1,548,221.00 |
754,530.54 |
0.00 |
|
1,306,499.00 |
1,848,759.67 |
|
513540 |
CORREO PORTES Y TELEGRAMAS |
1,289,580.00 |
10,583,100.00 |
1,047,886.00 |
557,588.00 |
329,100.00 |
18,000.00 |
1,116,432.00 |
208,600.00 |
714,750.00 |
395,966.00 |
76,000.00 |
|
3,393,898.00 |
200,200.00 |
20,210.00 |
2,307,494.50 |
17,673,017.00 |
25,500.00 |
94,000.00 |
11,807,496.34 |
14,497,054.00 |
376,450.00 |
7,515.00 |
|
577,140.00 |
2,655,826.00 |
641,666.00 |
|
688,386.00 |
12,300.00 |
933,735.00 |
1,068,968.00 |
89,800.00 |
2,929,460.00 |
|
13,300.00 |
1,472,120.00 |
2,792,319.00 |
194,050.00 |
152,420.00 |
812,965.00 |
|
749,332.00 |
43,115.00 |
8,500.00 |
3,600.00 |
125,577.00 |
43,200.00 |
|
16,000.00 |
|
158,416.00 |
278,846.00 |
|
513545 |
FAX
Y TELEX
|
|
2,800.00 |
|
0.00 |
|
0.00 |
|
513550 |
TRANSPORTE FLETES Y ACARREOS
|
|
3,178,533.00 |
|
816.00 |
199,200.00 |
|
45,769,848.00 |
|
27,872,939.00 |
1,601,269.00 |
|
7,763,947.00 |
0.00 |
|
4,499,683.00 |
2,687,968.00 |
|
500,000.00 |
13,284.00 |
|
50,000.00 |
|
42,357,694.34 |
549,000.00 |
|
180,000.00 |
|
70,600.00 |
|
37,520.00 |
2,395,708.00 |
|
513555 |
ADMINISTRACION
INMUEBLES |
13,359,623.00 |
9,127,538.30 |
|
670,876.00 |
1,366,000.00 |
404,000.00 |
1,825,900.00 |
1,044,480.00 |
788,105.00 |
11,018,948.00 |
314,396.00 |
|
1,679,429.00 |
|
4,143,200.00 |
19,899,977.00 |
|
6,688,544.00 |
|
4,404,339.00 |
3,934,588.00 |
2,270,000.00 |
2,153,000.00 |
|
3,356,095.00 |
7,038,952.00 |
4,384,389.00 |
229,000.00 |
2,105,578.00 |
1,657,750.00 |
2,781,683.00 |
722,468.00 |
|
3,761,330.00 |
|
567,000.00 |
911,000.00 |
5,362,479.00 |
1,677,900.00 |
2,432,021.00 |
|
1,912,965.00 |
0.00 |
1,088,313.00 |
|
718,810.00 |
503,155.00 |
|
0.00 |
|
498,012.00 |
|
513560 |
PUBLICACIONES
Y SUSCRIPCIONES |
1,982,419.00 |
604,000.00 |
|
450,000.00 |
169,000.00 |
490,000.00 |
|
169,000.00 |
|
5,958,427.66 |
844,500.00 |
286,700.00 |
|
12,567,527.00 |
|
436,467.00 |
|
2,530,000.00 |
19,909.00 |
|
920,956.00 |
496,320.00 |
499,900.00 |
|
89,900.00 |
169,000.00 |
39,900.00 |
310,416.67 |
17,902.00 |
162,636.00 |
|
419,400.00 |
426,000.00 |
244,400.00 |
|
17,797.00 |
|
0.00 |
|
0.00 |
|
513595 |
OTROS
|
25,445,216.95 |
131,562,872.83 |
|
2,178,630.00 |
10,596,625.78 |
322,200.00 |
13,207,005.66 |
7,640,124.14 |
|
10,679,228.65 |
6,855,511.00 |
|
5,116,663.30 |
14,476,530.00 |
|
32,502,573.28 |
133,741,751.00 |
46,400.00 |
42,606,853.81 |
|
30,351,106.86 |
20,863,623.74 |
|
1,001,138.00 |
|
20,327,230.89 |
256,976,582.00 |
40,030,274.29 |
3,286,960.42 |
63,223,992.66 |
|
710,000.00 |
32,262,787.41 |
4,480,979.54 |
14,503,575.20 |
|
585,019.32 |
1,019,831.00 |
16,031,573.31 |
227,520.00 |
|
6,894,740.00 |
|
14,321,311.36 |
1,908,247.00 |
3,910,438.00 |
146,240.00 |
111,314.00 |
|
9,750,894.92 |
|
513600 |
DIVULGACION
Y PUBLICIDAD |
10,035,696.00 |
35,785,920.00 |
|
625,863.00 |
|
298,218.00 |
|
1,724,138.00 |
|
40,397,731.00 |
|
5,434,167.00 |
|
630,800.00 |
|
6,112,859.00 |
|
1,118,766.00 |
|
90,000.00 |
3,239,872.02 |
|
16,795,256.00 |
|
1,918,196.00 |
1,463,647.00 |
0.00 |
|
500,000.00 |
0.00 |
|
1,150,909.00 |
|
0.00 |
|
6,130,350.00 |
|
513605 |
DIVULGACION
|
2,843,313.00 |
3,583,333.00 |
|
380,000.00 |
|
90,000.00 |
|
1,463,647.00 |
|
1,150,909.00 |
|
0.00 |
|
513610 |
PUBLICIDAD
|
7,192,383.00 |
32,202,587.00 |
|
625,863.00 |
|
298,218.00 |
|
1,724,138.00 |
|
40,397,731.00 |
|
5,054,167.00 |
|
630,800.00 |
|
6,112,859.00 |
|
1,118,766.00 |
|
3,239,872.02 |
|
16,795,256.00 |
|
1,918,196.00 |
|
99,999.00 |
|
500,000.00 |
0.00 |
|
6,130,350.00 |
|
513700 |
RELACIONES
PUBLICAS |
23,901,387.49 |
|
5,357,700.00 |
1,718,784.68 |
49,130,961.61 |
3,000,000.00 |
9,739,837.00 |
500,000.00 |
|
4,396,439.00 |
|
2,813,755.00 |
1,192,092.00 |
|
2,767,848.00 |
220,233.00 |
4,314,207.00 |
|
9,775,772.00 |
7,304,375.00 |
|
3,510,994.00 |
48,891,266.00 |
26,051,470.00 |
|
1,542,944.00 |
295,010.00 |
9,744,011.55 |
10,695,590.87 |
|
7,546,450.00 |
|
5,005,503.00 |
24,113,957.00 |
0.00 |
|
31,040.00 |
|
2,429,000.00 |
0.00 |
|
304,998.00 |
258,065.00 |
9,226.00 |
0.00 |
|
702,418.00 |
|
513705 |
RELACIONES
PUBLICAS |
23,901,387.49 |
|
5,357,700.00 |
1,718,784.68 |
49,130,961.61 |
3,000,000.00 |
9,739,837.00 |
500,000.00 |
|
4,396,439.00 |
|
2,813,755.00 |
1,192,092.00 |
|
2,767,848.00 |
220,233.00 |
4,314,207.00 |
|
9,775,772.00 |
7,304,375.00 |
|
3,510,994.00 |
48,891,266.00 |
26,051,470.00 |
|
1,542,944.00 |
295,010.00 |
9,744,011.55 |
10,695,590.87 |
|
7,546,450.00 |
|
5,005,503.00 |
24,113,957.00 |
221,857.00 |
|
31,040.00 |
|
2,429,000.00 |
0.00 |
|
304,998.00 |
258,065.00 |
9,226.00 |
0.00 |
|
702,418.00 |
|
513800 |
UTILES PAPELERIA Y FOTOCOPIAS
|
10,465,171.00 |
12,357,168.48 |
|
2,054,530.00 |
6,141,040.00 |
2,450,577.00 |
314,761.00 |
152,096.60 |
3,050,596.00 |
190,540.00 |
|
5,805,726.00 |
1,637,245.00 |
320,160.00 |
6,482,518.00 |
14,780,804.00 |
150,248.00 |
9,466,207.00 |
2,988,597.70 |
12,387,713.00 |
5,419,411.00 |
1,340,400.00 |
233,836.00 |
|
1,103,635.00 |
17,722,008.00 |
5,689,056.00 |
|
2,818,922.96 |
1,301,505.00 |
7,904,684.00 |
5,659,775.97 |
107,340.00 |
9,986,940.00 |
|
624,148.00 |
3,880,327.00 |
2,139,342.60 |
0.00 |
827,286.00 |
1,187,252.00 |
|
2,139,745.00 |
352,664.00 |
342,250.00 |
|
321,561.00 |
421,408.00 |
165,450.00 |
115,870.00 |
|
1,633,220.00 |
2,894,313.00 |
|
513805 |
UTILES
|
7,067,639.00 |
8,072,438.69 |
|
136,800.00 |
|
716,437.00 |
|
1,618,320.00 |
137,700.00 |
281,436.00 |
17,800.00 |
|
805,880.00 |
6,840,822.00 |
3,041,572.00 |
|
2,445,767.96 |
|
330,349.00 |
|
174,400.00 |
|
616,748.00 |
|
1,425,000.00 |
|
483,648.00 |
454,500.00 |
|
413,745.00 |
0.00 |
|
251,571.00 |
421,408.00 |
10,950.00 |
|
211,237.00 |
10,000.00 |
|
513810 |
PAPELERIA
|
497,532.00 |
4,281,505.63 |
|
1,726,260.00 |
6,141,040.00 |
2,356,067.00 |
314,761.00 |
737,533.00 |
3,050,596.00 |
190,540.00 |
|
5,498,440.00 |
1,637,245.00 |
320,160.00 |
6,482,518.00 |
14,780,804.00 |
109,920.00 |
6,387,755.00 |
2,988,597.70 |
9,165,267.00 |
5,053,111.00 |
1,058,964.00 |
178,784.00 |
|
256,821.00 |
3,712,386.00 |
2,636,634.00 |
|
1,301,505.00 |
7,573,904.00 |
5,659,775.97 |
|
9,682,390.00 |
|
7,400.00 |
3,767,226.00 |
669,328.60 |
2,848,088.00 |
288,468.00 |
732,752.00 |
|
1,726,000.00 |
332,414.00 |
342,250.00 |
|
154,500.00 |
115,870.00 |
|
1,377,860.00 |
2,884,313.00 |
|
513815 |
FOTOCOPIAS
|
2,900,000.00 |
3,224.16 |
|
328,270.00 |
|
94,510.00 |
|
22,950.00 |
|
163,336.00 |
|
40,328.00 |
2,362,015.00 |
|
1,604,126.00 |
228,600.00 |
|
37,252.00 |
|
40,934.00 |
7,168,800.00 |
10,850.00 |
|
373,155.00 |
|
431.00 |
|
107,340.00 |
130,150.00 |
|
113,101.00 |
45,014.00 |
24,050.00 |
55,170.00 |
|
20,250.00 |
|
69,990.00 |
|
44,123.00 |
|
513900 |
GASTOS
DE SISTEMATIZACION |
|
907,539.00 |
3,591,364.00 |
2,005,353.48 |
|
280,100.00 |
880,608.00 |
|
1,704,996.00 |
|
7,645,852.00 |
3,072,042.00 |
|
4,649,726.00 |
|
131,066,734.00 |
|
981,162.43 |
|
16,951,762.00 |
233,945,784.00 |
0.00 |
|
10,000.00 |
278,423.00 |
|
0.00 |
|
7,934,400.00 |
|
513905 |
GASTOS
DE SISTEMATIZACION |
|
907,539.00 |
3,591,364.00 |
2,005,353.48 |
|
280,100.00 |
880,608.00 |
|
1,704,996.00 |
|
7,645,852.00 |
3,072,042.00 |
|
4,649,726.00 |
|
131,066,734.00 |
|
981,162.43 |
|
16,951,762.00 |
233,945,784.00 |
2,909,851.00 |
|
10,000.00 |
278,423.00 |
|
0.00 |
|
7,934,400.00 |
|
514000 |
ASAMBLEAS
Y SIMPOSIOS |
|
12,083,333.00 |
|
0.00 |
|
514005 |
ASAMBLEAS
Y SIMPOSIOS |
|
12,083,333.00 |
|
0.00 |
|
514100 |
GASTOS
LEGALES
|
65,350.00 |
9,920.00 |
13,572.00 |
1,040.00 |
62,874.00 |
|
181,000.00 |
1,150.00 |
0.00 |
352,104.00 |
2,300.00 |
|
429,842.00 |
12,294.00 |
62,500.00 |
2,954,870.00 |
1,419,631.00 |
4,150.00 |
21,500.00 |
|
6,284,558.50 |
103,592.00 |
5,670.00 |
61,300.00 |
|
222,056.00 |
|
1,998,998.00 |
|
223,026.00 |
|
192,298.00 |
477,862.33 |
74,400.00 |
72,430.00 |
|
32,016.00 |
301,958.00 |
0.00 |
428,469.00 |
32,004.00 |
|
49,454.00 |
122,600.00 |
|
96,923.00 |
|
2,200.00 |
0.00 |
|
69,900.00 |
|
514105 |
NOTARIALES
|
|
9,920.00 |
13,572.00 |
1,040.00 |
|
31,000.00 |
1,150.00 |
2,088.00 |
3,600.00 |
|
322,802.00 |
12,294.00 |
|
2,954,870.00 |
19,450.00 |
|
278,068.00 |
28,190.00 |
|
61,300.00 |
|
38,098.00 |
60,084.00 |
|
15,660.00 |
|
19,016.00 |
2,088.00 |
|
408,337.00 |
|
0.00 |
|
79,923.00 |
|
0.00 |
|
0.00 |
|
514110 |
REGISTRO
MERCANTIL |
|
32,400.00 |
2,300.00 |
|
62,500.00 |
|
21,500.00 |
|
6,006,490.50 |
75,402.00 |
|
66,958.33 |
74,400.00 |
|
4,600.00 |
9,200.00 |
|
20,132.00 |
|
18,134.00 |
122,600.00 |
|
17,000.00 |
|
2,200.00 |
0.00 |
|
69,900.00 |
|
514115 |
TRAMITES
Y LICENCIAS |
|
62,874.00 |
|
394,100.00 |
316,104.00 |
|
107,040.00 |
|
1,962,698.00 |
|
129,000.00 |
|
56,770.00 |
|
290,670.00 |
|
0.00 |
|
514195 |
OTROS
|
65,350.00 |
|
150,000.00 |
|
1,400,181.00 |
4,150.00 |
|
5,670.00 |
|
222,056.00 |
|
36,300.00 |
|
223,026.00 |
|
25,200.00 |
350,820.00 |
|
8,400.00 |
|
102,000.00 |
|
32,004.00 |
|
31,320.00 |
0.00 |
|
514500 |
MANTENIMIENTO
Y REPARACIONES |
28,832,719.09 |
6,979,636.30 |
112,605.00 |
391,897.00 |
1,982,000.00 |
873,000.00 |
5,181,471.00 |
2,800.00 |
2,825,550.00 |
8,487,275.00 |
233,750.00 |
69,600.00 |
|
4,308,422.61 |
985,010.07 |
|
13,667,309.72 |
12,845,049.00 |
|
8,119,654.00 |
889,273.00 |
23,792,569.91 |
634,223.33 |
908,230.00 |
884,854.00 |
|
4,196,310.94 |
17,848,397.00 |
10,846,524.05 |
|
5,087,783.00 |
1,500.00 |
3,652,949.66 |
14,804,511.27 |
784,554.00 |
3,952,457.00 |
|
10,000.00 |
690,980.00 |
20,226,625.20 |
0.00 |
886,500.00 |
1,241,090.00 |
|
1,228,235.00 |
900,676.00 |
60,345.00 |
122,852.00 |
204,533.00 |
121,000.00 |
|
0.00 |
|
753,428.00 |
1,098,363.34 |
|
514512 |
EDIFICACIONES
|
|
2,122,831.00 |
|
5,593,076.00 |
|
789,490.00 |
|
749,877.00 |
2,168,084.00 |
|
103,100.00 |
30,000.00 |
|
2,623,784.00 |
|
9,000.00 |
|
275,000.00 |
7,904,000.71 |
534,004.00 |
160,000.00 |
|
10,000.00 |
|
451,000.00 |
|
63,000.00 |
|
0.00 |
|
0.00 |
|
514516 |
EQUIPO
DE OFICINA |
1,403,170.00 |
3,353,152.30 |
112,605.00 |
85,000.00 |
297,000.00 |
535,000.00 |
|
2,800.00 |
325,550.00 |
823,400.00 |
2,000.00 |
69,600.00 |
|
1,871,389.00 |
469,000.00 |
|
6,088,766.00 |
|
2,006,350.00 |
655,609.00 |
10,547,703.00 |
342,315.33 |
829,230.00 |
158,385.00 |
|
633,100.00 |
1,388,533.00 |
24,360.00 |
|
1,640,000.00 |
|
2,696,483.66 |
3,904,694.98 |
150,550.00 |
2,065,132.00 |
|
207,900.00 |
|
103,000.00 |
144,459.00 |
71,000.00 |
|
227,476.00 |
0.00 |
60,345.00 |
|
0.00 |
|
217,632.00 |
392,200.00 |
|
514520 |
EQUIPO
DE COMPUTACION Y COMUNICACION |
27,375,549.09 |
1,503,653.00 |
|
1,685,000.00 |
338,000.00 |
1,395,296.00 |
|
1,600,000.00 |
1,150,799.00 |
231,750.00 |
|
1,647,543.61 |
516,010.07 |
|
12,484,182.00 |
1,746,211.00 |
|
6,113,304.00 |
233,664.00 |
13,125,608.91 |
261,908.00 |
|
726,469.00 |
|
3,502,410.94 |
13,128,015.00 |
10,413,124.05 |
|
3,438,783.00 |
|
106,666.00 |
1,547,621.07 |
|
1,727,325.00 |
|
100,800.00 |
17,804,225.20 |
1,170,014.00 |
177,301.00 |
1,170,090.00 |
|
1,000,759.00 |
900,676.00 |
|
150,933.00 |
|
0.00 |
|
535,796.00 |
706,163.34 |
|
514524 |
EQUIPO
DE TRANSPORTE |
54,000.00 |
|
306,897.00 |
|
3,786,175.00 |
|
900,000.00 |
920,000.00 |
|
433,250.72 |
2,841,988.00 |
|
16,158.00 |
|
79,000.00 |
|
60,800.00 |
708,065.00 |
409,040.00 |
|
1,500.00 |
574,800.00 |
1,448,194.51 |
100,000.00 |
|
382,280.00 |
1,971,400.00 |
|
501,740.00 |
|
122,852.00 |
53,600.00 |
121,000.00 |
|
515000 |
ADECUACION
E INSTALACION |
453,724.00 |
181,000.00 |
30,000.00 |
40,000.00 |
|
2,390,449.00 |
326,896.00 |
|
89,600.00 |
149,545.00 |
|
955,717.00 |
|
1,704,258.00 |
|
14,000.00 |
|
2,095,805.00 |
|
696,914.00 |
1,000.00 |
|
85,100.00 |
244,000.00 |
568,000.00 |
|
75,000.00 |
3,748,700.00 |
31,680.00 |
1,913,274.10 |
|
159,845.00 |
|
119,840.00 |
670,000.00 |
0.00 |
|
665,840.00 |
|
50,000.00 |
|
0.00 |
|
283,358.00 |
|
515005 |
INSTALACIONES
ELECTRICAS |
184,150.00 |
|
156,683.00 |
|
119,545.00 |
|
5,600.00 |
|
518,000.00 |
1,000.00 |
|
1,600.00 |
|
109,223.54 |
|
119,840.00 |
550,000.00 |
|
515010 |
ARREGLOS
ORNAMENTALES |
63,080.00 |
181,000.00 |
|
69,600.00 |
30,000.00 |
|
1,480,500.00 |
|
496,000.00 |
|
83,500.00 |
244,000.00 |
|
75,000.00 |
|
15,480.00 |
32,000.00 |
|
53,200.00 |
|
82,759.00 |
|
23,980.00 |
|
515015 |
REPARACIONES
LOCATIVAS |
|
30,000.00 |
40,000.00 |
|
2,390,449.00 |
170,213.00 |
|
223,758.00 |
|
14,000.00 |
|
1,594,205.00 |
|
178,914.00 |
|
3,748,700.00 |
16,200.00 |
82,447.29 |
|
31,000.00 |
|
120,000.00 |
|
665,840.00 |
|
50,000.00 |
|
158,632.00 |
|
515095 |
OTROS
|
206,494.00 |
|
20,000.00 |
|
955,717.00 |
|
568,000.00 |
|
1,689,603.27 |
|
75,645.00 |
|
0.00 |
|
100,746.00 |
|
515500 |
GASTOS
DE VIAJE |
31,996,774.50 |
370,600.00 |
2,800,655.52 |
1,349,516.00 |
4,862,768.00 |
1,257,800.00 |
5,432,435.00 |
|
534,405.60 |
1,764,200.00 |
|
50,000.00 |
|
5,790,133.00 |
392,140.00 |
|
5,964,592.00 |
4,959,836.00 |
|
1,125,850.00 |
|
12,027,886.00 |
2,121,400.00 |
|
483,200.00 |
22,387,252.00 |
29,475,634.00 |
|
2,875,920.00 |
|
13,553,368.64 |
19,118,439.52 |
|
2,345,818.00 |
|
353,460.00 |
44,508,230.00 |
0.00 |
144,132.00 |
738,700.00 |
2,074,602.00 |
3,059,000.00 |
0.00 |
946,000.00 |
|
422,072.00 |
|
0.00 |
|
691,023.00 |
1,587,482.00 |
|
515505 |
ALOJAMIENTO
Y MANUTENCION |
9,316,056.50 |
|
1,286,455.52 |
|
2,882,368.00 |
|
500,719.00 |
|
268,425.00 |
85,000.00 |
|
1,001,260.00 |
|
253,050.00 |
|
5,762,832.00 |
|
66,000.00 |
527,600.00 |
6,454,077.00 |
|
3,421,672.64 |
3,956,739.28 |
|
267,888.00 |
|
26,886,520.00 |
|
0.00 |
|
82,667.00 |
116,872.00 |
|
515515 |
PASAJES
AEREOS
|
20,004,149.00 |
370,600.00 |
1,453,800.00 |
745,200.00 |
1,980,400.00 |
1,257,800.00 |
4,564,016.00 |
|
2,463,628.00 |
1,744,200.00 |
|
50,000.00 |
|
4,748,908.00 |
307,140.00 |
|
5,964,592.00 |
3,331,576.00 |
|
872,800.00 |
|
5,736,054.00 |
2,121,400.00 |
|
417,200.00 |
21,859,652.00 |
17,648,656.00 |
|
2,580,420.00 |
|
8,916,696.00 |
12,708,432.13 |
|
1,835,330.00 |
|
253,460.00 |
16,714,210.00 |
1,437,600.00 |
144,132.00 |
729,800.00 |
|
2,881,000.00 |
0.00 |
926,000.00 |
|
372,072.00 |
|
0.00 |
|
203,076.00 |
1,470,610.00 |
|
515520 |
PASAJES
TERRESTRES |
|
103,300.00 |
|
62,000.00 |
20,000.00 |
|
49,600.00 |
|
627,000.00 |
|
529,000.00 |
|
938,052.00 |
|
0.00 |
|
23,891.00 |
|
515525 |
MOVILIZACIONES
|
2,627,962.00 |
|
60,400.00 |
501,016.00 |
|
367,700.00 |
|
146,400.00 |
|
723,200.00 |
|
295,500.00 |
|
1,215,000.00 |
104,000.00 |
|
242,600.00 |
|
907,500.00 |
|
178,000.00 |
0.00 |
|
515595 |
OTROS
|
48,607.00 |
|
5,372,901.00 |
|
1,411,216.11 |
|
100,000.00 |
|
8,900.00 |
2,074,602.00 |
|
0.00 |
20,000.00 |
|
50,000.00 |
|
381,389.00 |
|
516000 |
DEPRECIACIONES
|
101,679,305.12 |
67,978,530.71 |
3,599,686.00 |
1,147,464.00 |
5,234,803.00 |
9,440,201.91 |
6,267,288.00 |
1,472,061.07 |
1,429,622.40 |
20,966,498.00 |
1,451,147.00 |
5,329,137.00 |
|
16,264,691.00 |
11,265,005.85 |
259,740.00 |
16,591,641.02 |
115,594,041.46 |
2,281,284.78 |
33,010,718.00 |
3,683,374.00 |
36,534,785.00 |
17,210,178.00 |
11,711,903.00 |
2,946,510.00 |
|
3,576,636.00 |
87,972,385.00 |
21,112,139.00 |
677,842.00 |
4,412,103.00 |
3,475,527.00 |
6,872,047.00 |
13,274,742.00 |
450,871.00 |
7,618,827.50 |
|
1,357,116.00 |
12,887,458.00 |
28,558,136.00 |
0.00 |
3,692,691.00 |
2,938,503.00 |
477,816.21 |
8,110,948.00 |
1,753,393.00 |
2,625,083.00 |
223,556.00 |
1,286,891.99 |
4,692,395.97 |
2,188,867.63 |
0.00 |
|
35,128.00 |
4,336,506.00 |
|
516012 |
EDIFICACIONES
|
|
13,918,988.00 |
2,293,166.00 |
|
1,236,961.34 |
1,771,797.00 |
259,137.90 |
1,748,925.00 |
1,885,801.00 |
|
2,937,760.00 |
|
4,127,631.66 |
|
2,876,380.80 |
29,828,538.74 |
1,269,707.14 |
15,892,984.00 |
|
5,748,977.00 |
10,625,964.00 |
764,013.00 |
2,204,055.00 |
|
15,599,216.00 |
3,927,095.00 |
409,850.00 |
640,309.00 |
|
1,841,126.00 |
827,945.00 |
407,013.00 |
1,416,538.00 |
|
870,450.00 |
|
12,890,479.00 |
5,417,561.85 |
|
4,218,275.00 |
|
161,007.00 |
429,994.45 |
2,705,055.44 |
1,250,000.00 |
0.00 |
|
41,660.00 |
|
516016 |
EQUIPO
DE OFICINA |
3,245,452.00 |
10,846,381.06 |
392,890.00 |
374,804.00 |
1,197,424.00 |
1,255,944.75 |
873,599.00 |
309,296.95 |
2,251,353.00 |
6,235,632.00 |
608,734.00 |
2,271,100.00 |
|
4,661,783.00 |
4,310,204.34 |
118,217.00 |
5,962,928.50 |
22,452,348.19 |
116,990.00 |
3,210,198.00 |
3,683,374.00 |
3,637,836.00 |
1,636,675.00 |
2,179,387.00 |
|
1,184,764.00 |
3,128,680.00 |
3,638,090.00 |
8,959.00 |
402,035.00 |
359,483.00 |
1,145,780.00 |
5,193,482.00 |
6,584.00 |
1,555,755.00 |
|
174,096.00 |
3,012,652.00 |
6,201,642.00 |
575,924.25 |
1,602,069.00 |
1,173,167.00 |
|
1,696,458.00 |
5,840.00 |
1,355,640.00 |
|
747,748.95 |
1,932,591.51 |
714,249.63 |
0.00 |
|
35,128.00 |
289,579.00 |
|
516020 |
EQUIPO
DE COMPUTACION Y COMUNICACION |
96,643,507.12 |
43,213,161.65 |
913,630.00 |
772,660.00 |
4,037,379.00 |
2,449,777.22 |
3,621,892.00 |
594,105.39 |
765,130.00 |
|
842,413.00 |
120,277.00 |
|
11,602,908.00 |
2,827,169.85 |
141,523.00 |
5,120,197.00 |
58,083,129.74 |
894,587.64 |
13,907,536.00 |
|
10,549,527.00 |
4,947,539.00 |
8,768,503.00 |
742,455.00 |
|
2,360,784.00 |
29,374,453.00 |
9,671,876.00 |
259,033.00 |
3,369,759.00 |
3,078,336.00 |
2,599,452.00 |
6,071,124.00 |
37,274.00 |
4,646,534.50 |
|
312,570.00 |
9,131,743.00 |
9,466,015.00 |
5,369,214.15 |
1,998,839.00 |
1,765,336.00 |
438,217.70 |
2,196,215.00 |
1,747,553.00 |
1,269,443.00 |
62,549.00 |
109,148.59 |
18,057.48 |
224,618.00 |
0.00 |
|
2,405,235.00 |
|
516024 |
EQUIPO
DE TRANSPORTE |
1,790,346.00 |
|
4,497,518.60 |
|
309,520.83 |
|
12,845,065.00 |
|
2,632,134.72 |
5,230,024.79 |
|
16,598,445.00 |
|
31,088.00 |
39,870,036.00 |
3,875,078.00 |
|
37,708.00 |
1,285,689.00 |
1,182,191.00 |
|
743,063.00 |
|
91,783.00 |
|
36,691.54 |
|
1,600,032.00 |
|
516500 |
AMORTIZACIONES
|
35,951,825.00 |
81,314,674.87 |
348,072.00 |
5,898,424.61 |
1,110,968.00 |
|
1,144,108.00 |
6,394,191.36 |
|
109,445,763.92 |
1,434,333.00 |
15,733,710.61 |
|
52,416,872.86 |
21,235,864.00 |
11,280,716.26 |
|
60,025,708.54 |
2,353,723.71 |
11,993,758.00 |
7,975,891.00 |
618,666.00 |
2,285,610.88 |
8,760,426.00 |
654,336.00 |
|
6,063,419.00 |
40,113,838.00 |
7,850,103.00 |
478,152.00 |
1,587,789.00 |
1,251,575.00 |
45,221,709.00 |
17,283,025.57 |
641,035.32 |
20,243,756.00 |
|
740,431.24 |
17,148,520.67 |
42,158,819.44 |
0.00 |
17,642,245.77 |
11,350,693.00 |
252,660.17 |
11,152,464.00 |
0.00 |
9,956,284.00 |
|
118,661.00 |
|
2,630,451.00 |
|
516505 |
ACTIVOS
INTANGIBLES |
|
11,197,667.13 |
1,434,333.00 |
15,733,710.61 |
|
19,434,170.06 |
10,914,000.00 |
11,069,667.26 |
|
0.00 |
|
478,152.00 |
|
5,621,092.00 |
|
619,988.24 |
2,286,435.67 |
6,664,896.44 |
|
15,918,269.77 |
8,333,334.00 |
|
10,967,030.00 |
0.00 |
|
516510 |
ORGANIZACION
Y PREOPERATIVOS |
6,157,239.00 |
|
525,188.00 |
|
516515 |
REMODELACIONES
|
294,214.00 |
|
2,024,626.91 |
|
7,014,687.00 |
|
24,067.00 |
|
5,299,684.00 |
|
516520 |
ESTUDIOS INVESTIGACIONES Y PROYECTOS |
|
5,706,954.67 |
|
1,252,415.00 |
817,027.00 |
|
516525 |
PROGRAMAS
PARA COMPUTADOR (SOFTWARE) |
29,500,372.00 |
80,477,234.87 |
125,000.00 |
191,469.94 |
1,110,968.00 |
|
3,990,142.14 |
|
10,060,899.70 |
358,000.00 |
211,049.00 |
|
4,979,071.00 |
7,975,891.00 |
618,666.00 |
2,261,543.88 |
1,300,000.00 |
654,336.00 |
|
2,729,119.00 |
13,417,391.00 |
3,385,454.00 |
|
1,587,789.00 |
1,251,575.00 |
104,089.00 |
6,695,051.54 |
|
3,832,107.00 |
|
120,443.00 |
|
6,892,660.00 |
536,519.33 |
1,254,087.00 |
3,017,359.00 |
252,660.17 |
185,434.00 |
0.00 |
1,415,235.00 |
|
118,661.00 |
|
1,399,062.00 |
|
516530 |
MEJORAS
A PROPIEDADES AJENAS |
|
837,440.00 |
|
49,257,140.07 |
|
2,526,636.43 |
|
1,387,000.00 |
|
3,237,158.00 |
|
10,461,852.94 |
|
6,760,844.00 |
|
3,437,558.00 |
|
0.00 |
7,508,327.00 |
|
320,689.00 |
|
516595 |
OTRAS
|
|
223,072.00 |
|
1,144,108.00 |
6,394,191.36 |
|
45,000,814.58 |
|
20,395,166.67 |
9,963,864.00 |
|
56,748,666.63 |
1,536,696.71 |
|
6,073,426.00 |
|
3,334,300.00 |
26,696,447.00 |
1,227,491.00 |
|
39,496,528.00 |
126,121.09 |
641,035.32 |
9,650,805.00 |
|
6,124,843.00 |
28,601,263.00 |
|
469,889.00 |
|
0.00 |
507,534.00 |
|
910,700.00 |
|
519500 |
DIVERSOS
|
5,992,001.00 |
12,273,919.93 |
2,852,778.40 |
2,239,357.37 |
10,977,784.76 |
28,649,170.06 |
25,824,699.00 |
14,814,880.00 |
43,284,671.40 |
17,176,762.00 |
2,728,883.94 |
6,000.00 |
|
86,336,461.62 |
17,815,783.11 |
447,872.00 |
98,125,600.60 |
8,061,425.00 |
149,000.00 |
49,006,589.08 |
894,374.44 |
95,330,947.08 |
21,695,296.50 |
5,051,317.72 |
2,147,921.00 |
684.00 |
7,839,808.00 |
17,057,534.00 |
13,379,131.80 |
|
4,731,863.00 |
241,700.00 |
135,243,885.78 |
16,119,781.16 |
276,128.00 |
18,524,695.94 |
|
202,326.00 |
26,829,084.36 |
15,509,544.00 |
0.00 |
1,579,630.84 |
27,818,336.00 |
|
1,809,162.00 |
1,643,730.00 |
176,405.00 |
704,767.00 |
644,716.00 |
6,103,916.00 |
133,000.00 |
69,951.00 |
33,639.83 |
525,000.00 |
792,815.73 |
26,501,057.00 |
|
519505 |
COMISIONES
|
329,720.00 |
2,719,900.32 |
|
18,856,784.00 |
14,000,000.00 |
|
1,543,393.94 |
|
26,146,466.00 |
124,800.00 |
|
5,768,957.92 |
|
4,557,354.00 |
|
124,834,591.69 |
4,808,712.00 |
|
13,953,319.76 |
|
11,961,127.74 |
|
25,391,180.00 |
|
110,310.00 |
|
4,602,660.00 |
|
0.00 |
|
0.00 |
|
25,658,914.00 |
|
519510 |
GASTOS
DE REPRESENTACION |
|
61,133,606.00 |
|
312,650.00 |
|
95,246,514.60 |
|
4,000,000.00 |
75,533.00 |
50,220,960.00 |
10,703,219.00 |
137,000.00 |
|
11,200.00 |
|
5,702,928.00 |
|
201,620.00 |
|
0.00 |
|
519520 |
ELEMENTOS
DE ASEO Y CAFETERIA |
1,266,085.00 |
4,775,169.34 |
1,039,456.00 |
211,026.00 |
574,490.00 |
193,200.00 |
2,938,278.00 |
495,380.00 |
12,320.00 |
1,450,304.00 |
152,590.00 |
|
1,000.00 |
147,350.00 |
|
1,776,836.00 |
4,821,407.00 |
40,000.00 |
1,302,407.00 |
378,300.00 |
856,019.00 |
1,115,037.00 |
2,991,282.00 |
134,837.00 |
|
1,115,691.00 |
6,782,506.00 |
1,608,856.00 |
|
1,067,869.00 |
241,700.00 |
1,895,388.00 |
2,503,735.80 |
114,050.00 |
3,812,462.00 |
|
85,130.00 |
2,384,198.00 |
1,440,507.00 |
445,406.00 |
504,195.00 |
1,207.00 |
|
326,702.00 |
0.00 |
123,605.00 |
|
268,240.00 |
283,256.00 |
66,700.00 |
58,951.00 |
|
50,378.00 |
354,493.00 |
|
519525 |
UTILES PAPELERIA Y FOTOCOPIAS
|
|
602,223.00 |
1,226,937.00 |
|
118,950.00 |
|
4,500.00 |
223,691.00 |
|
404,572.00 |
|
49,000.00 |
67,400.00 |
|
35,800.00 |
|
11,473.00 |
340,430.00 |
|
35,920.00 |
0.00 |
|
19,567.00 |
52,930.00 |
417,300.00 |
|
18,380.00 |
|
519530 |
COMBUSTIBLES
Y LUBRICANTES |
700,000.00 |
|
207,000.00 |
|
2,486,398.00 |
9,993.00 |
866,400.00 |
|
90,000.00 |
|
725,000.00 |
10,000.00 |
|
5,431,568.00 |
213,800.00 |
|
894,200.00 |
763,500.00 |
|
474,500.00 |
3,050,000.00 |
|
30,000.00 |
|
35,000.00 |
|
294,000.00 |
|
237,800.00 |
|
63,648.00 |
|
519540 |
TAXIS
Y BUSES
|
801,650.00 |
1,262,050.00 |
156,600.00 |
36,359.00 |
2,084,700.00 |
331,100.00 |
196,000.00 |
319,500.00 |
589,888.00 |
1,402,203.00 |
166,500.00 |
|
109,500.00 |
13,800.00 |
953,250.00 |
922,650.00 |
109,000.00 |
1,500,750.00 |
23,600.00 |
2,279,100.00 |
426,800.00 |
353,000.00 |
66,100.00 |
|
662,217.00 |
1,505,060.00 |
123,750.00 |
|
528,250.00 |
|
1,855,150.00 |
595,409.00 |
60,000.00 |
164,000.00 |
|
1,931,150.00 |
301,000.00 |
562,846.00 |
156,300.00 |
2,191,000.00 |
|
1,166,940.00 |
0.00 |
46,800.00 |
|
207,600.00 |
22,000.00 |
66,300.00 |
11,000.00 |
|
434,300.00 |
|
43,800.00 |
|
519545 |
ESTAMPILLAS
|
|
206,452.40 |
|
5,800.00 |
|
519555 |
CASINO
Y RESTAURANTE |
2,890,546.00 |
|
9,909,941.06 |
|
3,353,701.00 |
14,041,171.00 |
|
1,196,880.00 |
80,000.00 |
|
2,317,368.00 |
|
1,337,000.00 |
|
4,117,849.00 |
537,970.00 |
|
82,000.00 |
|
282,200.00 |
3,338,400.00 |
279,915.00 |
|
219,110.00 |
|
586,223.00 |
4,210,451.29 |
102,078.00 |
231,968.00 |
|
117,196.00 |
3,174,831.00 |
10,578,037.00 |
|
201,500.00 |
|
238,800.00 |
0.00 |
|
104,496.00 |
464,500.00 |
|
0.00 |
|
441,350.00 |
|
519560 |
PARQUEADEROS
|
4,000.00 |
97,673.17 |
|
21,600.00 |
|
3,715,487.00 |
|
17,700.00 |
49,400.00 |
|
333,850.00 |
|
149,000.00 |
|
54,800.00 |
|
28,500.00 |
104,450.00 |
607,353.00 |
|
79,500.00 |
|
78,600.00 |
|
579,399.00 |
|
850,200.00 |
|
360,059.00 |
|
5,600.00 |
0.00 |
|
103,429.00 |
3,449.00 |
|
0.00 |
6,000.00 |
4,300.00 |
|
76,400.00 |
|
0.00 |
|
2,500.00 |
|
519565 |
IVA
POR GASTOS COMUNES |
|
1,099,905.45 |
|
7,830,716.65 |
|
6,304,444.13 |
|
34,985,874.16 |
|
31,000,000.00 |
8,807,820.50 |
|
1,854,984.00 |
|
5,689,000.00 |
|
6,498,468.00 |
|
6,610,858.88 |
|
519570 |
PUBLICIDAD
PROPAGANDA Y AVISOS |
|
1,296,900.00 |
847,700.00 |
403,265.25 |
|
4,912,383.00 |
|
2,337,235.00 |
|
259,405.00 |
|
339,578.00 |
|
0.00 |
|
0.00 |
|
31,659.00 |
|
519575 |
GASTOS
BANCARIOS |
|
804,621.65 |
|
50,060,992.49 |
|
4,887,801.09 |
|
5,000.00 |
|
33,639.83 |
72,320.00 |
|
519595 |
OTROS
|
|
217,700.00 |
347.00 |
340,170.12 |
280,878.11 |
18,095,979.00 |
118,150.00 |
|
4,543,006.00 |
|
6,000.00 |
|
2,626,679.00 |
16,707,633.11 |
29,500.00 |
|
7,800.00 |
349,541.44 |
1,826,136.08 |
|
201,882.72 |
|
684.00 |
|
18,388.80 |
|
19,654.00 |
2,047,343.07 |
|
2,887.18 |
|
1,194,749.62 |
140,000.00 |
|
274,508.84 |
|
1,528,420.00 |
|
386,900.00 |
11,450.00 |
|
0.00 |
|
0.00 |
647,130.73 |
|
519900 |
PROVISIONES
|
13,236,089.73 |
750,348.00 |
|
1,028,873.92 |
|
6,100,000.00 |
|
1,939,339.00 |
|
10,487,688.66 |
|
17,003,955.00 |
|
4,000,000.00 |
|
0.00 |
|
519910 |
DEUDORES
|
13,236,089.73 |
750,348.00 |
|
17,003,955.00 |
|
4,000,000.00 |
|
0.00 |
|
519915 |
PROPIEDADES
Y EQUIPO |
|
6,100,000.00 |
|
1,939,339.00 |
|
519995 |
OTROS
ACTIVOS
|
|
1,028,873.92 |
|
10,487,688.66 |
|
0.00 |
|
520000 |
GASTOS
DEDUCIBLES |
|
521500 |
IMPUESTOS
|
|
521505 |
INDUSTRIA
Y COMERCIO |
|
521515 |
PROPIEDAD
RAIZ
|
|
521595 |
OTROS
|
|
523000 |
SEGUROS
|
|
523005 |
MANEJO
|
|
523010 |
CUMPLIMIENTO
|
|
523015 |
VIDA
COLECTIVA
|
|
523020 |
INCENDIO
|
|
523030 |
SUSTRACCION
|
|
523095 |
OTROS
|
|
524500 |
MANTENIMIENTO
Y REPARACIONES |
|
524520 |
EQUIPO
COMPUTACION Y COMUNICACION |
|
526000 |
DEPRECIACIONES
|
|
526005 |
EDIFICACIONES
|
|
526010 |
EQUIPO
DE OFICINA |
|
526015 |
EQUIPO
DE COMPUTO Y COMUNICACION |
|
529500 |
DIVERSOS
|
|
529525 |
COMISIONES
|
|
529575 |
TRANSFERENCIAS
BANCARIAS |
|
529580 |
GASTOS
POR REDENCION DE UNIDADES |
|
529585 |
GASTOS
NOTARIALES |
|
529595 |
OTROS
|
|
530000 |
NO
OPERACIONALES |
23,823,649.47 |
38,578,714.31 |
3,399,931.80 |
466,175.72 |
268,868,769.71 |
284,336,188.91 |
34,347,022.96 |
9,655,186.83 |
24,437,563.88 |
200,970,203.19 |
4,457,770.97 |
7,347,631.74 |
4,009,512.00 |
20,674,498.17 |
7,487,913.40 |
157,740.00 |
70,649,882.15 |
174,258,985.09 |
823,359.89 |
63,354,673.72 |
6,867,518.84 |
39,462,359.85 |
41,207,811.61 |
15,295,139.22 |
7,838,180.47 |
62,949.86 |
17,319,772.25 |
135,433,209.73 |
169,564,271.73 |
2,029,379.63 |
19,585,362.75 |
8,381,690.74 |
7,803,938.38 |
40,342,012.56 |
4,903,251.04 |
38,065,607.40 |
28,550.00 |
5,729,723.22 |
23,376,496.04 |
45,756,610.10 |
10,665,801.38 |
1,897,498.25 |
13,259,567.19 |
185,295.00 |
4,559,207.67 |
418,931.00 |
5,688,809.63 |
268,848.43 |
6,023,951.63 |
988,900.00 |
71,939.00 |
208,040.00 |
54,954.63 |
129,856.00 |
4,488,392.24 |
11,242,716.66 |
|
530500 |
FINANCIEROS
|
3,129,040.74 |
301,887.82 |
322,294.80 |
465,971.72 |
26,958,941.20 |
9,336,188.91 |
27,605,614.24 |
2,858,924.83 |
24,434,496.98 |
53,888,688.78 |
1,393,957.64 |
|
3,840,365.00 |
4,625.97 |
143,613.40 |
157,740.00 |
62,419,270.62 |
164,129,521.20 |
773,278.63 |
51,654,761.81 |
891,858.27 |
39,458,971.55 |
28,679,358.10 |
13,980,397.99 |
571,723.25 |
56,488.86 |
11,342,315.78 |
46,810,942.54 |
147,287,268.96 |
830,429.55 |
14,865,614.82 |
4,197,160.54 |
65,556.00 |
39,204,046.04 |
661,527.43 |
36,320,964.39 |
28,350.00 |
435,806.25 |
17,729,518.93 |
29,662,375.10 |
2,220,501.38 |
1,806,753.67 |
8,987,474.85 |
|
870,576.04 |
239,850.00 |
4,202,509.22 |
127,848.43 |
1,339,453.60 |
4,000.00 |
65,864.00 |
0.00 |
54,770.97 |
0.00 |
37,313.62 |
477,933.83 |
|
530505 |
GASTOS
BANCARIOS |
1,329,533.97 |
|
297,342.52 |
9,480.00 |
9,059,820.50 |
7,210,594.28 |
1,546,488.95 |
|
1,354,496.98 |
20,728,606.70 |
1,393,957.64 |
|
143,613.40 |
|
62,419,270.62 |
54,497,828.32 |
773,278.63 |
34,767,463.00 |
882,075.27 |
6,787,208.17 |
10,463,606.78 |
7,599,422.24 |
571,723.25 |
56,488.86 |
8,346,736.60 |
|
36,440,658.43 |
213,174.16 |
7,659,974.01 |
4,197,160.54 |
|
12,454,611.82 |
55,161.85 |
13,616,713.77 |
|
435,806.25 |
2,099,137.54 |
8,593,469.71 |
2,064,965.46 |
1,791,250.67 |
7,348,638.70 |
|
0.00 |
|
94,800.00 |
6,300.00 |
|
65,864.00 |
0.00 |
|
9,775.00 |
477,933.83 |
|
530510 |
REAJUSTE
MONETARIO - UVR |
|
3,721.01 |
|
530515 |
COMISIONES
|
1,536,524.58 |
|
14,420.00 |
364,250.00 |
1,519,198.24 |
|
4,251,505.67 |
2,792,103.83 |
23,080,000.00 |
15,820,765.01 |
|
157,740.00 |
|
8,414,060.23 |
9,783.00 |
31,490,462.38 |
16,403,083.44 |
397,001.23 |
|
271,200.00 |
20,137,796.70 |
49,879,205.65 |
540,320.39 |
2,604,227.93 |
|
3,652,426.50 |
|
6,192,398.33 |
|
13,177,949.40 |
|
15,503.00 |
|
737,104.21 |
|
1,972.00 |
|
333,120.00 |
4,000.00 |
|
27,538.62 |
|
530520 |
INTERESES
|
239,235.43 |
|
92,241.72 |
16,379,922.46 |
2,125,594.63 |
21,721,322.82 |
66,821.00 |
|
17,339,317.07 |
|
3,840,365.00 |
|
109,631,692.88 |
|
8,473,238.58 |
|
34,981.00 |
1,812,667.88 |
5,983,974.52 |
|
2,724,379.18 |
26,673,145.84 |
126,315.58 |
2,000.00 |
91,620.32 |
|
23,097,007.72 |
602,644.57 |
30,050.00 |
28,350.00 |
|
2,452,431.99 |
21,068,905.39 |
155,535.92 |
|
388,028.35 |
|
26,735.54 |
|
4,200,537.22 |
21,301.69 |
1,000,033.60 |
|
0.00 |
54,770.97 |
0.00 |
|
530525 |
DIFERENCIA
EN CAMBIO |
|
301,887.82 |
10,532.28 |
|
86,296.80 |
|
4,509,792.56 |
|
16,481,802.29 |
|
530595 |
OTROS
|
23,746.76 |
|
4,625.97 |
|
1,146,320.00 |
|
60,841,089.30 |
74,935.00 |
|
65,556.00 |
|
1,250,807.80 |
|
106,736.29 |
239,850.00 |
|
11,746.74 |
|
0.00 |
|
531000 |
PRDIDA
EN VENTA Y RETIRO DE BIENES |
|
581,735.92 |
|
0.00 |
|
531010 |
PRDIDA
EN VENTA DE OTROS ACTIVOS |
|
581,735.92 |
|
0.00 |
|
531035 |
PRDIDAS
POR RETIRO DE PROPIEDADES Y EQUIPO |
|
0.00 |
|
531300 |
PRDIDA
EN VENTA DE INVERSIONES - RECURSOS PROPIOS |
25,778.73 |
34,731,010.12 |
3,077,637.00 |
204.00 |
19,609,828.51 |
5,000,000.00 |
6,741,408.72 |
6,791,662.00 |
3,066.90 |
12,081,514.41 |
220,013.33 |
|
169,147.00 |
3,001,603.66 |
7,344,300.00 |
|
4,881,715.53 |
464,000.00 |
81.26 |
882,311.91 |
|
363.00 |
12,360,755.49 |
1,285,592.41 |
233,721.30 |
6,461.00 |
1,765,866.61 |
35,658,222.19 |
16,709,202.77 |
532,850.08 |
1,731,247.97 |
4,183,788.20 |
3,728,055.00 |
516,980.64 |
280,256.50 |
1,211,230.31 |
200.00 |
283,616.97 |
1,943,947.87 |
13,191,900.00 |
8,445,300.00 |
25,492.97 |
325,827.34 |
|
3,688,631.63 |
20,646.00 |
1,486,300.41 |
|
623.86 |
984,900.00 |
6,075.00 |
208,040.00 |
|
0.00 |
|
3,808,226.83 |
|
531305 |
INVERSIONES
NEGOCIABLES EN TITULOS PARTICIPATIVOS |
20,800.00 |
|
5,000,000.00 |
|
464,000.00 |
|
160,000.00 |
|
23,000,000.00 |
|
31,583.00 |
|
60,000.00 |
|
1,018,000.00 |
|
739,000.00 |
|
0.00 |
|
0.00 |
|
531310 |
INVERSIONES
NEGOCIABLES EN TITULOS DE DEUDA PUBLICA INTERNA |
|
169,147.00 |
|
3,556.00 |
|
1,006.00 |
|
8,180.00 |
|
0.00 |
1,482,474.24 |
|
0.00 |
|
531315 |
INVERSIONES
NEGOCIABLES EN TITULOS DE DEUDA PUBLICA EXTERNA |
4,978.73 |
3,397,069.12 |
3,077,637.00 |
204.00 |
19,609,828.51 |
|
6,408,000.00 |
657.00 |
11,429,360.86 |
|
806.66 |
|
4,881,715.53 |
|
882,311.91 |
|
363.00 |
11,558,581.45 |
1,125,592.41 |
233,721.30 |
6,461.00 |
266,458.00 |
0.00 |
16,597,899.00 |
532,316.00 |
1,621,778.00 |
|
3,719,875.00 |
191,980.64 |
270,800.00 |
150,287.79 |
|
12,452,900.00 |
8,445,300.00 |
25,492.97 |
11,060.00 |
|
3,688,631.63 |
20,000.00 |
|
984,900.00 |
6,075.00 |
|
531395 |
OTROS
|
|
31,333,941.00 |
|
6,741,408.72 |
383,662.00 |
2,409.90 |
652,153.55 |
220,013.33 |
|
3,000,797.00 |
7,344,300.00 |
|
81.26 |
|
802,174.04 |
|
1,495,852.61 |
12,658,222.19 |
111,303.77 |
534.08 |
76,880.97 |
4,183,788.20 |
|
265,000.00 |
9,456.50 |
42,942.52 |
200.00 |
283,616.97 |
1,943,947.87 |
|
314,767.34 |
|
646.00 |
3,826.17 |
|
623.86 |
|
208,040.00 |
|
3,808,226.83 |
|
531500 |
GASTOS
EXTRAORDINARIOS |
20,228,900.00 |
|
2,843,800.00 |
3,669,100.00 |
|
10,817,600.00 |
|
72.64 |
|
666,100.00 |
|
742.00 |
|
4,999,300.00 |
|
2,308,100.00 |
|
0.00 |
|
141,000.00 |
4,683,874.17 |
|
0.00 |
|
4,451,064.26 |
4,547,900.00 |
|
531510 |
IMPUESTOS GRAVAMENES Y TASAS
|
20,228,900.00 |
|
2,843,800.00 |
3,669,100.00 |
|
10,817,600.00 |
|
72.64 |
|
666,100.00 |
|
4,999,300.00 |
|
2,308,100.00 |
|
141,000.00 |
4,683,874.17 |
|
4,451,064.26 |
4,547,900.00 |
|
531595 |
OTROS
|
|
742.00 |
|
0.00 |
|
0.00 |
|
532000 |
GASTOS
EJERCICIOS ANTERIORES |
|
2,601,059.39 |
|
17,220,268.54 |
|
149,291.00 |
|
6,451,000.00 |
|
52,964,045.00 |
2,800.00 |
|
3,153,127.00 |
|
383,412.70 |
|
3,645,272.13 |
|
1,638,165.00 |
|
158,435.00 |
|
0.00 |
|
2,408,656.00 |
|
532005 |
GASTOS
EJERCICIOS ANTERIORES |
|
2,601,059.39 |
|
17,220,268.54 |
|
149,291.00 |
|
6,451,000.00 |
|
52,964,045.00 |
2,800.00 |
|
3,153,127.00 |
|
383,412.70 |
|
3,645,272.13 |
|
1,638,165.00 |
|
158,435.00 |
|
0.00 |
|
2,408,656.00 |
|
539500 |
GASTOS
DIVERSOS |
439,930.00 |
944,756.98 |
|
4,600.00 |
|
135,000,000.00 |
|
448,000.00 |
|
3,199,605.00 |
5,986,931.80 |
50,000.00 |
|
5,975,660.57 |
3,025.30 |
167,698.02 |
|
5,565,000.00 |
|
857,200.38 |
620,985.88 |
|
150,000.00 |
|
11,000.00 |
57,757.11 |
2,902,335.00 |
|
65,251.61 |
|
185,295.00 |
|
0.00 |
|
0.00 |
183.66 |
129,856.00 |
14.36 |
|
539505 |
DEMANDAS
LABORALES |
|
539515 |
INDEMNIZACIONES |
|
65,251.61 |
|
539520 |
MULTAS SANCIONES Y LITIGIOS
|
|
0.00 |
|
0.00 |
|
539525 |
DONACIONES
|
374,930.00 |
944,756.98 |
|
135,000,000.00 |
|
448,000.00 |
|
1,566,835.00 |
50,000.00 |
|
5,565,000.00 |
|
150,000.00 |
500,000.00 |
|
150,000.00 |
|
11,000.00 |
|
2,902,335.00 |
|
539530 |
EGRESOS
CONTIBUCION ESPECIAL |
|
539595 |
OTROS
|
65,000.00 |
|
4,600.00 |
|
3,199,605.00 |
4,420,096.80 |
|
5,975,660.57 |
3,025.30 |
167,698.02 |
|
707,200.38 |
120,985.88 |
|
57,757.11 |
|
185,295.00 |
|
183.66 |
129,856.00 |
14.36 |
|
539900 |
PROVISIONES
|
|
222,300,000.00 |
270,000,000.00 |
|
3,678,531.74 |
|
3,678,532.09 |
|
29,076.18 |
|
4,211,589.86 |
|
2,988,499.96 |
|
3,961,467.11 |
|
0.00 |
|
0.00 |
|
539905 |
DE
INVERSIONES DISPONIBLES PARA LA VENTA |
|
3,678,531.74 |
|
3,678,532.09 |
|
29,076.18 |
|
4,211,589.86 |
|
2,988,499.96 |
|
3,961,467.11 |
|
0.00 |
|
0.00 |
|
539915 |
OTRAS
|
|
222,300,000.00 |
270,000,000.00 |
|
540000 |
IMPUESTO
DE RENTA Y COMPLEMENTARIOS |
154,452,000.00 |
307,620,772.00 |
10,982,718.00 |
17,469,354.00 |
100,000,000.00 |
|
149,000,000.00 |
900,000.00 |
|
164,456,000.00 |
16,297,000.00 |
4,361,000.00 |
|
79,000,000.00 |
26,556,000.00 |
2,166,667.00 |
|
773,871,000.00 |
2,544,618.00 |
21,000,000.00 |
19,348,000.00 |
90,000,000.00 |
|
6,000,000.00 |
1,739,000.00 |
|
89,726,000.00 |
1,334,000,000.00 |
422,664,000.00 |
2,443,063.00 |
65,000,000.00 |
11,378,000.00 |
112,207,000.00 |
307,000,000.00 |
|
108,322,000.00 |
|
15,524,000.00 |
33,417,514.43 |
267,596,000.00 |
183,135,000.00 |
|
321,574,193.00 |
37,652,000.00 |
685,740,000.00 |
|
6,512,358.00 |
0.00 |
855,000.00 |
0.00 |
35,719.00 |
14,527,000.00 |
31,000,000.00 |
8,434,000.00 |
|
540500 |
IMPUESTO
DE RENTA Y COMPLEMENTARIOS |
154,452,000.00 |
307,620,772.00 |
10,982,718.00 |
17,469,354.00 |
100,000,000.00 |
|
149,000,000.00 |
900,000.00 |
|
164,456,000.00 |
16,297,000.00 |
4,361,000.00 |
|
79,000,000.00 |
26,556,000.00 |
2,166,667.00 |
|
773,871,000.00 |
2,544,618.00 |
21,000,000.00 |
19,348,000.00 |
90,000,000.00 |
|
6,000,000.00 |
1,739,000.00 |
|
89,726,000.00 |
1,334,000,000.00 |
422,664,000.00 |
2,443,063.00 |
65,000,000.00 |
11,378,000.00 |
112,207,000.00 |
307,000,000.00 |
|
108,322,000.00 |
|
15,524,000.00 |
33,417,514.43 |
267,596,000.00 |
183,135,000.00 |
|
321,574,193.00 |
37,652,000.00 |
685,740,000.00 |
|
6,512,358.00 |
|
855,000.00 |
0.00 |
35,719.00 |
14,527,000.00 |
31,000,000.00 |
8,434,000.00 |
|
540505 |
IMPUESTO
DE RENTA Y COMPLEMENTARIOS |
154,452,000.00 |
307,620,772.00 |
10,982,718.00 |
17,469,354.00 |
100,000,000.00 |
|
149,000,000.00 |
900,000.00 |
|
164,456,000.00 |
16,297,000.00 |
4,361,000.00 |
|
79,000,000.00 |
26,556,000.00 |
2,166,667.00 |
|
773,871,000.00 |
2,544,618.00 |
21,000,000.00 |
19,348,000.00 |
90,000,000.00 |
|
6,000,000.00 |
1,739,000.00 |
|
89,726,000.00 |
1,334,000,000.00 |
422,664,000.00 |
2,443,063.00 |
65,000,000.00 |
11,378,000.00 |
112,207,000.00 |
307,000,000.00 |
|
108,322,000.00 |
|
15,524,000.00 |
33,417,514.43 |
267,596,000.00 |
183,135,000.00 |
|
321,574,193.00 |
37,652,000.00 |
685,740,000.00 |
|
6,512,358.00 |
|
855,000.00 |
0.00 |
35,719.00 |
14,527,000.00 |
31,000,000.00 |
8,434,000.00 |
|
590000 |
GANANCIAS
Y PRDIDAS |
233,539,764.90 |
531,290,928.18 |
17,543,822.27 |
-43,952,075.45 |
244,525,435.70 |
14,556,122.31 |
283,735,969.56 |
6,956,232.55 |
246,179,480.35 |
262,694,237.94 |
28,795,609.95 |
-29,170,296.88 |
-4,078,822.00 |
103,837,094.46 |
36,915,958.39 |
7,715,928.01 |
518,195,486.78 |
1,205,913,468.41 |
5,167,764.28 |
41,935,905.77 |
29,361,844.67 |
799,696,718.77 |
-192,197,175.44 |
-142,813,752.76 |
-65,519,404.55 |
-4,948,377.45 |
131,757,945.70 |
2,361,986,699.69 |
542,585,027.15 |
15,737,620.37 |
204,353,358.80 |
14,018,273.63 |
133,295,783.76 |
473,155,270.47 |
-10,537,709.64 |
230,960,608.03 |
-7,035,349.67 |
29,383,549.79 |
55,695,857.37 |
427,458,985.74 |
340,108,739.02 |
418,674.56 |
134,160,755.29 |
607,824,501.06 |
40,108,176.93 |
1,249,697,260.74 |
-94,880,793.50 |
-622,416.43 |
11,395,407.05 |
-17,525,781.09 |
1,553,697.79 |
-2,905,823.00 |
-616,547.40 |
24,212,093.45 |
117,297,713.86 |
10,305,388.95 |
|
590500 |
GANANCIAS
(DB)
|
233,539,764.90 |
531,290,928.18 |
17,543,822.27 |
|
244,525,435.70 |
14,556,122.31 |
283,735,969.56 |
6,956,232.55 |
246,179,480.35 |
262,694,237.94 |
28,795,609.95 |
|
103,837,094.46 |
36,915,958.39 |
7,715,928.01 |
518,195,486.78 |
1,205,913,468.41 |
5,167,764.28 |
41,935,905.77 |
29,361,844.67 |
799,696,718.77 |
0.00 |
|
131,757,945.70 |
2,361,986,699.69 |
542,585,027.15 |
15,737,620.37 |
204,353,358.80 |
14,018,273.63 |
133,295,783.76 |
473,155,270.47 |
|
230,960,608.03 |
|
29,383,549.79 |
55,695,857.37 |
427,458,985.74 |
340,108,739.02 |
418,674.56 |
134,160,755.29 |
607,824,501.06 |
40,108,176.93 |
1,249,697,260.74 |
|
11,395,407.05 |
|
1,553,697.79 |
|
24,212,093.45 |
117,297,713.86 |
10,305,388.95 |
|
590505 |
GANANCIAS
(DB)
|
233,539,764.90 |
531,290,928.18 |
17,543,822.27 |
|
244,525,435.70 |
14,556,122.31 |
283,735,969.56 |
6,956,232.55 |
246,179,480.35 |
262,694,237.94 |
28,795,609.95 |
|
103,837,094.46 |
36,915,958.39 |
7,715,928.01 |
518,195,486.78 |
1,205,913,468.41 |
5,167,764.28 |
41,935,905.77 |
29,361,844.67 |
799,696,718.77 |
|
131,757,945.70 |
2,361,986,699.69 |
542,585,027.15 |
15,737,620.37 |
204,353,358.80 |
14,018,273.63 |
133,295,783.76 |
473,155,270.47 |
|
230,960,608.03 |
|
29,383,549.79 |
55,695,857.37 |
427,458,985.74 |
340,108,739.02 |
418,674.56 |
134,160,755.29 |
607,824,501.06 |
40,108,176.93 |
1,249,697,260.74 |
|
11,395,407.05 |
|
1,553,697.79 |
|
24,212,093.45 |
117,297,713.86 |
10,305,388.95 |
|
591500 |
PRDIDAS (CR)
|
|
43,952,075.45 |
|
29,170,296.88 |
4,078,822.00 |
|
192,197,175.44 |
142,813,752.76 |
65,519,404.55 |
4,948,377.45 |
|
10,537,709.64 |
|
7,035,349.67 |
|
0.00 |
94,880,793.50 |
622,416.43 |
|
17,525,781.09 |
|
2,905,823.00 |
616,547.40 |
|
591505 |
PRDIDAS (CR)
|
|
43,952,075.45 |
|
29,170,296.88 |
4,078,822.00 |
|
192,197,175.44 |
142,813,752.76 |
65,519,404.55 |
4,948,377.45 |
|
10,537,709.64 |
|
7,035,349.67 |
|
0.00 |
94,880,793.50 |
622,416.43 |
|
17,525,781.09 |
|
2,905,823.00 |
616,547.40 |
|
800000 |
CUENTAS
DE ORDEN CONTINGENTES DE CONTROL Y
FISCALES |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
|
0.00 |
0.00 |
|
0.00 |
0.00 |
|
810000 |
DEUDORAS
CONTINGENTES |
12,143,018,593.38 |
19,996,410,587.10 |
|
6,967,653,201.93 |
529,749,047.44 |
330,271,528.58 |
21,279,036,472.06 |
|
1,271,520,819.03 |
325,379,500.00 |
1,535,135,595.55 |
149,145,790.17 |
6,092,041,949.00 |
266,004,449.73 |
363,089,482.74 |
891,504,340.60 |
7,063,000,000.00 |
31,910,621,335.08 |
2,510,729,085.93 |
797,754,918.00 |
1,909,665,933.00 |
20,622,747,218.35 |
629,551,847.92 |
987,845,404.57 |
|
1,264,396,347.02 |
13,958,473,087.00 |
8,949,980,946.90 |
325,379,500.00 |
925,722,989.53 |
1,306,400,513.24 |
322,120,674.88 |
122,041,949.73 |
|
323,202,500.00 |
100,534,066.37 |
325,379,500.00 |
1,861,654,970.67 |
32,830,980,106.96 |
413,986,230.62 |
42,840,500,063.87 |
525,379,500.00 |
|
92,041,949.00 |
266,361,853.57 |
370,052,297.30 |
|
36,308,250.00 |
|
2,282,928,553.00 |
365,162,367.31 |
|
58,489,271.51 |
|
810500 |
BIENES
Y VALORES ENTREGADOS EN CUSTODIA |
12,020,095,567.54 |
19,996,410,587.10 |
|
20,843,897,174.35 |
|
891,504,340.60 |
|
31,533,590,652.34 |
|
139,434,918.00 |
|
42,327,716,396.21 |
|
0.00 |
|
58,489,271.51 |
|
810505 |
VALORES
MOBILIARIOS |
|
20,843,897,174.35 |
|
891,504,340.60 |
|
31,533,590,652.34 |
|
139,434,918.00 |
|
42,327,716,396.21 |
|
0.00 |
|
58,489,271.51 |
|
810510 |
BIENES
MUEBLES
|
12,020,095,567.54 |
19,996,410,587.10 |
|
811000 |
BIENES
Y VALORES ENTREGADOS EN GARANTIA |
|
6,350,609,201.93 |
529,749,047.44 |
330,271,528.58 |
325,381,000.00 |
|
1,266,290,910.03 |
325,379,500.00 |
1,535,135,461.55 |
149,145,790.17 |
6,092,041,949.00 |
266,004,449.73 |
363,089,482.74 |
|
7,063,000,000.00 |
377,030,682.74 |
1,710,729,085.93 |
658,320,000.00 |
1,909,665,933.00 |
20,622,747,218.35 |
629,551,847.92 |
987,845,404.57 |
|
1,264,396,347.02 |
13,019,657,929.00 |
8,949,980,946.90 |
325,379,500.00 |
925,722,989.53 |
705,080,181.56 |
|
122,041,949.73 |
|
323,202,500.00 |
100,534,066.37 |
325,379,500.00 |
1,861,507,670.67 |
787,914,281.96 |
413,986,230.62 |
512,783,667.66 |
525,379,500.00 |
|
92,041,949.00 |
266,361,853.57 |
370,052,297.30 |
|
811005 |
VALORES
MOBILIARIOS |
|
6,350,609,201.93 |
529,749,047.44 |
330,271,528.58 |
325,381,000.00 |
|
1,266,290,910.03 |
325,379,500.00 |
383,054,654.55 |
149,145,790.17 |
6,091,000,000.00 |
266,004,449.73 |
363,089,482.74 |
|
7,063,000,000.00 |
377,030,682.74 |
1,710,729,085.93 |
658,320,000.00 |
1,908,614,786.00 |
20,622,747,218.35 |
629,551,847.92 |
324,970,404.57 |
|
1,264,396,347.02 |
13,019,657,929.00 |
8,949,980,946.90 |
325,379,500.00 |
925,722,989.53 |
705,080,181.56 |
|
122,041,949.73 |
|
323,202,500.00 |
99,303,140.00 |
325,379,500.00 |
1,808,089,047.67 |
787,914,281.96 |
413,986,230.62 |
512,783,667.66 |
525,379,500.00 |
|
91,000,000.00 |
266,361,853.57 |
370,052,297.30 |
|
811010 |
BIENES
MUEBLES
|
|
37,930,757.00 |
|
811015 |
BIENES
INMUEBLES |
|
662,875,000.00 |
|
812000 |
LITIGIOS
Y/O DEMANDAS |
|
617,044,000.00 |
|
938,815,158.00 |
|
36,308,250.00 |
|
812005 |
EJECUTIVOS
|
|
617,044,000.00 |
|
938,815,158.00 |
|
36,308,250.00 |
|
814000 |
CORRESPONSALES
- GIROS Y COMISIONES |
|
322,120,674.88 |
|
814005 |
CORRESPONSALES
- GIROS |
|
322,120,674.88 |
|
814500 |
DERECHOS
EN OPCIONES |
|
32,043,065,825.00 |
|
814560 |
COMPRADAS
CALLS SOBRE TITULOS |
|
32,043,065,825.00 |
|
819500 |
DIVERSAS
|
122,923,025.84 |
|
109,758,297.71 |
|
5,229,909.00 |
|
134.00 |
|
0.00 |
|
800,000,000.00 |
|
601,320,331.68 |
|
147,300.00 |
|
2,282,928,553.00 |
365,162,367.31 |
|
819505 |
VALORES
ADQUIRIDOS POR RECIBIR |
|
0.00 |
|
819595 |
OTRAS
|
122,923,025.84 |
|
109,758,297.71 |
|
5,229,909.00 |
|
134.00 |
|
800,000,000.00 |
|
601,320,331.68 |
|
147,300.00 |
|
2,282,928,553.00 |
365,162,367.31 |
|
820000 |
DEUDORAS
DE CONTROL Y FISCALES
|
277,611,491.00 |
8,522,595,860.88 |
697,344,531.70 |
45,228,330.64 |
8,408,374,434.70 |
36,208,380.37 |
1,312,407,928.00 |
1,059,766,629.86 |
|
2,844,369,206.99 |
19,679,579.60 |
762,678,792.00 |
709,893,768.00 |
2,491,301,851.08 |
2,078,075,569.15 |
2,260,769,105.67 |
|
2,556,032,859.00 |
177,914,697,690.28 |
1,201,252,133.90 |
7,104,948,132.59 |
7,200,387,153.59 |
1,430,949,000.00 |
890,070,369.51 |
2,894,660,775.00 |
1,596,827,896.00 |
377,045,980.24 |
583,425,501.11 |
54,981,547.18 |
246,322,684.00 |
123,102,074.93 |
389,944,365.00 |
7,210,027,134.64 |
|
685,170,297.66 |
583,557,763.41 |
455,726,571.00 |
794,661,906.68 |
|
826,084,208.60 |
5,730,794,874.48 |
988,498,598.49 |
7,000,999,790.87 |
916,429,491.00 |
91,946,254.00 |
146,969,749.00 |
|
113,612,190.68 |
254,408,000.00 |
|
3,676,749,608.00 |
|
11,046,044,619.00 |
|
820500 |
CONTRATOS
DE ARRENDAMIENTO FINANCIERO |
|
353,917,503.00 |
|
166,122,219.00 |
|
166,906,017.00 |
|
328,855,758.00 |
|
503,206,253.00 |
|
121,269,749.00 |
|
820505 |
PAIS
|
|
353,917,503.00 |
|
166,122,219.00 |
|
166,906,017.00 |
|
328,855,758.00 |
|
503,206,253.00 |
|
121,269,749.00 |
|
826000 |
COSTO
AJUSTADO ACTIVOS CASTIGADOS |
|
89,911,840.08 |
|
165,020,524.00 |
|
96,940,032.64 |
|
89,559,366.30 |
50,833,105.20 |
358,086,707.59 |
|
367,073,812.24 |
|
12,050,954.93 |
|
48,923,999.00 |
|
826005 |
INVERSIONES
|
|
165,020,524.00 |
|
96,940,032.64 |
|
826010 |
DEUDORES
|
|
89,911,840.08 |
|
89,559,366.30 |
50,833,105.20 |
8,086,707.59 |
|
367,073,812.24 |
|
12,050,954.93 |
|
48,923,999.00 |
|
826095 |
OTROS
ACTIVOS
|
|
350,000,000.00 |
|
826500 |
PROPIEDADES
Y EQUIPO TOTALMENTE DEPRECIADOS |
277,611,491.00 |
1,514,824,268.52 |
39,089,389.00 |
|
36,208,380.37 |
278,566,199.00 |
85,228,778.86 |
|
246,877,654.00 |
16,702,370.00 |
762,666,991.00 |
266,132,768.00 |
32,520,711.44 |
|
198,509,827.26 |
|
94,379,491.78 |
490,381,726.70 |
385,604,145.00 |
354,724,778.53 |
|
61,307,787.51 |
672,372.00 |
282,370,845.00 |
9,972,168.00 |
225,961,501.11 |
44,026,487.18 |
157,014,901.00 |
3,051,120.00 |
389,944,365.00 |
788,040,182.00 |
|
181,964,044.66 |
|
85,523,056.00 |
15,794,097.14 |
|
84,388,450.00 |
117,390,477.00 |
|
39,108,171.00 |
43,022,255.00 |
|
113,612,190.68 |
|
8,634,674.00 |
|
826516 |
EDIFICACIONES
|
|
4,770,751.00 |
|
826524 |
EQUIPO
DE OFICINA |
18,814,260.00 |
241,562,613.00 |
|
30,658,777.00 |
1,844,369.15 |
|
52,731,673.00 |
|
24,569,330.00 |
19,918,573.00 |
4,525,234.00 |
|
73,977,112.76 |
|
17,515,457.00 |
101,517,447.00 |
18,086,432.00 |
|
60,829,362.51 |
133,400.00 |
12,387,642.00 |
2,491,504.00 |
17,783,644.00 |
8,269,823.18 |
32,176,536.00 |
1,067,920.00 |
118,100,208.00 |
421,933,791.00 |
|
32,126,826.20 |
|
10,298,591.00 |
10,454,320.14 |
|
36,386,339.00 |
9,637,819.00 |
|
381,640.00 |
|
2,096,172.26 |
|
826528 |
EQUIPO
DE COMPUTACION Y COMUNICACION |
251,833,524.00 |
1,268,490,904.52 |
39,089,389.00 |
|
96,404,300.00 |
30,453,530.56 |
|
194,145,981.00 |
8,060,445.00 |
188,434,659.00 |
57,552,042.00 |
26,133,880.44 |
|
124,532,714.50 |
|
10,251,625.92 |
388,864,279.70 |
119,330,082.00 |
354,724,778.53 |
|
340,000.00 |
89,256,711.00 |
3,340,649.00 |
85,301,178.00 |
2,000,000.00 |
46,225,408.00 |
|
271,844,157.00 |
358,123,204.00 |
|
149,837,218.46 |
|
20,711,737.00 |
120,000.00 |
|
48,002,111.00 |
107,752,658.00 |
|
39,108,171.00 |
42,640,615.00 |
|
32,573,220.30 |
|
8,634,674.00 |
|
826540 |
EQUIPO
DE TRANSPORTE |
|
36,208,380.37 |
15,000,000.00 |
|
478,425.00 |
|
33,756,664.00 |
|
1,983,200.00 |
|
7,983,187.00 |
|
1,695,796.00 |
|
78,942,798.12 |
|
827000 |
DISTRIBUCION
DEL CAPITAL SUSCRITO Y PAGADO |
|
2,420,478,000.00 |
|
1,444,590,000.00 |
|
827010 |
ACCIONES
ORDINARIAS |
|
2,420,478,000.00 |
|
700,000,000.00 |
|
828000 |
CUENTAS
DE ORDEN FISCALES |
|
4,086,384,752.28 |
|
8,243,353,910.70 |
|
234,813,974.00 |
|
234,072,207.00 |
237,041,569.15 |
969,031,873.00 |
|
1,227,032,859.00 |
9,135,077,229.00 |
660,037,302.00 |
1,170,895,963.00 |
5,341,544,375.06 |
|
1,506,102.00 |
|
29,881,844.00 |
|
10,955,060.00 |
17,026,754.00 |
|
5,093,831,186.00 |
|
362,154,348.41 |
39,515.00 |
|
938,027,641.58 |
|
486,523,763.00 |
24,255,000.00 |
|
3,186,096,108.00 |
|
11,037,409,945.00 |
|
828005 |
CUENTAS
DE ORDEN FISCALES |
|
4,086,384,752.28 |
|
8,243,353,910.70 |
|
234,813,974.00 |
|
234,072,207.00 |
237,041,569.15 |
969,031,873.00 |
|
1,227,032,859.00 |
9,135,077,229.00 |
660,037,302.00 |
1,170,895,963.00 |
5,341,544,375.06 |
|
1,506,102.00 |
|
29,881,844.00 |
|
10,955,060.00 |
17,026,754.00 |
|
5,093,831,186.00 |
|
362,154,348.41 |
39,515.00 |
|
938,027,641.58 |
|
486,523,763.00 |
24,255,000.00 |
|
3,186,096,108.00 |
|
11,037,409,945.00 |
|
829000 |
CAPITALIZACION
POR REVALORIZACION DEL PATRIMONIO |
|
2,831,475,000.00 |
658,255,142.70 |
|
398,502,192.00 |
|
2,147,708,247.17 |
|
443,761,000.00 |
2,127,768,900.00 |
1,841,034,000.00 |
1,093,227,405.41 |
|
1,329,000,000.00 |
1,091,384,298.69 |
|
5,023,455,300.00 |
1,504,118,000.00 |
1,430,949,000.00 |
827,256,480.00 |
|
1,284,575,207.00 |
|
357,464,000.00 |
|
108,000,000.00 |
|
975,825,934.00 |
|
221,403,415.00 |
370,164,000.00 |
778,867,809.54 |
|
775,380,594.00 |
|
5,069,886,027.87 |
853,066,320.00 |
|
25,700,000.00 |
|
254,408,000.00 |
|
490,653,500.00 |
|
829005 |
CAPITALIZACION
POR REVALORIZACION DEL PATRIMONIO |
|
2,831,475,000.00 |
658,255,142.70 |
|
398,502,192.00 |
|
2,147,708,247.17 |
|
443,761,000.00 |
2,127,768,900.00 |
1,841,034,000.00 |
1,093,227,405.41 |
|
1,329,000,000.00 |
1,091,384,298.69 |
|
5,023,455,300.00 |
1,504,118,000.00 |
1,430,949,000.00 |
827,256,480.00 |
|
1,284,575,207.00 |
|
357,464,000.00 |
|
108,000,000.00 |
|
975,825,934.00 |
|
221,403,415.00 |
370,164,000.00 |
778,867,809.54 |
|
775,380,594.00 |
|
5,069,886,027.87 |
853,066,320.00 |
|
25,700,000.00 |
|
254,408,000.00 |
|
490,653,500.00 |
|
829500 |
OTRAS
CUENTAS DEUDORAS DE CONTROL |
|
45,228,330.64 |
|
46,608,060.00 |
974,537,851.00 |
|
283,661,086.82 |
2,977,209.60 |
11,801.00 |
|
167,504,297,304.51 |
|
2,893,988,403.00 |
|
72,281,029.00 |
|
23,474,074.64 |
|
826,084,208.60 |
1,512,520,188.90 |
871,108,121.49 |
|
829510 |
TITULOS
DE INVERSION |
|
2,977,209.60 |
|
829595 |
DIVERSAS
|
|
45,228,330.64 |
|
32,310,634.00 |
964,520,571.00 |
|
148,273,557.02 |
|
11,801.00 |
|
167,504,297,304.51 |
|
2,329,864,618.00 |
|
41,940,000.00 |
|
23,474,074.64 |
|
707,288,000.00 |
1,512,520,188.90 |
740,933,000.00 |
|
830000 |
ACREEDORAS
CONTINGENTES POR CONTRA |
349,782,891,416.27 |
286,124,000.00 |
|
20,000,000.00 |
|
3,095,512,279.00 |
0.00 |
|
24,131,923.00 |
|
35,170,196,280.00 |
|
200,611,162.00 |
190,000,000.00 |
|
40,000,000.00 |
|
859,963,435.00 |
|
2,156,313,139.00 |
|
883,590,737.98 |
|
54,692,516,283.85 |
|
830500 |
ACREEDORAS
CONTINGENTES POR CONTRA (DB) |
349,782,891,416.27 |
286,124,000.00 |
|
20,000,000.00 |
|
3,095,512,279.00 |
|
24,131,923.00 |
|
35,170,196,280.00 |
|
200,611,162.00 |
190,000,000.00 |
|
40,000,000.00 |
|
859,963,435.00 |
|
2,156,313,139.00 |
|
883,590,737.98 |
|
54,692,516,283.85 |
|
830505 |
ACREEDORAS
CONTINGENTES POR CONTRA (DB) |
349,782,891,416.27 |
286,124,000.00 |
|
20,000,000.00 |
|
3,095,512,279.00 |
|
24,131,923.00 |
|
35,170,196,280.00 |
|
200,611,162.00 |
190,000,000.00 |
|
40,000,000.00 |
|
859,963,435.00 |
|
2,156,313,139.00 |
|
883,590,737.98 |
|
54,692,516,283.85 |
|
840000 |
ACREEDORAS
DE CONTROL Y FISCALES POR CONTRA |
369,576,549.05 |
2,837,909,464.96 |
|
73,288,176.00 |
|
7,727,592,000.00 |
697,387,241.12 |
|
4,621,068,000.00 |
3,374,229,485.35 |
3,992,551,023.00 |
|
10,610,857,011.00 |
1,026,684,764.32 |
|
82,829,063.00 |
|
241,034,578.00 |
2,875,679,082.95 |
355,866,822.00 |
416,225,184.00 |
11,213,000.00 |
|
920,663,126.53 |
3,419,177,554.00 |
19,499,046,000.00 |
22,278,417,614.47 |
1,289,749,880.00 |
1,454,917,755.00 |
|
3,959,388,000.00 |
|
5,159,071,004.00 |
|
5,088,655,943.19 |
1,524,854,717.54 |
|
36,065,893,752.76 |
582,752,583.00 |
7,196,122,834.61 |
1,241,283,381.00 |
|
392,129,477.87 |
|
1,474,903,381.97 |
|
2,923,854,271.86 |
3,519,778,358.27 |
|
840500 |
ACREEDORAS
DE CONTROL Y FISCALES POR CONTRA
(DB) |
369,576,549.05 |
2,837,909,464.96 |
|
73,288,176.00 |
|
7,727,592,000.00 |
697,387,241.12 |
|
4,621,068,000.00 |
3,374,229,485.35 |
3,992,551,023.00 |
|
10,610,857,011.00 |
1,026,684,764.32 |
|
82,829,063.00 |
|
241,034,578.00 |
2,875,679,082.95 |
355,866,822.00 |
416,225,184.00 |
11,213,000.00 |
|
920,663,126.53 |
3,419,177,554.00 |
19,499,046,000.00 |
22,278,417,614.47 |
1,289,749,880.00 |
1,454,917,755.00 |
|
3,959,388,000.00 |
|
5,159,071,004.00 |
|
5,088,655,943.19 |
1,524,854,717.54 |
|
36,065,893,752.76 |
582,752,583.00 |
7,196,122,834.61 |
1,241,283,381.00 |
|
392,129,477.87 |
|
1,474,903,381.97 |
|
2,923,854,271.86 |
3,519,778,358.27 |
|
840505 |
ACREEDORAS
DE CONTROL Y FISCALES POR CONTRA (DB) |
369,576,549.05 |
2,837,909,464.96 |
|
73,288,176.00 |
|
7,727,592,000.00 |
697,387,241.12 |
|
4,621,068,000.00 |
3,374,229,485.35 |
3,992,551,023.00 |
|
10,610,857,011.00 |
1,026,684,764.32 |
|
82,829,063.00 |
|
241,034,578.00 |
2,875,679,082.95 |
355,866,822.00 |
416,225,184.00 |
11,213,000.00 |
|
920,663,126.53 |
3,419,177,554.00 |
19,499,046,000.00 |
22,278,417,614.47 |
1,289,749,880.00 |
1,454,917,755.00 |
|
3,959,388,000.00 |
|
5,159,071,004.00 |
|
5,088,655,943.19 |
1,524,854,717.54 |
|
36,065,893,752.76 |
582,752,583.00 |
7,196,122,834.61 |
1,241,283,381.00 |
|
392,129,477.87 |
|
1,474,903,381.97 |
|
2,923,854,271.86 |
3,519,778,358.27 |
|
860000 |
ACREEDORAS
CONTINGENTES |
349,782,891,416.27 |
286,124,000.00 |
|
20,000,000.00 |
|
3,095,512,279.00 |
0.00 |
|
24,131,923.00 |
|
35,170,196,280.00 |
|
200,611,162.00 |
190,000,000.00 |
|
40,000,000.00 |
|
859,963,435.00 |
|
2,156,313,139.00 |
|
883,590,737.98 |
|
54,692,516,283.85 |
|
860500 |
VALORES RECIBIDOS EN CUSTODIA
|
|
35,170,196,280.00 |
|
860595 |
OTROS
|
|
35,170,196,280.00 |
|
861000 |
VALORES
RECIBIDOS EN GARANTIA |
|
16,131,923.00 |
|
859,963,435.00 |
|
2,156,313,139.00 |
|
883,590,737.98 |
|
861095 |
OTROS
|
|
16,131,923.00 |
|
859,963,435.00 |
|
2,156,313,139.00 |
|
883,590,737.98 |
|
861100 |
GARANTIAS
GENERALES Y ESPECIALES |
349,782,891,416.27 |
|
861110 |
GARANTIAS
ESPECIALES |
349,782,891,416.27 |
|
862000 |
LITIGIOS
Y/O DEMANDAS |
|
286,124,000.00 |
|
190,000,000.00 |
|
40,000,000.00 |
|
862005 |
LABORALES
|
|
40,000,000.00 |
|
862010 |
EJECUTIVOS
|
|
190,000,000.00 |
|
862020 |
TRIBUTARIOS
|
|
286,124,000.00 |
|
864500 |
OBLIGACIONES
EN OPCIONES |
|
20,000,000.00 |
|
864560 |
COMPRADAS
CALLS SOBRE TITULOS |
|
20,000,000.00 |
|
869500 |
OTRAS
|
|
3,095,512,279.00 |
|
8,000,000.00 |
|
54,692,516,283.85 |
|
869505 |
OTRAS
ACREEDORAS CONTINGENTES |
|
3,095,512,279.00 |
|
8,000,000.00 |
|
54,692,516,283.85 |
|
870000 |
ACREEDORAS
DE CONTROL Y FISCALES
|
369,576,549.05 |
2,837,909,464.96 |
|
73,288,176.00 |
|
7,727,592,000.00 |
697,387,241.12 |
|
4,621,068,000.00 |
3,374,229,485.35 |
3,992,551,023.00 |
|
10,610,857,011.00 |
1,026,684,764.32 |
|
82,829,063.00 |
|
241,034,578.00 |
2,875,679,082.95 |
355,866,822.00 |
416,225,184.00 |
11,213,000.00 |
|
920,663,126.53 |
3,419,177,554.00 |
19,499,046,000.00 |
22,278,417,614.47 |
1,289,749,880.00 |
1,454,917,755.00 |
|
3,959,388,000.00 |
|
5,159,071,004.00 |
|
5,088,655,943.19 |
1,524,854,717.54 |
|
36,065,893,752.76 |
582,752,583.00 |
7,196,122,834.61 |
1,241,283,381.00 |
|
392,129,477.87 |
0.00 |
|
1,474,903,381.97 |
|
2,923,854,271.86 |
3,519,778,358.27 |
|
870500 |
BIENES
RECIBIDOS EN ARRENDAMIENTO FINANCIERO |
81,899,891.05 |
|
73,288,176.00 |
|
25,557,506.00 |
|
82,829,063.00 |
|
241,034,578.00 |
|
166,906,017.00 |
|
426,624,643.00 |
|
1,069,885,400.00 |
|
46,774,707.00 |
|
21,735,861.00 |
|
452,437,722.00 |
|
870505 |
BIENES
MUEBLES
|
81,899,891.05 |
|
73,288,176.00 |
|
25,557,506.00 |
|
82,829,063.00 |
|
241,034,578.00 |
|
166,906,017.00 |
|
238,672,538.00 |
|
182,900,788.00 |
|
46,774,707.00 |
|
21,735,861.00 |
|
127,181,778.00 |
|
870510 |
BIENES
INMUEBLES |
|
187,952,105.00 |
|
886,984,612.00 |
|
325,255,944.00 |
|
871500 |
CONTRATOS
DE COLOCACION DE TITULOS EN
FIRME
|
|
33,000,000,000.00 |
|
871505 |
DE
COLOCACION EN FIRME POR EJECUTAR |
|
33,000,000,000.00 |
|
878000 |
ACREEDORAS
FISCALES |
|
2,837,909,464.96 |
|
7,727,592,000.00 |
|
4,621,068,000.00 |
3,374,229,485.35 |
|
10,036,206,196.00 |
|
21,700,220.61 |
188,960,805.00 |
98,153,538.00 |
|
0.00 |
2,992,552,911.00 |
19,499,046,000.00 |
19,962,123,155.47 |
1,289,749,880.00 |
1,408,143,048.00 |
|
3,959,388,000.00 |
|
5,159,071,004.00 |
|
5,088,655,943.19 |
|
561,016,722.00 |
6,839,164,000.00 |
|
3,067,340,636.27 |
|
878005 |
ACREEDORAS
FISCALES |
|
2,837,909,464.96 |
|
7,727,592,000.00 |
|
4,621,068,000.00 |
3,374,229,485.35 |
|
10,036,206,196.00 |
|
21,700,220.61 |
188,960,805.00 |
98,153,538.00 |
|
0.00 |
2,992,552,911.00 |
19,499,046,000.00 |
19,962,123,155.47 |
1,289,749,880.00 |
1,408,143,048.00 |
|
3,959,388,000.00 |
|
5,159,071,004.00 |
|
5,088,655,943.19 |
|
561,016,722.00 |
6,839,164,000.00 |
|
3,067,340,636.27 |
|
879500 |
OTRAS
CUENTAS DE ORDEN ACREEDORAS DE CONTROL |
|
11,213,000.00 |
|
879510 |
CONVENIOS
DE PAGO |
|
11,213,000.00 |
|
879900 |
AJUSTES
POR INFLACION AL PATRIMONIO |
287,676,658.00 |
|
697,387,241.12 |
|
3,992,551,023.00 |
|
549,093,309.00 |
1,026,684,764.32 |
|
2,853,978,862.34 |
|
318,071,646.00 |
|
920,663,126.53 |
|
1,246,409,059.00 |
|
1,524,854,717.54 |
|
3,065,893,752.76 |
|
356,958,834.61 |
1,241,283,381.00 |
|
392,129,477.87 |
|
1,474,903,381.97 |
|
2,923,854,271.86 |
|
879905 |
AJUSTES
POR INFLACION AL PATRIMONIO |
287,676,658.00 |
|
697,387,241.12 |
|
3,992,551,023.00 |
|
549,093,309.00 |
1,026,684,764.32 |
|
2,853,978,862.34 |
|
318,071,646.00 |
|
920,663,126.53 |
|
1,246,409,059.00 |
|
1,524,854,717.54 |
|
3,065,893,752.76 |
|
356,958,834.61 |
1,241,283,381.00 |
|
392,129,477.87 |
|
1,474,903,381.97 |
|
2,923,854,271.86 |
|
880000 |
DEUDORAS
CONTINGENTES POR CONTRA (CR) |
12,143,018,593.38 |
19,996,410,587.10 |
|
6,967,653,201.93 |
529,749,047.44 |
330,271,528.58 |
21,279,036,472.06 |
|
1,271,520,819.03 |
325,379,500.00 |
1,535,135,595.55 |
149,145,790.17 |
6,092,041,949.00 |
266,004,449.73 |
363,089,482.74 |
891,504,340.60 |
7,063,000,000.00 |
31,910,621,335.08 |
2,510,729,085.93 |
797,754,918.00 |
1,909,665,933.00 |
20,622,747,218.35 |
629,551,847.92 |
987,845,404.57 |
|
1,264,396,347.02 |
13,958,473,087.00 |
8,949,980,946.90 |
325,379,500.00 |
925,722,989.53 |
1,306,400,513.24 |
322,120,674.88 |
122,041,949.73 |
|
323,202,500.00 |
100,534,066.37 |
325,379,500.00 |
1,861,654,970.67 |
32,830,980,106.96 |
413,986,230.62 |
42,840,500,063.87 |
525,379,500.00 |
|
92,041,949.00 |
266,361,853.57 |
370,052,297.30 |
|
36,308,250.00 |
|
2,282,928,553.00 |
365,162,367.31 |
|
58,489,271.51 |
|
880500 |
DEUDORAS
CONTINGENTES POR CONTRA (CR) |
12,143,018,593.38 |
19,996,410,587.10 |
|
6,967,653,201.93 |
529,749,047.44 |
330,271,528.58 |
21,279,036,472.06 |
|
1,271,520,819.03 |
325,379,500.00 |
1,535,135,595.55 |
149,145,790.17 |
6,092,041,949.00 |
266,004,449.73 |
363,089,482.74 |
891,504,340.60 |
7,063,000,000.00 |
31,910,621,335.08 |
2,510,729,085.93 |
797,754,918.00 |
1,909,665,933.00 |
20,622,747,218.35 |
629,551,847.92 |
987,845,404.57 |
|
1,264,396,347.02 |
13,958,473,087.00 |
8,949,980,946.90 |
325,379,500.00 |
925,722,989.53 |
1,306,400,513.24 |
322,120,674.88 |
122,041,949.73 |
|
323,202,500.00 |
100,534,066.37 |
325,379,500.00 |
1,861,654,970.67 |
32,830,980,106.96 |
413,986,230.62 |
42,840,500,063.87 |
525,379,500.00 |
|
92,041,949.00 |
266,361,853.57 |
370,052,297.30 |
|
36,308,250.00 |
|
2,282,928,553.00 |
365,162,367.31 |
|
58,489,271.51 |
|
880505 |
DEUDORAS
CONTINGENTES POR CONTRA (CR) |
12,143,018,593.38 |
19,996,410,587.10 |
|
6,967,653,201.93 |
529,749,047.44 |
330,271,528.58 |
21,279,036,472.06 |
|
1,271,520,819.03 |
325,379,500.00 |
1,535,135,595.55 |
149,145,790.17 |
6,092,041,949.00 |
266,004,449.73 |
363,089,482.74 |
891,504,340.60 |
7,063,000,000.00 |
31,910,621,335.08 |
2,510,729,085.93 |
797,754,918.00 |
1,909,665,933.00 |
20,622,747,218.35 |
629,551,847.92 |
987,845,404.57 |
|
1,264,396,347.02 |
13,958,473,087.00 |
8,949,980,946.90 |
325,379,500.00 |
925,722,989.53 |
1,306,400,513.24 |
322,120,674.88 |
122,041,949.73 |
|
323,202,500.00 |
100,534,066.37 |
325,379,500.00 |
1,861,654,970.67 |
32,830,980,106.96 |
413,986,230.62 |
42,840,500,063.87 |
525,379,500.00 |
|
92,041,949.00 |
266,361,853.57 |
370,052,297.30 |
|
36,308,250.00 |
|
2,282,928,553.00 |
365,162,367.31 |
|
58,489,271.51 |
|
890000 |
DEUDORAS
DE CONTROL Y FISCALES POR CONTRA (CR) |
277,611,491.00 |
8,522,595,860.88 |
697,344,531.70 |
45,228,330.64 |
8,408,374,434.70 |
36,208,380.37 |
1,312,407,928.00 |
1,059,766,629.86 |
|
2,844,369,206.99 |
19,679,579.60 |
762,678,792.00 |
709,893,768.00 |
2,491,301,851.08 |
2,078,075,569.15 |
2,260,769,105.67 |
|
2,556,032,859.00 |
177,914,697,690.28 |
1,201,252,133.90 |
7,104,948,132.59 |
7,200,387,153.59 |
1,430,949,000.00 |
890,070,369.51 |
2,894,660,775.00 |
1,596,827,896.00 |
377,045,980.24 |
583,425,501.11 |
54,981,547.18 |
246,322,684.00 |
123,102,074.93 |
389,944,365.00 |
7,210,027,134.64 |
|
685,170,297.66 |
583,557,763.41 |
455,726,571.00 |
794,661,906.68 |
|
826,084,208.60 |
5,730,794,874.48 |
988,498,598.49 |
7,000,999,790.87 |
916,429,491.00 |
91,946,254.00 |
146,969,749.00 |
|
113,612,190.68 |
254,408,000.00 |
|
3,676,749,608.00 |
|
11,046,044,619.00 |
|
890500 |
DEUDORAS
DE CONTROL Y FISCALES POR CONTRA (CR) |
277,611,491.00 |
8,522,595,860.88 |
697,344,531.70 |
45,228,330.64 |
8,408,374,434.70 |
36,208,380.37 |
1,312,407,928.00 |
1,059,766,629.86 |
|
2,844,369,206.99 |
19,679,579.60 |
762,678,792.00 |
709,893,768.00 |
2,491,301,851.08 |
2,078,075,569.15 |
2,260,769,105.67 |
|
2,556,032,859.00 |
177,914,697,690.28 |
1,201,252,133.90 |
7,104,948,132.59 |
7,200,387,153.59 |
1,430,949,000.00 |
890,070,369.51 |
2,894,660,775.00 |
1,596,827,896.00 |
377,045,980.24 |
583,425,501.11 |
54,981,547.18 |
246,322,684.00 |
123,102,074.93 |
389,944,365.00 |
7,210,027,134.64 |
|
685,170,297.66 |
583,557,763.41 |
455,726,571.00 |
794,661,906.68 |
|
826,084,208.60 |
5,730,794,874.48 |
988,498,598.49 |
7,000,999,790.87 |
916,429,491.00 |
91,946,254.00 |
146,969,749.00 |
|
113,612,190.68 |
254,408,000.00 |
|
3,676,749,608.00 |
|
11,046,044,619.00 |
|
890505 |
DEUDORAS
DE CONTROL POR CONTRA (CR) |
277,611,491.00 |
8,522,595,860.88 |
697,344,531.70 |
45,228,330.64 |
8,408,374,434.70 |
36,208,380.37 |
1,312,407,928.00 |
1,059,766,629.86 |
|
2,844,369,206.99 |
19,679,579.60 |
762,678,792.00 |
709,893,768.00 |
2,491,301,851.08 |
2,078,075,569.15 |
2,260,769,105.67 |
|
2,556,032,859.00 |
177,914,697,690.28 |
1,201,252,133.90 |
7,104,948,132.59 |
7,200,387,153.59 |
1,430,949,000.00 |
890,070,369.51 |
2,894,660,775.00 |
1,596,827,896.00 |
377,045,980.24 |
583,425,501.11 |
54,981,547.18 |
246,322,684.00 |
123,102,074.93 |
389,944,365.00 |
7,210,027,134.64 |
|
685,170,297.66 |
583,557,763.41 |
455,726,571.00 |
794,661,906.68 |
|
826,084,208.60 |
5,730,794,874.48 |
988,498,598.49 |
7,000,999,790.87 |
916,429,491.00 |
91,946,254.00 |
146,969,749.00 |
|
113,612,190.68 |
254,408,000.00 |
|
3,676,749,608.00 |
|
11,046,044,619.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|